OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
SAMR57

Samurai 2K Aerosol Ltd

Commodity ChemicalsVerified

Capital Structure and Liquidity Samurai 2K Aerosol has a debt-to-equity ratio of 0.63, indicating a moderate level of leverage. The company holds MYR 35.8 million in cash and equivalents, but this is offset by long-term debt of MYR 44.0 million, resulting in a net cash position of negative MYR 8.2 million. The current ratio of 1.95 suggests the company has sufficient short-term assets to cover its liabilities, but the negative net cash position raises liquidity concerns. ### Profitability and Returns The company reported a net loss of MYR 7.8 million and an operating loss of MYR 5.5 million in the latest period, resulting in a negative return on equity of -11.18% and a negative return on assets of -5.86%. These figures indicate poor profitability and underperformance relative to industry norms for Commodity Chemicals, where positive returns are typically expected. ### Segments and Geographic Exposure Samurai 2K Aerosol operates in three segments: paint-standard, paint-premium, and maintenance and others. The paint-standard segment includes standard color aerosol spray paint, while the paint-premium segment features specialized products like fluorescent and high-temperature spray paints. The maintenance and others segment includes products such as metal polish and engine degreaser. The company's geographic exposure is not disclosed in the input data, but as a Singapore-based entity, it is likely exposed to regional markets in Southeast Asia. ### Growth Trajectory The company's recent financial performance shows declining profitability, with a net loss and operating loss in the latest period. There is no indication of a clear growth trajectory in the input data, and the outlook for the current and next fiscal years is not provided. The company's capital expenditure of MYR 4.8 million suggests some investment in operations, but this has not translated into improved profitability. ### Risk Factors The company faces medium liquidity risk due to its negative net cash position after subtracting total debt. The risk of dilution is assessed as low, and there are no indications of recent dilutive events. The company's financial performance raises concerns about its ability to sustain operations without external financing. ### Recent Events There are no specific recent events or filings mentioned in the input data that would indicate significant changes in the company's operations or financial position. The company's financial performance remains a key area of concern.

30-day price · SAMR+0.00 (+3.1%)
Low$0.10High$0.14Close$0.14As of25 May, 00:00 UTC
Profile
CompanySamurai 2K Aerosol Ltd
TickerSAMR.SI
SectorBasic Materials
BusinessChemicals
Industry groupChemicals
IndustryCommodity Chemicals
AI analysis

Business. Samurai 2K Aerosol Limited is a Singapore-based fully integrated aerosol specialist engaged in the manufacturing, distribution, and marketing of aerosol spray paint and maintenance products under its own brands.

Classification. The company is classified under the Basic Materials economic sector, Chemicals business sector, and Commodity Chemicals industry with a confidence level of 0.92.

### Capital Structure and Liquidity Samurai 2K Aerosol has a debt-to-equity ratio of 0.63, indicating a moderate level of leverage. The company holds MYR 35.8 million in cash and equivalents, but this is offset by long-term debt of MYR 44.0 million, resulting in a net cash position of negative MYR 8.2 million. The current ratio of 1.95 suggests the company has sufficient short-term assets to cover its liabilities, but the negative net cash position raises liquidity concerns. ### Profitability and Returns The company reported a net loss of MYR 7.8 million and an operating loss of MYR 5.5 million in the latest period, resulting in a negative return on equity of -11.18% and a negative return on assets of -5.86%. These figures indicate poor profitability and underperformance relative to industry norms for Commodity Chemicals, where positive returns are typically expected. ### Segments and Geographic Exposure Samurai 2K Aerosol operates in three segments: paint-standard, paint-premium, and maintenance and others. The paint-standard segment includes standard color aerosol spray paint, while the paint-premium segment features specialized products like fluorescent and high-temperature spray paints. The maintenance and others segment includes products such as metal polish and engine degreaser. The company's geographic exposure is not disclosed in the input data, but as a Singapore-based entity, it is likely exposed to regional markets in Southeast Asia. ### Growth Trajectory The company's recent financial performance shows declining profitability, with a net loss and operating loss in the latest period. There is no indication of a clear growth trajectory in the input data, and the outlook for the current and next fiscal years is not provided. The company's capital expenditure of MYR 4.8 million suggests some investment in operations, but this has not translated into improved profitability. ### Risk Factors The company faces medium liquidity risk due to its negative net cash position after subtracting total debt. The risk of dilution is assessed as low, and there are no indications of recent dilutive events. The company's financial performance raises concerns about its ability to sustain operations without external financing. ### Recent Events There are no specific recent events or filings mentioned in the input data that would indicate significant changes in the company's operations or financial position. The company's financial performance remains a key area of concern.
Key takeaways
  • Samurai 2K Aerosol is a Singapore-based aerosol specialist with a moderate debt-to-equity ratio of 0.63.
  • The company reported a net loss of MYR 7.8 million and an operating loss of MYR 5.5 million in the latest period.
  • The company's return on equity is -11.18%, indicating poor profitability.
  • The company has a negative net cash position of MYR 8.2 million after subtracting total debt.
  • The company's growth trajectory is unclear, and there is no indication of a clear path to profitability.
  • The company faces medium liquidity risk and low dilution risk.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyMYR
Revenue$81.2M
Gross profit$38.7M
Operating income-$5.5M
Net income-$7.8M
R&D
SG&A
D&A
SBC
Operating cash flow$2.1M
CapEx-$4.8M
Free cash flow-$7.4M
Total assets$133.3M
Total liabilities$63.5M
Total equity$69.8M
Cash & equivalents$35.8M
Long-term debt$44.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$69.8M
Net cash-$8.2M
Current ratio1.9
Debt/Equity0.6
ROA-5.9%
ROE-11.2%
Cash conversion-27.0%
CapEx/Revenue-5.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Chemicals · cohort 11 companies
MetricSAMRActivity
Op margin-6.7%0.4% medp25 -8.0% · p75 16.0%below median
Net margin-9.6%2.3% medp25 -11.6% · p75 11.8%below median
Gross margin47.7%20.8% medp25 14.9% · p75 24.0%top quartile
R&D / revenue1.1% medp25 0.5% · p75 1.3%
CapEx / revenue-5.9%6.2% medp25 5.4% · p75 10.2%bottom quartile
Debt / equity63.0%59.0% medp25 54.9% · p75 72.9%above median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-08 20:11 UTC#35fa4022
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 12:59 UTCJob: 2b15d847