OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
IPOL57

PT Indopoly Swakarsa Industry Tbk

Non-Paper Containers & PackagingVerified

The company's capital structure is characterized by a debt-to-equity ratio of 0.8, indicating a moderate reliance on debt financing. However, its liquidity position is assessed as medium, with a current ratio of 1.29, suggesting limited short-term liquidity to cover immediate obligations. The negative operating and free cash flows of -7.14 million USD and -36.10 million USD, respectively, highlight a cash outflow from operations, which may pressure the company's ability to service its long-term debt of 134.21 million USD. Profitability metrics are weak, with a return on equity of 0.12% and a return on assets of 0.06%, both significantly below the industry median for the Non-Paper Containers & Packaging sector. The company's operating margin is 3.14% (1.57 million USD operating income on 49.95 million USD revenue), which is also below the industry average, indicating inefficiencies in cost control or pricing power. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic downturns or supply chain disruptions. The absence of segment or geographic breakdown in the financial data suggests a high concentration risk, which is not explicitly addressed in the risk assessment. The company's growth trajectory is uncertain, with no disclosed revenue growth in the most recent fiscal year. The capital expenditure of -52.79 million USD indicates a significant investment in infrastructure or expansion, but the negative free cash flow suggests that these investments are not yet generating positive returns. The absence of forward-looking guidance in the financial snapshot makes it difficult to assess the company's long-term growth potential. The risk assessment identifies liquidity as a medium concern, with the company's net cash position being negative after subtracting total debt. The dilution risk is assessed as low, with no significant changes in shares outstanding between basic and diluted shares. However, the negative operating cash flow and high debt levels may increase the likelihood of future dilution if the company requires additional capital to service its obligations. Recent events, including the latest financial filing (HA-latest), show a revenue of 49.95 million USD and a net income of 200,720 USD. The company's last actual EPS was 7.79 USD, and its last actual revenue was 1.82 billion USD, according to analyst estimates. No recent transcripts or filings beyond the financial snapshot are available to provide further insight into the company's strategic direction or operational performance.

30-day price · IPOL+6.00 (+5.1%)
Low$115.00High$159.00Close$123.00As of12 May, 00:00 UTC
Profile
CompanyPT Indopoly Swakarsa Industry Tbk
TickerIPOL.JK
SectorBasic Materials
BusinessApplied Resources
Industry groupApplied Resources
IndustryNon-Paper Containers & Packaging
AI analysis

Business. PT Indopoly Swakarsa Industry Tbk is a manufacturer and distributor of non-paper containers and packaging products, primarily generating revenue through the sale of plastic and metal packaging solutions to industrial and consumer markets.

Classification. The company is classified under the Basic Materials economic sector, Applied Resources business sector, and Non-Paper Containers & Packaging industry, with a confidence level of 0.92 based on verified market data.

