OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
002838$36.6258

Shandong Dawn Polymer Co Ltd

Commodity ChemicalsVerified

The company's capital structure is characterized by a debt-to-equity ratio of 0.78, indicating a moderate reliance on debt financing. Its liquidity position is assessed as medium, with a current ratio of 1.57, suggesting the company has sufficient short-term assets to cover its short-term liabilities. However, the operating cash flow is negative at -75.78 million CNY, which may raise concerns about its ability to generate cash from operations. In terms of profitability, the company's return on equity (ROE) is 5.19%, and its return on assets (ROA) is 2.56%. These figures are below the typical thresholds for strong performance in the commodity chemicals industry, indicating that the company is not generating particularly high returns relative to its equity and asset base. The company's revenue is concentrated in a single business segment, as disclosed in its financial statements, with no significant geographic diversification reported. This concentration may expose the company to higher risks if demand in its primary market fluctuates. The company's growth trajectory is mixed. While the current fiscal year is expected to show a slight improvement in earnings per share (EPS) from 0.41 CNY to an estimated 0.65 CNY, the overall revenue growth is not specified. The lack of detailed guidance on revenue growth suggests some uncertainty about the company's future performance. The company faces several risk factors, including a negative operating cash flow and a high level of long-term debt. The risk assessment indicates a medium liquidity risk and a low dilution risk. The negative net cash position after subtracting total debt is a key flag that may affect the company's financial stability. Recent events, as reflected in the financial data, include a negative operating cash flow and a high debt load. These factors may impact the company's ability to invest in growth opportunities and meet its financial obligations. The company has not issued any new shares recently, and there is no indication of significant dilution in the near term.

30-day price · 002838+11.57 (+46.2%)
Low$24.46High$38.19Close$36.62As of15 May, 00:00 UTC
Profile
CompanyShandong Dawn Polymer Co Ltd
Ticker002838.SZ
SectorBasic Materials
BusinessChemicals
Industry groupChemicals
IndustryCommodity Chemicals
AI analysis

Business. Shandong Dawn Polymer Co Ltd produces and sells chemical products, primarily generating revenue through the manufacturing and distribution of commodity chemicals.

Classification. The company is classified under the Basic Materials economic sector, Chemicals business sector, and Commodity Chemicals industry with a confidence level of 0.92.

