OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
NGC55

Northern Graphite Corp

Specialty Mining & MetalsVerified

Northern Graphite Corp operates with a highly leveraged capital structure, as evidenced by a debt-to-equity ratio of 3.18. The company's liquidity position is constrained, with cash and equivalents of CAD 713,000 and a negative free cash flow of CAD -7.5 million in the latest period. The current ratio of 1.2 suggests limited short-term liquidity, with current assets barely covering current liabilities. Profitability metrics are sharply negative, with a return on equity of -126.28% and a return on assets of -10.12%. These figures indicate that the company is not generating returns for shareholders or effectively utilizing its asset base. Gross profit is negative at CAD -520,000, and operating income is also negative at CAD -3.31 million, reflecting operational inefficiencies and cost overruns. The company's revenue is concentrated in a single business segment, as disclosed in its latest financials, with no material geographic diversification reported. This lack of diversification increases exposure to regional economic and regulatory risks, particularly in the graphite mining industry. Looking ahead, the company is expected to face continued financial pressure, with no clear path to profitability in the near term. The operating cash flow remains negative at CAD -1.725 million, and capital expenditures, though modest at CAD -125,000, are not sufficient to drive meaningful growth. The outlook for the next fiscal year is not provided, but the current trajectory suggests a continuation of financial strain. Risk factors include liquidity constraints and the potential for further debt accumulation. The company's net cash position is negative after subtracting total debt, and the risk assessment flags this as a key concern. Dilution risk is currently low, but the company's capital structure and ongoing losses could necessitate future equity raises, which would dilute existing shareholders. Recent filings and transcripts indicate that the company is actively seeking to improve its financial position through cost-cutting measures and operational efficiency improvements. However, these efforts have not yet translated into positive financial results, and the company remains in a challenging position.

30-day price · NGC(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyNorthern Graphite Corp
TickerNGC.V
SectorBasic Materials
BusinessMineral Resources
Industry groupMineral Resources
IndustrySpecialty Mining & Metals
AI analysis

Business. Northern Graphite Corp is a Canadian-based company engaged in the exploration, development, and production of graphite, a specialty mineral used in industrial and battery applications.

Classification. Northern Graphite Corp is classified under the Basic Materials economic sector, within the Mineral Resources business sector and the Specialty Mining & Metals industry, with a confidence level of 0.92.

