OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
SIVA55

Shivalik Rasayan Ltd

Agricultural ChemicalsVerified

Shivalik Rasayan maintains a conservative capital structure with a debt-to-equity ratio of 0.15, significantly below the industry median of 0.45, indicating a low reliance on debt financing. The company's liquidity position is characterized as medium risk, with a current ratio of 1.85, which is in line with the industry median of 1.80. However, the operating cash flow of -INR 80.75 million and a negative net cash position after subtracting total debt raise concerns about short-term liquidity. Profitability metrics for Shivalik Rasayan are below the industry benchmarks. The company's return on equity (ROE) of 0.71% is well below the industry median of 4.2%, and its return on assets (ROA) of 0.52% is also below the median of 1.8%. These figures suggest that the company is underperforming in terms of capital efficiency and asset utilization. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and regulatory changes in the agricultural sector. The absence of segment-specific revenue data limits the ability to assess the performance of individual product lines or geographic regions. Shivalik Rasayan's growth trajectory is constrained by its current financial performance. The company's operating income of INR 63.07 million and net income of INR 35.98 million indicate limited profitability. With capital expenditures of -INR 676.56 million, the company is investing heavily in infrastructure, which may impact short-term earnings but could support long-term growth. The risk assessment highlights liquidity as a medium concern, primarily due to the negative operating cash flow and the absence of a strong cash buffer. The dilution risk is classified as low, with no significant dilution events reported in the latest filings. However, the company's reliance on capital expenditures without a corresponding increase in operating cash flow could lead to future dilution pressures. Recent filings and transcripts do not indicate any major strategic shifts or new product launches. The company's focus remains on expanding its production capacity and maintaining its position in the domestic agricultural chemicals market.

30-day price · SIVA+12.90 (+5.3%)
Low$217.00High$292.00Close$257.75As of13 May, 00:00 UTC
Profile
CompanyShivalik Rasayan Ltd
TickerSIVA.NS
SectorBasic Materials
BusinessChemicals
Industry groupChemicals
IndustryAgricultural Chemicals
AI analysis

Business. Shivalik Rasayan Ltd is an Indian chemical manufacturing company that produces and sells agricultural chemicals, primarily serving the domestic agrochemical market.

Classification. Shivalik Rasayan is classified under the Basic Materials economic sector, Chemicals business sector, and Agricultural Chemicals industry with a confidence level of 0.92.

Shivalik Rasayan maintains a conservative capital structure with a debt-to-equity ratio of 0.15, significantly below the industry median of 0.45, indicating a low reliance on debt financing. The company's liquidity position is characterized as medium risk, with a current ratio of 1.85, which is in line with the industry median of 1.80. However, the operating cash flow of -INR 80.75 million and a negative net cash position after subtracting total debt raise concerns about short-term liquidity. Profitability metrics for Shivalik Rasayan are below the industry benchmarks. The company's return on equity (ROE) of 0.71% is well below the industry median of 4.2%, and its return on assets (ROA) of 0.52% is also below the median of 1.8%. These figures suggest that the company is underperforming in terms of capital efficiency and asset utilization. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and regulatory changes in the agricultural sector. The absence of segment-specific revenue data limits the ability to assess the performance of individual product lines or geographic regions. Shivalik Rasayan's growth trajectory is constrained by its current financial performance. The company's operating income of INR 63.07 million and net income of INR 35.98 million indicate limited profitability. With capital expenditures of -INR 676.56 million, the company is investing heavily in infrastructure, which may impact short-term earnings but could support long-term growth. The risk assessment highlights liquidity as a medium concern, primarily due to the negative operating cash flow and the absence of a strong cash buffer. The dilution risk is classified as low, with no significant dilution events reported in the latest filings. However, the company's reliance on capital expenditures without a corresponding increase in operating cash flow could lead to future dilution pressures. Recent filings and transcripts do not indicate any major strategic shifts or new product launches. The company's focus remains on expanding its production capacity and maintaining its position in the domestic agricultural chemicals market.
Key takeaways
  • Shivalik Rasayan has a conservative debt structure but faces liquidity challenges due to negative operating cash flow.
  • The company's profitability metrics are below industry medians, indicating inefficiencies in capital and asset use.
  • Revenue concentration in a single segment and lack of geographic diversification increase operational risk.
  • Capital expenditures are high, which may support long-term growth but could strain short-term financial performance.
  • --
  • ## RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyINR
Revenue$712.3M
Gross profit$343.8M
Operating income$63.1M
Net income$36.0M
R&D
SG&A
D&A
SBC
Operating cash flow-$80.8M
CapEx-$676.6M
Free cash flow
Total assets$6.92B
Total liabilities$1.85B
Total equity$5.08B
Cash & equivalents
Long-term debt$760.8M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$1.98B$293.7M$176.0M-$329.5M
FY-3$2.15B$358.6M$256.1M$196.1M
FY-2$2.34B$314.7M$207.5M-$237.9M
FY-1$2.73B$270.4M$127.2M-$391.6M
FY0$3.12B$244.3M$167.0M$115.0M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$3.63B$1.79B
FY-3$4.88B$2.87B
FY-2$5.78B$3.60B
FY-1$6.92B$3.90B
FY0$7.34B$4.15B
PeriodOCFCapExFCFSBC
FY-4$587.7M-$652.6M-$329.5M
FY-3$111.3M-$249.7M$196.1M
FY-2-$189.5M-$632.3M-$237.9M
FY-1-$80.8M-$676.6M-$391.6M
FY0-$92.0M-$226.4M$115.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$712.3M$63.1M$36.0M
FQ-6$746.3M$58.9M$35.2M
FQ-5$824.4M$71.0M$40.1M
FQ-4$853.1M$84.7M$52.7M
FQ-3$693.9M$29.8M$41.4M
FQ-2$893.1M$61.7M$16.0M
FQ-1$938.4M$73.0M$30.5M
FQ0$820.4M$52.6M$27.0M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$6.92B$5.08B
FQ-6
FQ-5$7.15B$5.07B
FQ-4
FQ-3$7.34B$5.36B
FQ-2
FQ-1$8.04B$5.87B
FQ0
PeriodOCFCapExFCFSBC
FQ-7-$80.8M-$676.6M
FQ-6
FQ-5-$184.7M
FQ-4
FQ-3-$92.0M-$226.4M
FQ-2
FQ-1-$168.4M-$99.3M
FQ0
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$5.08B
Net cash-$760.8M
Current ratio1.9
Debt/Equity0.1
ROA0.5%
ROE0.7%
Cash conversion-2.2%
CapEx/Revenue-95.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Chemicals · cohort 1439 companies
MetricSIVAActivity
Op margin8.9%5.5% medp25 -0.0% · p75 10.8%above median
Net margin5.1%4.1% medp25 0.1% · p75 8.8%above median
Gross margin48.3%20.5% medp25 12.4% · p75 29.7%top quartile
R&D / revenue1.5% medp25 1.0% · p75 2.1%
CapEx / revenue-95.0%-6.2% medp25 -13.4% · p75 -2.6%bottom quartile
Debt / equity15.0%37.1% medp25 10.3% · p75 82.0%below median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 01:29 UTC#5b214cc1
Source: analysis-pipeline (hybrid)Generated: 2026-05-29 11:05 UTCJob: e0c4f081