OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
THMG.PK55

Thunder Mountain Gold Inc

GoldVerified

Thunder Mountain Gold Inc has a negative equity position of -$886.21 million, indicating a significant deficit in its capital structure. The company's liquidity is constrained, with a current ratio of 0.23, suggesting that it holds only $0.23 in current assets for every $1 of current liabilities. Despite holding $247.24 million in cash and equivalents, the company's operating cash flow is negative at -$308.37 million, and its free cash flow is -$113.64 million, reflecting ongoing operational challenges. Profitability metrics are mixed. The company's return on equity is 12.82%, which is positive but must be interpreted cautiously given the negative equity base. In contrast, the return on assets is -17.65%, indicating that the company is not generating returns from its asset base. These figures suggest that the company is struggling to convert its asset base into profitable operations, a concern for investors evaluating long-term value creation. The company's revenue is concentrated in a single business segment focused on gold mining, with no disclosed geographic diversification. This concentration increases exposure to commodity price volatility and regional operational risks. The absence of segment or geographic breakdown in the financial data limits the ability to assess diversification benefits or risks. Looking ahead, the company's growth trajectory is uncertain. With no capital expenditures reported and a negative operating income of -$114.63 million, the company is not investing in future production capacity or expansion. The lack of capital spending may hinder its ability to increase output or improve efficiency, which are critical for long-term competitiveness in the gold mining sector. Risk factors include low liquidity and the absence of long-term debt, which may limit the company's ability to finance operations or expansion. The risk assessment indicates low dilution potential, with no immediate filing-based flags for dilution or liquidity pressure. However, the negative equity position and high cash burn rate raise concerns about the company's ability to sustain operations without external financing. Recent filings and transcripts do not indicate any major strategic shifts or operational milestones. The company's financial performance remains under pressure, with no clear path to profitability or capital structure improvement in the near term.

30-day price · THMG.PK-0.06 (-7.4%)
Low$0.69High$0.85Close$0.75As of12 May, 00:00 UTC
Profile
CompanyThunder Mountain Gold Inc
TickerTHMG.PK
SectorBasic Materials
BusinessMineral Resources
Industry groupMineral Resources
IndustryGold
AI analysis

Business. Thunder Mountain Gold Inc is a mining company focused on the exploration and production of gold, generating revenue primarily through the sale of gold bullion and byproducts.

Classification. Thunder Mountain Gold Inc is classified under the Basic Materials economic sector, within the Mineral Resources business sector and the Gold industry, with a classification confidence of 0.92.

