OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
ORIS57

Orissa Minerals Development Company Ltd

Iron & SteelVerified

The company's capital structure is highly leveraged, with total liabilities of ₹5,892.53 million and total equity of -₹515.78 million, resulting in a negative net worth. The debt-to-equity ratio is -3.45, indicating a significant reliance on debt financing. Despite a negative net worth, the company reported an operating cash flow of ₹1,702.83 million, but its free cash flow was negative at -₹1,515.72 million, primarily due to capital expenditures of -₹1,120.96 million. The current ratio of 0.43 suggests a liquidity risk, as current assets are insufficient to cover current liabilities. Profitability metrics are mixed. The company reported a gross profit of ₹445.93 million, but it incurred an operating loss of ₹323.79 million and a net loss of ₹402.24 million. The return on equity is 77.99%, which is unusually high due to the negative equity base, while the return on assets is -7.48%, indicating poor asset utilization. These figures suggest that the company is not generating sufficient returns to cover its costs and debt obligations. The company's revenue is concentrated in a single business segment, as disclosed in its filings, with no significant geographic diversification. The lack of segmental or geographic diversification increases the risk associated with operational disruptions or market-specific downturns. The company's growth trajectory is uncertain. With a net loss and negative free cash flow, the company is not in a position to sustain growth without external financing. The outlook for the current fiscal year is negative, with no clear indication of improvement in the next fiscal year. The company's capital expenditures suggest ongoing investment in operations, but the negative free cash flow indicates that these investments are not being funded by internal cash flows. The company faces significant financial risks, including liquidity risk due to a current ratio of 0.43 and a negative net worth. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company's negative net worth and high debt levels suggest a potential for dilution if the company needs to raise additional capital. The valuation adjustments applied in the custom valuations reflect the company's financial distress and the need for external financing. Recent events, including the company's 10-K filing, highlight the financial challenges the company is facing. The filing discloses a net loss and a negative net worth, which are indicative of financial distress. The company's operating cash flow is positive, but it is not sufficient to cover capital expenditures and other obligations. The company's financial position suggests that it may need to seek additional financing or restructuring to continue operations.

30-day price · ORIS+704.00 (+20.8%)
Low$3117.30High$4530.00Close$4084.60As of17 May, 00:00 UTC
Profile
CompanyOrissa Minerals Development Company Ltd
TickerORIS.NS
SectorBasic Materials
BusinessMineral Resources
Industry groupMineral Resources
IndustryIron & Steel
AI analysis

Business. Orissa Minerals Development Company Ltd is an India-based mining company engaged in the extraction of iron ore and manganese ore, producing iron ore, manganese, and sponge iron as its primary products.

Classification. The company is classified under the Basic Materials economic sector, Mineral Resources business sector, and Iron & Steel industry with a confidence level of 0.92, according to verified market data.

The company's capital structure is highly leveraged, with total liabilities of ₹5,892.53 million and total equity of -₹515.78 million, resulting in a negative net worth. The debt-to-equity ratio is -3.45, indicating a significant reliance on debt financing. Despite a negative net worth, the company reported an operating cash flow of ₹1,702.83 million, but its free cash flow was negative at -₹1,515.72 million, primarily due to capital expenditures of -₹1,120.96 million. The current ratio of 0.43 suggests a liquidity risk, as current assets are insufficient to cover current liabilities. Profitability metrics are mixed. The company reported a gross profit of ₹445.93 million, but it incurred an operating loss of ₹323.79 million and a net loss of ₹402.24 million. The return on equity is 77.99%, which is unusually high due to the negative equity base, while the return on assets is -7.48%, indicating poor asset utilization. These figures suggest that the company is not generating sufficient returns to cover its costs and debt obligations. The company's revenue is concentrated in a single business segment, as disclosed in its filings, with no significant geographic diversification. The lack of segmental or geographic diversification increases the risk associated with operational disruptions or market-specific downturns. The company's growth trajectory is uncertain. With a net loss and negative free cash flow, the company is not in a position to sustain growth without external financing. The outlook for the current fiscal year is negative, with no clear indication of improvement in the next fiscal year. The company's capital expenditures suggest ongoing investment in operations, but the negative free cash flow indicates that these investments are not being funded by internal cash flows. The company faces significant financial risks, including liquidity risk due to a current ratio of 0.43 and a negative net worth. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company's negative net worth and high debt levels suggest a potential for dilution if the company needs to raise additional capital. The valuation adjustments applied in the custom valuations reflect the company's financial distress and the need for external financing. Recent events, including the company's 10-K filing, highlight the financial challenges the company is facing. The filing discloses a net loss and a negative net worth, which are indicative of financial distress. The company's operating cash flow is positive, but it is not sufficient to cover capital expenditures and other obligations. The company's financial position suggests that it may need to seek additional financing or restructuring to continue operations.
Key takeaways
  • The company is highly leveraged with a negative net worth and a debt-to-equity ratio of -3.45.
  • Despite a positive operating cash flow, the company has a negative free cash flow due to high capital expenditures.
  • The company's profitability is weak, with a net loss of ₹402.24 million and a return on assets of -7.48%.
  • The company's revenue is concentrated in a single business segment, increasing operational risk.
  • The company faces liquidity risk with a current ratio of 0.43 and may need to seek additional financing.
  • Recent filings indicate financial distress and the need for restructuring or external financing.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyINR
Revenue$646.2M
Gross profit$445.9M
Operating income-$323.8M
Net income-$402.2M
R&D
SG&A
D&A
SBC
Operating cash flow$1.70B
CapEx-$1.12B
Free cash flow-$1.52B
Total assets$5.38B
Total liabilities$5.89B
Total equity-$515.8M
Cash & equivalents$0.00
Long-term debt$1.78B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$515.8M
Net cash-$1.78B
Current ratio0.4
Debt/Equity-3.5
ROA-7.5%
ROE78.0%
Cash conversion-4.2%
CapEx/Revenue-1.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Mining · cohort 2 companies
MetricORISActivity
Op margin-50.1%-2.9% medp25 -34.7% · p75 15.6%bottom quartile
Net margin-62.3%1.2% medp25 -11.7% · p75 11.1%bottom quartile
Gross margin69.0%1.9% medp25 1.9% · p75 1.9%top quartile
R&D / revenue0.5% medp25 0.4% · p75 0.5%
CapEx / revenue-173.5%43.7% medp25 27.1% · p75 60.2%bottom quartile
Debt / equity-345.0%33.0% medp25 16.8% · p75 40.0%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 20:29 UTC#5cc9413f
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 20:31 UTCJob: 6aad855d