OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
REE57

Rarex Ltd

Diversified MiningVerified

RareX operates with a capital structure that includes total equity of AUD 3,777,280 and total liabilities of AUD 700,810, resulting in a debt-to-equity ratio of 0.0. The company's liquidity position is characterized by a current ratio of 2.84, indicating a relatively strong short-term liquidity position. However, the company's operating cash flow is negative at AUD -2,713,430, and free cash flow is also negative at AUD -3,408,340, suggesting that the company is not generating sufficient cash from operations to fund its activities. In terms of profitability, RareX reported a net income of AUD -3,504,790 and an operating income of AUD -2,739,010, reflecting a challenging financial performance. The return on equity is -0.9279 and the return on assets is -0.7827, both significantly below the industry norms for a diversified mining company. These metrics indicate that the company is not effectively utilizing its equity and assets to generate profits, which is a concern for investors. RareX's revenue is primarily concentrated in the exploration and development of its flagship Khaleesi Project and the Cummins Range Project. The company's geographic exposure is primarily in the East Yilgarn region of Australia, where it is focused on the exploration of rare earths and niobium. The company does not disclose revenue by segment, but its operations are centered around these two key projects. The growth trajectory of RareX is currently constrained by its negative financial performance. The company's revenue for the latest period is AUD 1,005,220, and there is no indication of a positive growth trend in the near future. The company's capital expenditure is zero, which suggests that it is not investing in new projects or expanding its existing operations. This lack of investment may hinder its ability to grow and improve its financial position. The risk assessment for RareX indicates a medium liquidity risk and a low dilution risk. The company's key financial flags include a negative net cash position after subtracting total debt, which could impact its ability to meet short-term obligations. The company's dilution risk is low, as there is no indication of significant share issuance or dilution potential in the near term. Recent events related to RareX include its ongoing exploration activities at the Khaleesi Project and the Cummins Range Project. The company is focused on advancing these projects to the mid-study level and securing offtake and approvals. There are no recent filings or transcripts that indicate significant changes in the company's strategy or operations.

30-day price · REE-0.00 (-5.9%)
Low$0.01High$0.02Close$0.02As of17 May, 00:00 UTC
Profile
CompanyRarex Ltd
TickerREE.AX
SectorBasic Materials
BusinessMineral Resources
Industry groupMineral Resources
IndustryDiversified Mining
AI analysis

Business. RareX Limited is a critical minerals company focused on rare earths and niobium exploration in hard rock carbonatites, with its flagship Khaleesi Project in the East Yilgarn.

Classification. RareX is classified under the Basic Materials economic sector, Mineral Resources business sector, and Diversified Mining industry with a confidence level of 0.92.

RareX operates with a capital structure that includes total equity of AUD 3,777,280 and total liabilities of AUD 700,810, resulting in a debt-to-equity ratio of 0.0. The company's liquidity position is characterized by a current ratio of 2.84, indicating a relatively strong short-term liquidity position. However, the company's operating cash flow is negative at AUD -2,713,430, and free cash flow is also negative at AUD -3,408,340, suggesting that the company is not generating sufficient cash from operations to fund its activities. In terms of profitability, RareX reported a net income of AUD -3,504,790 and an operating income of AUD -2,739,010, reflecting a challenging financial performance. The return on equity is -0.9279 and the return on assets is -0.7827, both significantly below the industry norms for a diversified mining company. These metrics indicate that the company is not effectively utilizing its equity and assets to generate profits, which is a concern for investors. RareX's revenue is primarily concentrated in the exploration and development of its flagship Khaleesi Project and the Cummins Range Project. The company's geographic exposure is primarily in the East Yilgarn region of Australia, where it is focused on the exploration of rare earths and niobium. The company does not disclose revenue by segment, but its operations are centered around these two key projects. The growth trajectory of RareX is currently constrained by its negative financial performance. The company's revenue for the latest period is AUD 1,005,220, and there is no indication of a positive growth trend in the near future. The company's capital expenditure is zero, which suggests that it is not investing in new projects or expanding its existing operations. This lack of investment may hinder its ability to grow and improve its financial position. The risk assessment for RareX indicates a medium liquidity risk and a low dilution risk. The company's key financial flags include a negative net cash position after subtracting total debt, which could impact its ability to meet short-term obligations. The company's dilution risk is low, as there is no indication of significant share issuance or dilution potential in the near term. Recent events related to RareX include its ongoing exploration activities at the Khaleesi Project and the Cummins Range Project. The company is focused on advancing these projects to the mid-study level and securing offtake and approvals. There are no recent filings or transcripts that indicate significant changes in the company's strategy or operations.
Key takeaways
  • RareX is a critical minerals company with a focus on rare earths and niobium exploration in hard rock carbonatites.
  • The company's financial performance is weak, with negative net income and operating income, and a negative return on equity and assets.
  • RareX's revenue is concentrated in its exploration projects, primarily in the East Yilgarn region of Australia.
  • The company's liquidity position is relatively strong, but its negative cash flows and lack of capital expenditure may hinder its growth.
  • The risk assessment indicates a medium liquidity risk and a low dilution risk for the company.
  • # RATIONALES
  • margin_outlook_rationale: The company's margin outlook is negative due to its current financial performance and lack of profitability.
  • rd_outlook_rationale: The company's R&D outlook is uncertain as it is not currently investing in new projects or expanding its operations.
Financial snapshot
PeriodHA-latest
CurrencyAUD
Revenue$1.0M
Gross profit
Operating income-$2.7M
Net income-$3.5M
R&D
SG&A
D&A
SBC
Operating cash flow-$2.7M
CapEx$0.00
Free cash flow-$3.4M
Total assets$4.5M
Total liabilities$700.8k
Total equity$3.8M
Cash & equivalents
Long-term debt$8.6k
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$3.8M
Net cash-$8.6k
Current ratio2.8
Debt/Equity0.0
ROA-78.3%
ROE-92.8%
Cash conversion77.0%
CapEx/Revenue0.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Diversified Mining · cohort 1 companies
MetricREEActivity
Op margin-272.5%-1224.0% medp25 -6183.1% · p75 -23.2%above median
Net margin-348.7%-1165.1% medp25 -6326.5% · p75 -22.3%above median
Gross margin17.3% medp25 -99.5% · p75 43.9%
R&D / revenue8.5% medp25 8.5% · p75 8.5%
CapEx / revenue0.0%37.1% medp25 37.1% · p75 37.1%bottom quartile
Debt / equity0.0%0.0% medp25 0.0% · p75 2.7%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 20:00 UTC#fc967358
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 20:01 UTCJob: d46df4c7