Thunder Mountain Gold Inc has a negative equity position of -$886.21 million, indicating a significant deficit in its capital structure. The company's liquidity is constrained, with a current ratio of 0.23, suggesting that it holds only $0.23 in current assets for every $1 of current liabilities. Despite holding $247.24 million in cash and equivalents, the company's operating cash flow is negative at -$308.37 million, and its free cash flow is -$113.64 million, reflecting ongoing operational challenges. Profitability metrics are mixed. The company's return on equity is 12.82%, which is positive but must be interpreted cautiously given the negative equity base. In contrast, the return on assets is -17.65%, indicating that the company is not generating returns from its asset base. These figures suggest that the company is struggling to convert its asset base into profitable operations, a concern for investors evaluating long-term value creation. The company's revenue is concentrated in a single business segment focused on gold mining, with no disclosed geographic diversification. This concentration increases exposure to commodity price volatility and regional operational risks. The absence of segment or geographic breakdown in the financial data limits the ability to assess diversification benefits or risks. Looking ahead, the company's growth trajectory is uncertain. With no capital expenditures reported and a negative operating income of -$114.63 million, the company is not investing in future production capacity or expansion. The lack of capital spending may hinder its ability to increase output or improve efficiency, which are critical for long-term competitiveness in the gold mining sector. Risk factors include low liquidity and the absence of long-term debt, which may limit the company's ability to finance operations or expansion. The risk assessment indicates low dilution potential, with no immediate filing-based flags for dilution or liquidity pressure. However, the negative equity position and high cash burn rate raise concerns about the company's ability to sustain operations without external financing. Recent filings and transcripts do not indicate any major strategic shifts or operational milestones. The company's financial performance remains under pressure, with no clear path to profitability or capital structure improvement in the near term.
Key takeaways
  • Thunder Mountain Gold Inc is operating at a loss with negative equity and high cash burn, indicating significant financial distress.
  • The company's return on equity is positive but misleading due to the negative equity base, while return on assets is negative, signaling poor asset utilization.
  • Revenue is concentrated in a single business segment with no geographic diversification, increasing exposure to gold price volatility.
  • The company is not investing in capital expenditures, which may hinder future production capacity and operational efficiency.
  • Liquidity is low, and the company is not leveraging long-term debt, which may limit its ability to finance operations or expansion.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue
Gross profit
Operating income-$114.6k
Net income-$113.6k
R&D
SG&A
D&A
SBC
Operating cash flow-$308.4k
CapEx$0.00
Free cash flow-$113.6k
Total assets$643.8k
Total liabilities$1.5M
Total equity-$886.2k
Cash & equivalents$247.2k
Long-term debt$0.00
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$800.0k$273.0k-$571.8k-$564.0k
FY-3$300.0k-$446.3k-$1.2M-$1.2M
FY-2$0.00-$614.7k-$817.2k-$863.9k
FY-1-$585.6k-$631.1k-$626.1k
FY0-$2.8M-$2.8M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$3.0M$1.3M$1.2M
FY-3$1.7M$250.2k$682.7k
FY-2$986.4k-$567.0k$170.6k
FY-1$981.5k-$578.1k$481.3k
FY0$3.3M$1.4M$2.6M
PeriodOCFCapExFCFSBC
FY-4-$257.8k-$564.0k
FY-3-$402.1k-$1.2M
FY-2-$544.0k-$52.2k-$863.9k
FY-1-$539.3k$0.00-$626.1k
FY0-$1.6M-$55.1k
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7-$114.6k-$113.6k-$113.6k
FQ-6-$115.2k-$114.6k-$114.6k
FQ-5-$192.9k-$197.3k-$192.3k
FQ-4-$541.4k-$540.3k
FQ-3-$899.4k-$899.1k
FQ-2-$482.2k-$480.8k
FQ-1-$903.9k-$909.6k
FQ0
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$643.8k-$886.2k$247.2k
FQ-6$535.6k-$1.0M$141.5k
FQ-5$981.5k-$578.1k$481.3k
FQ-4$728.2k-$792.6k$363.7k
FQ-3$1.5M-$46.5k$1.1M
FQ-2$2.0M$472.8k$1.7M
FQ-1$3.3M$1.4M$2.6M
FQ0$2.7M$951.7k$1.8M
PeriodOCFCapExFCFSBC
FQ-7-$308.4k$0.00-$113.6k
FQ-6-$414.1k$0.00-$114.6k
FQ-5-$539.3k$0.00-$192.3k
FQ-4-$247.6k
FQ-3-$690.5k
FQ-2-$1.1M
FQ-1-$1.6M-$55.1k
FQ0-$607.8k-$211.3k
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$886.2k
Net cash$247.2k
Current ratio0.2
Debt/Equity-0.0
ROA-17.6%
ROE12.8%
Cash conversion2.7%
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Mining · cohort 905 companies
MetricTHMG.PKActivity
Op margin3.5% medp25 -0.6% · p75 10.5%
Net margin2.2% medp25 -1.4% · p75 8.1%
Gross margin13.1% medp25 5.9% · p75 24.5%
R&D / revenue0.5% medp25 0.4% · p75 0.5%
CapEx / revenue-4.4% medp25 -14.2% · p75 -1.7%
Debt / equity-0.0%21.9% medp25 0.9% · p75 72.4%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-17 01:56 UTC#f8bf94a2
Source: analysis-pipeline (hybrid)Generated: 2026-05-29 17:09 UTCJob: afbc676b