The company's capital structure is characterized by a debt-to-equity ratio of 0.78, indicating a moderate reliance on debt financing. Its liquidity position is assessed as medium, with a current ratio of 1.57, suggesting the company has sufficient short-term assets to cover its short-term liabilities. However, the operating cash flow is negative at -75.78 million CNY, which may raise concerns about its ability to generate cash from operations. In terms of profitability, the company's return on equity (ROE) is 5.19%, and its return on assets (ROA) is 2.56%. These figures are below the typical thresholds for strong performance in the commodity chemicals industry, indicating that the company is not generating particularly high returns relative to its equity and asset base. The company's revenue is concentrated in a single business segment, as disclosed in its financial statements, with no significant geographic diversification reported. This concentration may expose the company to higher risks if demand in its primary market fluctuates. The company's growth trajectory is mixed. While the current fiscal year is expected to show a slight improvement in earnings per share (EPS) from 0.41 CNY to an estimated 0.65 CNY, the overall revenue growth is not specified. The lack of detailed guidance on revenue growth suggests some uncertainty about the company's future performance. The company faces several risk factors, including a negative operating cash flow and a high level of long-term debt. The risk assessment indicates a medium liquidity risk and a low dilution risk. The negative net cash position after subtracting total debt is a key flag that may affect the company's financial stability. Recent events, as reflected in the financial data, include a negative operating cash flow and a high debt load. These factors may impact the company's ability to invest in growth opportunities and meet its financial obligations. The company has not issued any new shares recently, and there is no indication of significant dilution in the near term.
Key takeaways
  • The company has a moderate debt-to-equity ratio of 0.78, indicating a balanced capital structure.
  • The company's return on equity (5.19%) and return on assets (2.56%) are below industry benchmarks.
  • The company's operating cash flow is negative, which may affect its financial stability.
  • The company's liquidity position is assessed as medium, with a current ratio of 1.57.
  • The company faces a risk of negative net cash after subtracting total debt.
  • The company has a low dilution risk, with no recent share issuance reported.
  • # RATIONALES
  • {
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$6.06B
Gross profit$761.3M
Operating income$234.9M
Net income$188.9M
R&D
SG&A
D&A
SBC
Operating cash flow-$75.8M
CapEx-$135.8M
Free cash flow$151.1M
Total assets$7.38B
Total liabilities$3.74B
Total equity$3.64B
Cash & equivalents
Long-term debt$2.83B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$6.06B$234.9M$188.9M$151.1M
FY-1$5.30B$154.0M$140.9M$19.1M
FY-2$4.54B$169.1M$140.0M-$27.2M
FY-3$4.53B$168.1M$152.4M-$170.7M
FY-4$4.26B$258.3M$226.1M$4.8M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$7.38B$3.64B
FY-1$6.34B$3.12B
FY-2$5.10B$3.08B
FY-3$4.95B$3.00B
FY-4$3.15B$2.09B
PeriodOCFCapExFCFSBC
FY0-$75.8M-$135.8M$151.1M
FY-1-$301.5M-$234.8M$19.1M
FY-2-$42.8M-$245.4M-$27.2M
FY-3-$39.0M-$385.7M-$170.7M
FY-4-$164.0M-$229.6M$4.8M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$1.72B$113.4M$119.1M
FQ-1$1.60B$63.2M$58.3M
FQ-2$1.57B$61.5M$46.5M
FQ-3$1.60B$49.9M$39.8M
FQ-4$1.29B$60.1M$44.3M
FQ-5$1.53B$38.4M$42.7M
FQ-6$1.45B$37.3M$31.4M
FQ-7$1.12B$34.7M$31.5M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$8.68B$3.76B$1.09B
FQ-1$7.38B$3.64B
FQ-2$6.96B$3.60B$333.8M
FQ-3$6.80B$3.55B
FQ-4$6.69B$3.23B$585.2M
FQ-5$6.34B$3.12B
FQ-6$5.80B$3.08B$403.3M
FQ-7$5.51B$3.06B
PeriodOCFCapExFCFSBC
FQ0$129.9M-$25.9M
FQ-1-$75.8M-$135.8M
FQ-2-$165.4M-$174.2M
FQ-3-$54.8M-$145.8M
FQ-4-$125.8M-$26.7M
FQ-5-$301.5M-$234.8M
FQ-6-$80.4M-$131.4M
FQ-7-$22.9M-$93.1M
Valuation
Market price$36.62
Market cap$17.52B
Enterprise value$20.35B
P/E92.7
Reported non-GAAP P/E
EV/Revenue3.4
EV/Op income86.6
EV/OCF
P/B4.8
P/Tangible book4.8
Tangible book$3.64B
Net cash-$2.83B
Current ratio1.6
Debt/Equity0.8
ROA2.6%
ROE5.2%
Cash conversion-40.0%
CapEx/Revenue-2.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Chemicals · cohort 11 companies
Metric002838Activity
Op margin3.9%0.4% medp25 -8.0% · p75 16.0%above median
Net margin3.1%2.3% medp25 -11.6% · p75 11.8%above median
Gross margin12.6%20.8% medp25 14.9% · p75 24.0%bottom quartile
R&D / revenue1.1% medp25 0.5% · p75 1.3%
CapEx / revenue-2.2%6.2% medp25 5.4% · p75 10.2%bottom quartile
Debt / equity78.0%59.0% medp25 54.9% · p75 72.9%top quartile
Observations
IR observations
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate0.65 CNY
Last actual EPS0.41 CNY
Mean revenue estimate6,676,000,000 CNY
Last actual revenue6,055,923,350 CNY
Source: analysis-pipeline (hybrid)Generated: 2026-05-18 00:19 UTCJob: 3d1095ce