OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
SWCM58

Sherwood Corporation (Thailand) PCL

Agricultural ChemicalsVerified

Sherwood Corporation (Thailand) PCL maintains a conservative capital structure with a debt-to-equity ratio of 0.12, indicating limited leverage. The company's liquidity position is characterized as medium risk, with a current ratio of 1.99, suggesting it can cover short-term obligations but with limited cash reserves (460 THB in cash and equivalents). Free cash flow of 36,502,290 THB supports operational flexibility, though capital expenditures of -62,475,210 THB suggest asset write-downs or divestitures. Profitability metrics show a return on equity of 20.51% and return on assets of 11.86%, outperforming the cohort median for Agricultural Chemicals firms. Operating income of 229,022,060 THB and a gross profit of 813,714,510 THB reflect strong cost control and pricing power. These returns are supported by a high gross margin, which is a key performance indicator for the industry. The company's revenue is concentrated across three core segments: insecticide, cleaning, and wood preservative products. No geographic concentration is disclosed, but the company operates primarily in Asia and Australia, with subsidiaries in Thailand, Australia, and Japan. This regional focus may expose the company to currency and regulatory risks in these markets. Revenue growth has been mixed, with the latest actual revenue of 1,626,572,810 THB trailing the reported revenue of 1,736,063,820 THB. The outlook for the current fiscal year suggests a modest increase in revenue, supported by stable demand for household chemical products in the Asia-Pacific region. However, the company's capital expenditures have been negative, indicating a potential shift in strategic focus or asset optimization. Risk factors include liquidity constraints, as net cash is negative after subtracting total debt. The company's dilution risk is low, with no near-term pressure from share issuance or convertible debt. However, the absence of a robust cash buffer could limit the company's ability to respond to market disruptions. Recent filings do not disclose material events, but the company's exposure to agricultural and industrial chemical markets may be affected by regulatory changes in Thailand and Australia. Recent events include the continued operation of key subsidiaries and the maintenance of core product lines. No material changes in ownership or strategic direction have been disclosed in the latest filings. The company's focus on household and industrial chemical products remains unchanged, with no indication of new product launches or market expansions in the near term.

30-day price · SWCM(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanySherwood Corporation (Thailand) PCL
TickerSWCM.BK
SectorBasic Materials
BusinessChemicals
Industry groupChemicals
IndustryAgricultural Chemicals
AI analysis

Business. Sherwood Corporation (Thailand) PCL is a Thailand-based manufacturer and distributor of household chemical products, including insecticide, cleaning, and wood preservative products, with revenue of 1,736,063,820 THB.

Classification. The company is classified under the Basic Materials economic sector, Chemicals business sector, and Agricultural Chemicals industry with a confidence level of 0.92.

Sherwood Corporation (Thailand) PCL maintains a conservative capital structure with a debt-to-equity ratio of 0.12, indicating limited leverage. The company's liquidity position is characterized as medium risk, with a current ratio of 1.99, suggesting it can cover short-term obligations but with limited cash reserves (460 THB in cash and equivalents). Free cash flow of 36,502,290 THB supports operational flexibility, though capital expenditures of -62,475,210 THB suggest asset write-downs or divestitures. Profitability metrics show a return on equity of 20.51% and return on assets of 11.86%, outperforming the cohort median for Agricultural Chemicals firms. Operating income of 229,022,060 THB and a gross profit of 813,714,510 THB reflect strong cost control and pricing power. These returns are supported by a high gross margin, which is a key performance indicator for the industry. The company's revenue is concentrated across three core segments: insecticide, cleaning, and wood preservative products. No geographic concentration is disclosed, but the company operates primarily in Asia and Australia, with subsidiaries in Thailand, Australia, and Japan. This regional focus may expose the company to currency and regulatory risks in these markets. Revenue growth has been mixed, with the latest actual revenue of 1,626,572,810 THB trailing the reported revenue of 1,736,063,820 THB. The outlook for the current fiscal year suggests a modest increase in revenue, supported by stable demand for household chemical products in the Asia-Pacific region. However, the company's capital expenditures have been negative, indicating a potential shift in strategic focus or asset optimization. Risk factors include liquidity constraints, as net cash is negative after subtracting total debt. The company's dilution risk is low, with no near-term pressure from share issuance or convertible debt. However, the absence of a robust cash buffer could limit the company's ability to respond to market disruptions. Recent filings do not disclose material events, but the company's exposure to agricultural and industrial chemical markets may be affected by regulatory changes in Thailand and Australia. Recent events include the continued operation of key subsidiaries and the maintenance of core product lines. No material changes in ownership or strategic direction have been disclosed in the latest filings. The company's focus on household and industrial chemical products remains unchanged, with no indication of new product launches or market expansions in the near term.
Key takeaways
  • Sherwood Corporation (Thailand) PCL maintains a strong return on equity (20.51%) and return on assets (11.86%), outperforming industry medians.
  • The company's liquidity position is medium risk, with limited cash reserves and a current ratio of 1.99.
  • Revenue is concentrated in three core segments: insecticide, cleaning, and wood preservative products.
  • The company's capital expenditures have been negative, indicating asset optimization or write-downs.
  • Dilution risk is low, with no near-term pressure from share issuance or convertible debt.
  • The company's exposure to regulatory changes in Thailand and Australia may affect its operations.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyTHB
Revenue$1.74B
Gross profit$813.7M
Operating income$229.0M
Net income$161.0M
R&D
SG&A
D&A
SBC
Operating cash flow$268.5M
CapEx-$62.5M
Free cash flow$36.5M
Total assets$1.36B
Total liabilities$572.6M
Total equity$785.1M
Cash & equivalents$460.00
Long-term debt$95.6M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$785.1M
Net cash-$95.6M
Current ratio2.0
Debt/Equity0.1
ROA11.9%
ROE20.5%
Cash conversion1.7%
CapEx/Revenue-3.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Chemicals · cohort 11 companies
MetricSWCMActivity
Op margin13.2%0.4% medp25 -8.0% · p75 16.0%above median
Net margin9.3%2.3% medp25 -11.6% · p75 11.8%above median
Gross margin46.9%20.8% medp25 14.9% · p75 24.0%top quartile
R&D / revenue1.1% medp25 0.5% · p75 1.3%
CapEx / revenue-3.6%6.2% medp25 5.4% · p75 10.2%bottom quartile
Debt / equity12.0%59.0% medp25 54.9% · p75 72.9%bottom quartile
Observations
IR observations
Last actual revenue1,626,572,810 THB
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 05:58 UTC#b3f509a7
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 06:01 UTCJob: 3045b8ab