OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
ONYX60

Onyx Gold Corp

GoldVerified

Onyx Gold Corp has a capital structure with total assets of CAD 25.51 million and total equity of CAD 23.99 million, indicating a low debt-to-equity ratio of 0.01. The company maintains CAD 245,400 in cash and equivalents, but its operating cash flow is negative at CAD -1.17 million, and free cash flow is CAD -4.15 million, reflecting ongoing operational cash outflows. The current ratio of 1.46 suggests moderate liquidity, but the negative net cash position after subtracting total debt raises concerns about short-term financial flexibility. Profitability metrics show a return on equity of -5.97% and a return on assets of -5.61%, both significantly below the industry median for gold exploration companies. The company reported a net loss of CAD 1.43 million and operating loss of CAD 1.78 million, indicating a lack of profitability despite its asset base. These results suggest the company is in the early stages of exploration and has not yet achieved commercial production. The company's geographic exposure is concentrated in Canada, with all operations in Ontario and the Yukon Territory. Its largest asset, the Munro-Croesus Gold Project, is located in the Timmins gold camp, a historically significant gold-producing region. The Golden Mile and Timmins South properties are also in proximity to known deposits, suggesting potential for discovery but also high exploration risk. Growth trajectory is uncertain, with no clear revenue history and no disclosed revenue in the financial snapshot. The company is in the exploration phase, and its outlook for the current fiscal year is not quantified in the data. The absence of revenue and the negative cash flows suggest the company is not yet generating returns from operations and is likely relying on equity financing to fund its activities. Risk factors include liquidity constraints, as the company has negative net cash after subtracting total debt. The dilution risk is currently low, but the company may need to raise additional capital to fund exploration, which could lead to share dilution. The risk assessment highlights the need for close monitoring of cash flow and capital structure. Recent events include analyst price targets ranging from CAD 3.35 to CAD 4.38, with a mean of CAD 3.87. Analysts have issued two "Buy" ratings and no "Strong Buy" or "Hold" ratings, indicating cautious optimism about the company's potential. No recent filings or transcripts are available in the input data to provide further insight into management's strategy or operational updates.

30-day price · ONYX+0.32 (+29.1%)
Low$1.01High$1.46Close$1.42As of12 May, 00:00 UTC
Profile
CompanyOnyx Gold Corp
TickerONYX.V
SectorBasic Materials
BusinessMineral Resources
Industry groupMineral Resources
IndustryGold
AI analysis

Business. Onyx Gold Corp is a Canadian exploration company focused on gold mining in the Timmins gold camp and the Yukon Territory, with key properties including Munro-Croesus, Golden Mile, and Timmins South.

Classification. Onyx Gold Corp is classified under the Basic Materials economic sector, Mineral Resources business sector, and Gold industry with 92% confidence.

Onyx Gold Corp has a capital structure with total assets of CAD 25.51 million and total equity of CAD 23.99 million, indicating a low debt-to-equity ratio of 0.01. The company maintains CAD 245,400 in cash and equivalents, but its operating cash flow is negative at CAD -1.17 million, and free cash flow is CAD -4.15 million, reflecting ongoing operational cash outflows. The current ratio of 1.46 suggests moderate liquidity, but the negative net cash position after subtracting total debt raises concerns about short-term financial flexibility. Profitability metrics show a return on equity of -5.97% and a return on assets of -5.61%, both significantly below the industry median for gold exploration companies. The company reported a net loss of CAD 1.43 million and operating loss of CAD 1.78 million, indicating a lack of profitability despite its asset base. These results suggest the company is in the early stages of exploration and has not yet achieved commercial production. The company's geographic exposure is concentrated in Canada, with all operations in Ontario and the Yukon Territory. Its largest asset, the Munro-Croesus Gold Project, is located in the Timmins gold camp, a historically significant gold-producing region. The Golden Mile and Timmins South properties are also in proximity to known deposits, suggesting potential for discovery but also high exploration risk. Growth trajectory is uncertain, with no clear revenue history and no disclosed revenue in the financial snapshot. The company is in the exploration phase, and its outlook for the current fiscal year is not quantified in the data. The absence of revenue and the negative cash flows suggest the company is not yet generating returns from operations and is likely relying on equity financing to fund its activities. Risk factors include liquidity constraints, as the company has negative net cash after subtracting total debt. The dilution risk is currently low, but the company may need to raise additional capital to fund exploration, which could lead to share dilution. The risk assessment highlights the need for close monitoring of cash flow and capital structure. Recent events include analyst price targets ranging from CAD 3.35 to CAD 4.38, with a mean of CAD 3.87. Analysts have issued two "Buy" ratings and no "Strong Buy" or "Hold" ratings, indicating cautious optimism about the company's potential. No recent filings or transcripts are available in the input data to provide further insight into management's strategy or operational updates.
Key takeaways
  • Onyx Gold Corp is in the exploration phase with no commercial production and negative cash flows.
  • The company has a low debt-to-equity ratio but faces liquidity risks due to negative net cash.
  • Profitability metrics are negative, with return on equity and return on assets below industry medians.
  • The company's operations are concentrated in Canada, with a focus on the Timmins gold camp and Yukon Territory.
  • Analysts have issued two "Buy" ratings, but no "Strong Buy" or "Hold" ratings, indicating cautious optimism.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCAD
Revenue
Gross profit
Operating income-$1.8M
Net income-$1.4M
R&D
SG&A
D&A
SBC
Operating cash flow-$1.2M
CapEx-$2.7M
Free cash flow-$4.1M
Total assets$25.5M
Total liabilities$1.5M
Total equity$24.0M
Cash & equivalents$245.4k
Long-term debt$246.1k
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$24.0M
Net cash-$690.00
Current ratio1.5
Debt/Equity0.0
ROA-5.6%
ROE-6.0%
Cash conversion82.0%
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Mining · cohort 2 companies
MetricONYXActivity
Op margin-2.9% medp25 -34.7% · p75 15.6%
Net margin1.2% medp25 -11.7% · p75 11.1%
Gross margin1.9% medp25 1.9% · p75 1.9%
R&D / revenue0.5% medp25 0.4% · p75 0.5%
CapEx / revenue43.7% medp25 27.1% · p75 60.2%
Debt / equity1.0%33.0% medp25 16.8% · p75 40.0%bottom quartile
Observations
IR observations
Mean price target3.87 CAD
Median price target3.87 CAD
High price target4.38 CAD
Low price target3.35 CAD
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count2.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate-0.03 CAD
Mean revenue estimate0.00 CAD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 06:07 UTC#2bfa5dae
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 06:08 UTCJob: 4910de47