OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
TFI$0.0559

Thai Future Incorporation PCL

Non-Paper Containers & PackagingVerified

Thai Future Incorporation PCL exhibits a weak capital structure and liquidity position, with a price-to-book ratio of 0.48 and a current ratio of 0.55, indicating that the company's current assets are insufficient to cover its current liabilities. The company's cash and equivalents amount to 18.44 million THB, while its long-term debt stands at 357.02 million THB, resulting in a negative net cash position after subtracting total debt. The company's liquidity risk is rated as medium, reflecting its limited ability to meet short-term obligations. Profitability metrics for Thai Future Incorporation PCL are significantly below industry norms, with a return on equity (ROE) of -13.25% and a return on assets (ROA) of -9.02%. The company reported a net loss of 233.63 million THB and an operating loss of 252.30 million THB in the latest period. These results suggest that the company is struggling to generate returns on its capital and is underperforming relative to its peers in the Non-Paper Containers & Packaging industry. The company's revenue is concentrated in a few key markets, with operations in Thailand, Asia, Europe, and America. However, the financial data does not provide a breakdown of revenue by segment or geography, making it difficult to assess the extent of geographic or product concentration risk. The company's associates include Thai Copper Industries Plc and Thai Film Bangladesh Co., Ltd., but the financial impact of these relationships is not quantified in the available data. Thai Future Incorporation PCL is experiencing a significant decline in revenue and profitability, with a net loss of 233.63 million THB and a gross loss of 31.74 million THB in the latest period. The company's operating cash flow is negative at -96.67 million THB, and its free cash flow is also negative at -68.04 million THB. These trends suggest that the company is not generating sufficient cash from operations to sustain its current level of investment or debt service. The company's risk profile is elevated, with a medium liquidity risk and a negative net cash position after subtracting total debt. The risk of dilution is currently rated as low, but the company's weak financial position may increase the likelihood of future equity issuances to fund operations or reduce debt. The company's capital expenditures were -4.51 million THB in the latest period, indicating a reduction in investment in new capacity or technology. Recent events and disclosures indicate that the company is facing significant financial challenges, with a net loss and negative cash flows in the latest period. The company's last actual EPS was 0.04 THB, and its last actual revenue was 5.63 billion THB, suggesting a decline in both profitability and sales. The company's financial performance and risk profile suggest that it is in a period of financial distress and may require restructuring or external financing to stabilize its operations.

30-day price · TFI+0.01 (+25.0%)
Low$0.03High$0.05Close$0.05As of15 May, 00:00 UTC
Profile
CompanyThai Future Incorporation PCL
TickerTFI.BK
SectorBasic Materials
BusinessApplied Resources
Industry groupApplied Resources
IndustryNon-Paper Containers & Packaging
AI analysis

Business. Thai Future Incorporation PCL is a Thailand-based company engaged in the manufacturing of packaging film, including biaxially oriented polypropylene (BOPP) films, cast polypropylene (CPP) films, and metalized films, with applications in flexible packaging, publishing, and other end-use markets.

Classification. Thai Future Incorporation PCL is classified under the Basic Materials economic sector, Applied Resources business sector, and Non-Paper Containers & Packaging industry, with a classification confidence of 0.92.