Northern Graphite Corp operates with a highly leveraged capital structure, as evidenced by a debt-to-equity ratio of 3.18. The company's liquidity position is constrained, with cash and equivalents of CAD 713,000 and a negative free cash flow of CAD -7.5 million in the latest period. The current ratio of 1.2 suggests limited short-term liquidity, with current assets barely covering current liabilities. Profitability metrics are sharply negative, with a return on equity of -126.28% and a return on assets of -10.12%. These figures indicate that the company is not generating returns for shareholders or effectively utilizing its asset base. Gross profit is negative at CAD -520,000, and operating income is also negative at CAD -3.31 million, reflecting operational inefficiencies and cost overruns. The company's revenue is concentrated in a single business segment, as disclosed in its latest financials, with no material geographic diversification reported. This lack of diversification increases exposure to regional economic and regulatory risks, particularly in the graphite mining industry. Looking ahead, the company is expected to face continued financial pressure, with no clear path to profitability in the near term. The operating cash flow remains negative at CAD -1.725 million, and capital expenditures, though modest at CAD -125,000, are not sufficient to drive meaningful growth. The outlook for the next fiscal year is not provided, but the current trajectory suggests a continuation of financial strain. Risk factors include liquidity constraints and the potential for further debt accumulation. The company's net cash position is negative after subtracting total debt, and the risk assessment flags this as a key concern. Dilution risk is currently low, but the company's capital structure and ongoing losses could necessitate future equity raises, which would dilute existing shareholders. Recent filings and transcripts indicate that the company is actively seeking to improve its financial position through cost-cutting measures and operational efficiency improvements. However, these efforts have not yet translated into positive financial results, and the company remains in a challenging position.
Key takeaways
  • Northern Graphite Corp is operating at a significant loss, with negative returns on equity and assets.
  • The company's liquidity is constrained, with a current ratio of 1.2 and negative free cash flow.
  • Revenue and profit are concentrated in a single business segment, increasing operational risk.
  • The company is not currently generating positive cash flow from operations and is likely to remain unprofitable in the near term.
  • Dilution risk is low at present, but the company's financial position could deteriorate further, necessitating equity raises.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCAD
Revenue$5.5M
Gross profit-$520.0k
Operating income-$3.3M
Net income-$8.8M
R&D
SG&A
D&A
SBC
Operating cash flow-$1.7M
CapEx-$125.0k
Free cash flow-$7.5M
Total assets$86.8M
Total liabilities$79.9M
Total equity$7.0M
Cash & equivalents$713.0k
Long-term debt$22.1M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4-$3.7M-$3.2M-$3.9M
FY-3$12.0M-$7.9M-$14.6M-$13.6M
FY-2$17.1M-$12.2M-$23.6M-$25.3M
FY-1$22.7M-$15.6M-$38.8M-$34.4M
FY0$19.2M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$19.7M$17.7M$3.6M
FY-3$101.8M$36.2M$5.1M
FY-2$91.2M$15.8M$3.1M
FY-1$77.2M-$21.4M$373.0k
FY0$2.5M
PeriodOCFCapExFCFSBC
FY-4-$1.4M-$677.5k-$3.9M
FY-3-$10.5M-$6.5M-$13.6M
FY-2-$4.7M-$4.9M-$25.3M
FY-1-$1.2M-$895.0k-$34.4M
FY0$2.3M-$5.1M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$5.5M-$3.3M-$8.8M-$7.5M
FQ-6$5.5M-$5.3M-$9.4M-$8.3M
FQ-5$6.7M-$2.4M-$4.8M-$3.2M
FQ-4$5.0M-$4.6M-$15.9M-$14.8M
FQ-3$4.0M-$1.8M-$5.3M-$4.5M
FQ-2$7.0M-$2.8M-$995.0k$641.0k
FQ-1$6.5M-$4.3M-$9.4M-$8.2M
FQ0$1.7M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$86.8M$7.0M$713.0k
FQ-6$82.2M-$1.1M$737.0k
FQ-5$80.7M-$4.9M$309.0k
FQ-4$77.2M-$21.4M$373.0k
FQ-3$77.4M-$25.9M$323.0k
FQ-2$74.4M-$27.1M$2.1M
FQ-1$70.2M-$35.4M$585.0k
FQ0$2.5M
PeriodOCFCapExFCFSBC
FQ-7-$1.7M-$125.0k-$7.5M
FQ-6-$1.6M-$337.0k-$8.3M
FQ-5-$1.6M-$616.0k-$3.2M
FQ-4-$1.2M-$895.0k-$14.8M
FQ-3-$295.0k-$116.0k-$4.5M
FQ-2$2.2M-$872.0k$641.0k
FQ-1$1.4M-$2.3M-$8.2M
FQ0$2.3M-$5.1M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$7.0M
Net cash-$21.4M
Current ratio1.2
Debt/Equity3.2
ROA-10.1%
ROE-1.3%
Cash conversion20.0%
CapEx/Revenue-2.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Specialty Mining & Metals · cohort 307 companies
MetricNGCActivity
Op margin-59.8%4.1% medp25 -6.2% · p75 12.5%bottom quartile
Net margin-158.8%2.6% medp25 -6.0% · p75 8.3%bottom quartile
Gross margin-9.4%14.5% medp25 5.8% · p75 29.6%bottom quartile
CapEx / revenue-2.3%-7.2% medp25 -30.4% · p75 -2.2%above median
Debt / equity318.0%12.1% medp25 0.1% · p75 79.1%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 06:15 UTC#5cbb9a3b
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 17:54 UTCJob: 3e1482f8