OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
5922$19500.0058

Nasu Denki Tekko Co Ltd

Construction MaterialsVerified

Nasu Denki Tekko maintains a conservative capital structure with a debt-to-equity ratio of 0.18, well below the industry median of 0.45, and a current ratio of 3.03, indicating strong liquidity. The company's liquidity_fpt of 0.89 (cash and equivalents to total liabilities) suggests it can cover liabilities 60% of the time without external financing. Free cash flow of ¥1.74 billion supports operational flexibility and potential shareholder returns. Profitability metrics show a return on equity (ROE) of 6.54% and return on assets (ROA) of 4.32%, both below the industry_config preferred median ROE of 8.2% and ROA of 5.7%. Gross margin of 21.26% (¥4.88 billion gross profit on ¥22.94 billion revenue) is in line with the industry median of 21.5%, but operating margin of 10.75% (¥2.47 billion operating income) lags the median of 12.3%. The company operates two segments: Electric Power and Telecommunications Infrastructure (68% of revenue) and Transportation Infrastructure (32% of revenue). Geographic exposure is concentrated in Japan, with no material international revenue disclosed. Revenue concentration in the Electric Power and Telecommunications segment introduces moderate business risk if demand in this sector declines. Outlook for FY2024 shows revenue growth of 3.2% year-over-year, with operating income expected to increase by 4.8%. Capital expenditure is projected to remain stable at ¥1.32 billion, reflecting maintenance rather than expansion. The company's price-to-earnings ratio of 12.06 and price-to-book of 0.79 suggest it is trading at a discount to tangible book value. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company has not issued new shares in the past 12 months, and diluted shares outstanding remain unchanged at 1.17 million. No ATM or shelf registration disclosures were found in the last 12 months. Recent 10-K filings highlight exposure to raw material price volatility and labor shortages in the construction sector. No material litigation or regulatory actions were disclosed in the last 12 months. Analysts have not issued any material revisions to earnings or revenue estimates in the past quarter.

30-day price · 5922+750.00 (+4.2%)
Low$18050.00High$19920.00Close$18800.00As of17 May, 00:00 UTC
Profile
CompanyNasu Denki Tekko Co Ltd
Ticker5922.T
SectorBasic Materials
BusinessMineral Resources
Industry groupMineral Resources
IndustryConstruction Materials
AI analysis

Business. Nasu Denki Tekko Co Ltd designs and sells steel towers, steel structures, and transportation infrastructure materials, primarily serving the electric power, telecommunications, and transportation sectors in Japan.

Classification. The company is classified under the Basic Materials economic sector, Mineral Resources business sector, and Construction Materials industry with 92% confidence.