Thai Future Incorporation PCL exhibits a weak capital structure and liquidity position, with a price-to-book ratio of 0.48 and a current ratio of 0.55, indicating that the company's current assets are insufficient to cover its current liabilities. The company's cash and equivalents amount to 18.44 million THB, while its long-term debt stands at 357.02 million THB, resulting in a negative net cash position after subtracting total debt. The company's liquidity risk is rated as medium, reflecting its limited ability to meet short-term obligations. Profitability metrics for Thai Future Incorporation PCL are significantly below industry norms, with a return on equity (ROE) of -13.25% and a return on assets (ROA) of -9.02%. The company reported a net loss of 233.63 million THB and an operating loss of 252.30 million THB in the latest period. These results suggest that the company is struggling to generate returns on its capital and is underperforming relative to its peers in the Non-Paper Containers & Packaging industry. The company's revenue is concentrated in a few key markets, with operations in Thailand, Asia, Europe, and America. However, the financial data does not provide a breakdown of revenue by segment or geography, making it difficult to assess the extent of geographic or product concentration risk. The company's associates include Thai Copper Industries Plc and Thai Film Bangladesh Co., Ltd., but the financial impact of these relationships is not quantified in the available data. Thai Future Incorporation PCL is experiencing a significant decline in revenue and profitability, with a net loss of 233.63 million THB and a gross loss of 31.74 million THB in the latest period. The company's operating cash flow is negative at -96.67 million THB, and its free cash flow is also negative at -68.04 million THB. These trends suggest that the company is not generating sufficient cash from operations to sustain its current level of investment or debt service. The company's risk profile is elevated, with a medium liquidity risk and a negative net cash position after subtracting total debt. The risk of dilution is currently rated as low, but the company's weak financial position may increase the likelihood of future equity issuances to fund operations or reduce debt. The company's capital expenditures were -4.51 million THB in the latest period, indicating a reduction in investment in new capacity or technology. Recent events and disclosures indicate that the company is facing significant financial challenges, with a net loss and negative cash flows in the latest period. The company's last actual EPS was 0.04 THB, and its last actual revenue was 5.63 billion THB, suggesting a decline in both profitability and sales. The company's financial performance and risk profile suggest that it is in a period of financial distress and may require restructuring or external financing to stabilize its operations.
Key takeaways
  • Thai Future Incorporation PCL is experiencing a significant decline in profitability, with a net loss of 233.63 million THB and a return on equity of -13.25%.
  • The company's liquidity position is weak, with a current ratio of 0.55 and a negative net cash position after subtracting total debt.
  • Revenue and profitability trends are deteriorating, with negative operating and free cash flows in the latest period.
  • The company's risk profile is elevated, with medium liquidity risk and a low probability of dilution in the near term.
  • The company's capital expenditures have declined, indicating a reduction in investment in new capacity or technology.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTHB
Revenue$472.1M
Gross profit-$31.7M
Operating income-$252.3M
Net income-$233.6M
R&D
SG&A
D&A
SBC
Operating cash flow-$96.7M
CapEx-$4.5M
Free cash flow-$68.0M
Total assets$2.59B
Total liabilities$827.6M
Total equity$1.76B
Cash & equivalents$18.4M
Long-term debt$357.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.05
Market cap$841.3M
Enterprise value$1.18B
P/E
Reported non-GAAP P/E
EV/Revenue2.5
EV/Op income
EV/OCF
P/B0.5
P/Tangible book0.5
Tangible book$1.76B
Net cash-$338.6M
Current ratio0.6
Debt/Equity0.2
ROA-9.0%
ROE-13.2%
Cash conversion41.0%
CapEx/Revenue-1.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Non-Paper Containers & Packaging · cohort 3 companies
MetricTFIActivity
Op margin-53.4%12.9% medp25 12.7% · p75 13.1%bottom quartile
Net margin-49.5%3.6% medp25 0.2% · p75 6.8%bottom quartile
Gross margin-6.7%20.0% medp25 14.1% · p75 29.1%bottom quartile
R&D / revenue1.5% medp25 0.9% · p75 2.2%
CapEx / revenue-1.0%3.3% medp25 2.6% · p75 5.2%bottom quartile
Debt / equity20.0%143.2% medp25 92.9% · p75 161.6%bottom quartile
Observations
IR observations
Last actual EPS0.04 THB
Last actual revenue5,625,255,000 THB
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-07 14:19 UTC#bd553286
Market quoteclose THB 0.05 · shares 16.83B diluted
no public URL
2026-05-03 19:14 UTC#f6141f22
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 19:16 UTCJob: aad45e71