OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
1239$0.5356

Teamway International Group Holdings Ltd

Non-Paper Containers & PackagingVerified

Teamway's capital structure is highly leveraged, with total liabilities of CNY 506.5 million and total equity of CNY -329.8 million, resulting in a debt-to-equity ratio of -1.38. The company's liquidity position is weak, with a current ratio of 0.27, indicating insufficient current assets to cover short-term obligations. The enterprise value to revenue ratio of 9.0 is significantly higher than the industry median, suggesting a premium valuation despite negative EBITDA. Profitability metrics are deeply negative, with a net loss of CNY 32.6 million and an operating loss of CNY 31.8 million in the latest period. Return on equity of 9.87% is misleading due to negative equity, while return on assets of -18.42% reflects poor asset utilization. Gross profit of CNY 5.7 million is insufficient to cover operating expenses, indicating structural inefficiencies. Revenue is distributed across four segments: Packaging Products and Structural Components (primary), Property Investment, Trading of Air Purification Equipment, and Rosewood Furniture. No segment-specific revenue breakdown is disclosed, but the negative net income suggests all segments are underperforming. Geographically, the company is concentrated in China, with no material international revenue disclosed. The company's growth trajectory is negative, with no revenue growth reported in the latest period and no forward-looking guidance provided. The risk assessment highlights liquidity as a medium concern, with dilution risk rated as low. No material dilution events are disclosed in the latest filings, but the negative equity position implies potential future capital raises. Recent events include the 2023 annual report filing, which disclosed the operating loss and negative equity position. No material earnings calls or investor presentations were released in the past quarter. The company has not issued new shares in the past 12 months.

30-day price · 1239+0.11 (+38.3%)
Low$0.29High$0.54Close$0.41As of22 May, 00:00 UTC
Profile
CompanyTeamway International Group Holdings Ltd
Ticker1239.HK
SectorBasic Materials
BusinessApplied Resources
Industry groupApplied Resources
IndustryNon-Paper Containers & Packaging
AI analysis

Business. Teamway International Group Holdings Ltd designs, manufactures, and sells structural components and packaging products, operates property investments, trades air purification equipment, and sells rosewood furniture.

Classification. Teamway is classified under Basic Materials > Applied Resources > Non-Paper Containers & Packaging with 92% confidence based on verified market data.

Teamway's capital structure is highly leveraged, with total liabilities of CNY 506.5 million and total equity of CNY -329.8 million, resulting in a debt-to-equity ratio of -1.38. The company's liquidity position is weak, with a current ratio of 0.27, indicating insufficient current assets to cover short-term obligations. The enterprise value to revenue ratio of 9.0 is significantly higher than the industry median, suggesting a premium valuation despite negative EBITDA. Profitability metrics are deeply negative, with a net loss of CNY 32.6 million and an operating loss of CNY 31.8 million in the latest period. Return on equity of 9.87% is misleading due to negative equity, while return on assets of -18.42% reflects poor asset utilization. Gross profit of CNY 5.7 million is insufficient to cover operating expenses, indicating structural inefficiencies. Revenue is distributed across four segments: Packaging Products and Structural Components (primary), Property Investment, Trading of Air Purification Equipment, and Rosewood Furniture. No segment-specific revenue breakdown is disclosed, but the negative net income suggests all segments are underperforming. Geographically, the company is concentrated in China, with no material international revenue disclosed. The company's growth trajectory is negative, with no revenue growth reported in the latest period and no forward-looking guidance provided. The risk assessment highlights liquidity as a medium concern, with dilution risk rated as low. No material dilution events are disclosed in the latest filings, but the negative equity position implies potential future capital raises. Recent events include the 2023 annual report filing, which disclosed the operating loss and negative equity position. No material earnings calls or investor presentations were released in the past quarter. The company has not issued new shares in the past 12 months.
Key takeaways
  • Teamway operates in a capital-intensive industry with negative equity and high leverage.
  • The company's liquidity position is weak, with a current ratio of 0.27.
  • All business segments are underperforming, with no clear path to profitability.
  • No material dilution risk is currently present, but capital raises may be necessary.
  • The company lacks forward-looking guidance and has not disclosed growth initiatives.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$76.2M
Gross profit$5.7M
Operating income-$31.8M
Net income-$32.6M
R&D
SG&A
D&A
SBC
Operating cash flow
CapEx
Free cash flow
Total assets$176.7M
Total liabilities$506.5M
Total equity-$329.8M
Cash & equivalents
Long-term debt$455.9M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$76.2M-$31.8M-$32.6M
FY-1$252.9M-$102.0M-$105.6M-$115.9M
FY-2$340.9M-$64.3M-$68.3M-$81.2M
FY-3$385.2M-$10.8M-$49.6M-$46.8M
FY-4$377.4M-$5.2M-$43.4M-$39.3M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$176.7M-$329.8M
FY-1$271.6M-$312.1M
FY-2$319.1M-$206.4M
FY-3$349.0M-$145.3M
FY-4$346.9M-$76.9M
PeriodOCFCapExFCFSBC
FY0
FY-1$7.3M-$17.2M-$115.9M
FY-2-$40.5M-$19.3M-$81.2M
FY-3-$14.5M-$5.2M-$46.8M
FY-4$13.3M-$6.0M-$39.3M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.53
Market cap$230.0M
Enterprise value$685.9M
P/E
Reported non-GAAP P/E
EV/Revenue9.0
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$329.8M
Net cash-$455.9M
Current ratio0.3
Debt/Equity-1.4
ROA-18.4%
ROE9.9%
Cash conversion
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Non-Paper Containers & Packaging · cohort 3 companies
Metric1239Activity
Op margin-41.8%12.9% medp25 12.7% · p75 13.1%bottom quartile
Net margin-42.7%3.6% medp25 0.2% · p75 6.8%bottom quartile
Gross margin7.4%20.0% medp25 14.1% · p75 29.1%bottom quartile
R&D / revenue1.5% medp25 0.9% · p75 2.2%
CapEx / revenue3.3% medp25 2.6% · p75 5.2%
Debt / equity-138.0%143.2% medp25 92.9% · p75 161.6%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-02 03:01 UTC#c8b8532a
Market quoteclose CNY 0.53 · shares 0.43B diluted
no public URL
2026-05-02 03:01 UTC#fdd7d1cf
Source: analysis-pipeline (hybrid)Generated: 2026-05-02 03:02 UTCJob: 67b149c4