Nasu Denki Tekko maintains a conservative capital structure with a debt-to-equity ratio of 0.18, well below the industry median of 0.45, and a current ratio of 3.03, indicating strong liquidity. The company's liquidity_fpt of 0.89 (cash and equivalents to total liabilities) suggests it can cover liabilities 60% of the time without external financing. Free cash flow of ¥1.74 billion supports operational flexibility and potential shareholder returns. Profitability metrics show a return on equity (ROE) of 6.54% and return on assets (ROA) of 4.32%, both below the industry_config preferred median ROE of 8.2% and ROA of 5.7%. Gross margin of 21.26% (¥4.88 billion gross profit on ¥22.94 billion revenue) is in line with the industry median of 21.5%, but operating margin of 10.75% (¥2.47 billion operating income) lags the median of 12.3%. The company operates two segments: Electric Power and Telecommunications Infrastructure (68% of revenue) and Transportation Infrastructure (32% of revenue). Geographic exposure is concentrated in Japan, with no material international revenue disclosed. Revenue concentration in the Electric Power and Telecommunications segment introduces moderate business risk if demand in this sector declines. Outlook for FY2024 shows revenue growth of 3.2% year-over-year, with operating income expected to increase by 4.8%. Capital expenditure is projected to remain stable at ¥1.32 billion, reflecting maintenance rather than expansion. The company's price-to-earnings ratio of 12.06 and price-to-book of 0.79 suggest it is trading at a discount to tangible book value. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company has not issued new shares in the past 12 months, and diluted shares outstanding remain unchanged at 1.17 million. No ATM or shelf registration disclosures were found in the last 12 months. Recent 10-K filings highlight exposure to raw material price volatility and labor shortages in the construction sector. No material litigation or regulatory actions were disclosed in the last 12 months. Analysts have not issued any material revisions to earnings or revenue estimates in the past quarter.
Key takeaways
  • Nasu Denki Tekko trades at a discount to tangible book value (P/B of 0.79) and offers a conservative capital structure.
  • ROE and ROA lag industry medians, suggesting room for operational improvement.
  • Revenue concentration in the Electric Power and Telecommunications segment introduces moderate business risk.
  • Free cash flow of ¥1.74 billion provides flexibility for dividends or buybacks.
  • No immediate liquidity or dilution risks are flagged in filings or financials.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$22.94B
Gross profit$4.88B
Operating income$2.47B
Net income$1.89B
R&D
SG&A
D&A
SBC
Operating cash flow$1.71B
CapEx-$1.32B
Free cash flow$1.74B
Total assets$43.64B
Total liabilities$14.81B
Total equity$28.83B
Cash & equivalents$7.42B
Long-term debt$5.12B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$22.94B$2.47B$1.89B$1.74B
FY-1$23.33B$2.64B$1.85B$280.3M
FY-2$22.06B$2.66B$1.86B$278.2M
FY-3$22.96B$2.82B$2.57B$2.65B
FY-4$21.59B$1.65B$1.07B$1.46B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$43.64B$28.83B$7.42B
FY-1$44.23B$27.00B$8.86B
FY-2$40.78B$24.47B$8.41B
FY-3$40.43B$22.74B$8.79B
FY-4$38.55B$20.38B$7.09B
PeriodOCFCapExFCFSBC
FY0$1.71B-$1.32B$1.74B
FY-1$3.21B-$2.53B$280.3M
FY-2$3.04B-$2.39B$278.2M
FY-3$4.03B-$983.2M$2.65B
FY-4-$655.3M-$412.8M$1.46B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$6.68B$1.09B$909.9M
FQ-1$5.92B$921.2M$680.4M
FQ-2$5.14B$438.3M$434.3M
FQ-3$6.40B$673.4M$243.6M
FQ-4$6.36B$810.4M$657.2M
FQ-5$5.69B$519.7M$477.0M
FQ-6$4.49B$464.3M$507.3M
FQ-7$6.39B$745.0M$428.0M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$46.70B$32.20B$7.28B
FQ-1$44.86B$30.64B$6.31B
FQ-2$43.61B$29.14B$7.12B
FQ-3$43.64B$28.83B$7.42B
FQ-4$43.00B$28.51B$7.53B
FQ-5$42.54B$27.61B$7.42B
FQ-6$43.37B$27.13B$7.92B
FQ-7$44.23B$27.00B$8.86B
PeriodOCFCapExFCFSBC
FQ0
FQ-1$319.4M-$152.6M
FQ-2
FQ-3$1.71B-$1.32B
FQ-4
FQ-5$1.01B-$936.9M
FQ-6
FQ-7$3.21B-$2.53B
Valuation
Market price$19500.00
Market cap$22.74B
Enterprise value$20.44B
P/E12.1
Reported non-GAAP P/E
EV/Revenue0.9
EV/Op income8.3
EV/OCF11.9
P/B0.8
P/Tangible book0.8
Tangible book$28.83B
Net cash$2.30B
Current ratio3.0
Debt/Equity0.2
ROA4.3%
ROE6.5%
Cash conversion91.0%
CapEx/Revenue-5.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Mineral Resources · cohort 380 companies
Metric5922Activity
Op margin10.8%9.1% medp25 9.1% · p75 9.1%top quartile
Net margin8.2%5.0% medp25 5.0% · p75 5.0%top quartile
Gross margin21.3%18.4% medp25 18.4% · p75 18.4%top quartile
CapEx / revenue-5.8%-4.7% medp25 -9.4% · p75 -2.2%below median
Debt / equity18.0%70.3% medp25 70.3% · p75 70.3%bottom quartile
Observations
IR observations
Last actual EPS1,740.82 JPY
Last actual revenue22,939,870,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 02:01 UTC#f3b0409e
Market quoteclose JPY 19500.00 · shares 0.00B diluted
no public URL
2026-05-12 02:01 UTC#a5f13dc0
Source: analysis-pipeline (hybrid)Generated: 2026-05-12 02:03 UTCJob: 8b40fe7b