The company's capital structure is characterized by a debt-to-equity ratio of 0.8, indicating a moderate reliance on debt financing. However, its liquidity position is assessed as medium, with a current ratio of 1.29, suggesting limited short-term liquidity to cover immediate obligations. The negative operating and free cash flows of -7.14 million USD and -36.10 million USD, respectively, highlight a cash outflow from operations, which may pressure the company's ability to service its long-term debt of 134.21 million USD. Profitability metrics are weak, with a return on equity of 0.12% and a return on assets of 0.06%, both significantly below the industry median for the Non-Paper Containers & Packaging sector. The company's operating margin is 3.14% (1.57 million USD operating income on 49.95 million USD revenue), which is also below the industry average, indicating inefficiencies in cost control or pricing power. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic downturns or supply chain disruptions. The absence of segment or geographic breakdown in the financial data suggests a high concentration risk, which is not explicitly addressed in the risk assessment. The company's growth trajectory is uncertain, with no disclosed revenue growth in the most recent fiscal year. The capital expenditure of -52.79 million USD indicates a significant investment in infrastructure or expansion, but the negative free cash flow suggests that these investments are not yet generating positive returns. The absence of forward-looking guidance in the financial snapshot makes it difficult to assess the company's long-term growth potential. The risk assessment identifies liquidity as a medium concern, with the company's net cash position being negative after subtracting total debt. The dilution risk is assessed as low, with no significant changes in shares outstanding between basic and diluted shares. However, the negative operating cash flow and high debt levels may increase the likelihood of future dilution if the company requires additional capital to service its obligations. Recent events, including the latest financial filing (HA-latest), show a revenue of 49.95 million USD and a net income of 200,720 USD. The company's last actual EPS was 7.79 USD, and its last actual revenue was 1.82 billion USD, according to analyst estimates. No recent transcripts or filings beyond the financial snapshot are available to provide further insight into the company's strategic direction or operational performance.
Key takeaways
  • The company has a moderate debt-to-equity ratio of 0.8, but its liquidity position is weak with a current ratio of 1.29.
  • Profitability is low, with a return on equity of 0.12% and a return on assets of 0.06%, both below industry medians.
  • The company's revenue is concentrated in a single business segment, increasing exposure to regional or sector-specific risks.
  • Negative operating and free cash flows suggest operational inefficiencies or high capital expenditures.
  • The company's growth trajectory is unclear, with no disclosed revenue growth and limited forward-looking guidance.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$49.9M
Gross profit$8.4M
Operating income$1.6M
Net income$200.7k
R&D
SG&A
D&A
SBC
Operating cash flow-$7.1M
CapEx-$52.8M
Free cash flow-$36.1M
Total assets$338.7M
Total liabilities$170.6M
Total equity$168.2M
Cash & equivalents
Long-term debt$134.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$239.4M$17.5M$8.8M$7.8M
FY-3$227.7M$9.3M$3.2M$4.2M
FY-2$193.9M$6.0M$285.6k-$9.8M
FY-1$211.9M$7.6M$1.1M-$71.8M
FY0$241.6M$10.2M$1.1M-$6.4M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$299.1M$176.1M
FY-3$280.5M$170.0M
FY-2$284.1M$169.2M
FY-1$371.8M$169.4M
FY0$383.9M$172.7M$946.6k
PeriodOCFCapExFCFSBC
FY-4$1.4M-$10.7M$7.8M
FY-3$5.9M-$8.1M$4.2M
FY-2$15.1M-$21.7M-$9.8M
FY-1$1.2M-$85.4M-$71.8M
FY0$23.5M-$25.4M-$6.4M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$49.9M$1.6M$200.7k-$36.1M
FQ-6$55.1M$1.7M$249.9k-$10.5M
FQ-5$55.9M$2.8M$458.6k-$14.9M
FQ-4$53.5M$2.4M$350.5k-$2.6M
FQ-3$63.5M$2.4M$169.4k-$2.1M
FQ-2$61.8M$2.2M$46.4k-$2.0M
FQ-1$62.7M$3.2M$486.1k$248.8k
FQ0$62.0M$2.6M$363.4k$2.2M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$338.7M$168.2M
FQ-6$361.2M$170.8M
FQ-5$371.8M$169.4M
FQ-4$376.4M$170.3M
FQ-3$382.5M$171.5M
FQ-2$378.5M$172.2M
FQ-1$383.9M$172.7M
FQ0$385.2M$173.7M
PeriodOCFCapExFCFSBC
FQ-7-$7.1M-$52.8M-$36.1M
FQ-6-$8.3M-$66.7M-$10.5M
FQ-5$1.2M-$85.4M-$14.9M
FQ-4-$3.9M-$6.9M-$2.6M
FQ-3$5.2M-$13.1M-$2.1M
FQ-2$17.0M-$19.8M-$2.0M
FQ-1$23.5M-$25.4M$248.8k
FQ0-$636.5k-$3.2M$2.2M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$168.2M
Net cash-$134.2M
Current ratio1.3
Debt/Equity0.8
ROA0.1%
ROE0.1%
Cash conversion-35.6%
CapEx/Revenue-1.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Non-Paper Containers & Packaging · cohort 237 companies
MetricIPOLActivity
Op margin3.1%4.7% medp25 1.0% · p75 8.5%below median
Net margin0.4%3.2% medp25 -0.3% · p75 6.5%below median
Gross margin16.8%18.0% medp25 13.3% · p75 24.7%below median
R&D / revenue1.5% medp25 0.9% · p75 2.2%
CapEx / revenue-105.7%-5.9% medp25 -11.5% · p75 -2.7%bottom quartile
Debt / equity80.0%40.9% medp25 14.1% · p75 80.1%above median
Observations
IR observations
Last actual EPS7.79 USD
Last actual revenue1,818,287,000,000 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 00:59 UTC#b0e872c5
Market quoteclose USD 125.00 · shares 6.44B diluted
no public URL
2026-05-12 00:59 UTC#7c7d63d5
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 05:54 UTCJob: 291a6ef6