OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
TPLI56

Tokyo Plast International Ltd

Non-Paper Containers & PackagingVerified

Tokyo Plast International Ltd has a debt-to-equity ratio of 0.32, indicating a relatively conservative capital structure with limited leverage. The company's current ratio of 1.69 suggests it has sufficient short-term assets to cover its liabilities, though its liquidity risk is assessed as medium due to negative net cash after subtracting total debt. Operating cash flow of 77.63 million INR contrasts with capital expenditures of -112.20 million INR, indicating significant reinvestment in the business. Profitability metrics show a return on equity of -0.001 and a return on assets of -0.0007, both of which are negative, signaling poor returns for shareholders and asset utilization. These figures fall below the typical expectations for the Non-Paper Containers & Packaging industry, which generally sees positive returns on equity and assets. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and customer concentration risks. Looking ahead, the company's revenue is expected to grow, though the exact magnitude is not specified. The negative net income of 618,000 INR in the latest reporting period suggests that profitability remains a challenge, and the company must address cost structures and pricing strategies to improve margins. Risk factors include medium liquidity risk and a negative net cash position after subtracting total debt. Dilution risk is assessed as low, with no significant dilution potential identified in the basic shares outstanding. However, the company's capital expenditures and operating cash flow suggest a need for careful monitoring of cash flow management. Recent events include the disclosure of a negative net income and a significant capital expenditure, which may indicate ongoing investments in the business. Analyst estimates for the latest actual EPS and revenue are 7.76 INR and 721.84 million INR, respectively, providing a benchmark for performance evaluation.

30-day price · TPLI+22.57 (+34.6%)
Low$59.05High$113.80Close$87.75As of17 May, 00:00 UTC
Profile
CompanyTokyo Plast International Ltd
TickerTPLI.NS
SectorBasic Materials
BusinessApplied Resources
Industry groupApplied Resources
IndustryNon-Paper Containers & Packaging
AI analysis

Business. Tokyo Plast International Ltd is a manufacturer and supplier of non-paper containers and packaging products, primarily serving the consumer goods and industrial sectors.

Classification. The company is classified under the Basic Materials economic sector, Applied Resources business sector, and Non-Paper Containers & Packaging industry with a confidence level of 0.92.

Tokyo Plast International Ltd has a debt-to-equity ratio of 0.32, indicating a relatively conservative capital structure with limited leverage. The company's current ratio of 1.69 suggests it has sufficient short-term assets to cover its liabilities, though its liquidity risk is assessed as medium due to negative net cash after subtracting total debt. Operating cash flow of 77.63 million INR contrasts with capital expenditures of -112.20 million INR, indicating significant reinvestment in the business. Profitability metrics show a return on equity of -0.001 and a return on assets of -0.0007, both of which are negative, signaling poor returns for shareholders and asset utilization. These figures fall below the typical expectations for the Non-Paper Containers & Packaging industry, which generally sees positive returns on equity and assets. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and customer concentration risks. Looking ahead, the company's revenue is expected to grow, though the exact magnitude is not specified. The negative net income of 618,000 INR in the latest reporting period suggests that profitability remains a challenge, and the company must address cost structures and pricing strategies to improve margins. Risk factors include medium liquidity risk and a negative net cash position after subtracting total debt. Dilution risk is assessed as low, with no significant dilution potential identified in the basic shares outstanding. However, the company's capital expenditures and operating cash flow suggest a need for careful monitoring of cash flow management. Recent events include the disclosure of a negative net income and a significant capital expenditure, which may indicate ongoing investments in the business. Analyst estimates for the latest actual EPS and revenue are 7.76 INR and 721.84 million INR, respectively, providing a benchmark for performance evaluation.
Key takeaways
  • Tokyo Plast International Ltd has a conservative capital structure with a debt-to-equity ratio of 0.32.
  • The company's profitability metrics are negative, indicating poor returns for shareholders and asset utilization.
  • Revenue is concentrated in a single business segment, increasing exposure to regional economic fluctuations.
  • The company's liquidity risk is assessed as medium, with a negative net cash position after subtracting total debt.
  • Analyst estimates for the latest actual EPS and revenue are 7.76 INR and 721.84 million INR, respectively.
  • # RATIONALES
  • {
  • "margin_outlook_rationale": "The company's negative return on equity and assets indicates poor margin performance, which is a concern for future profitability.",
Financial snapshot
PeriodHA-latest
CurrencyINR
Revenue$169.6M
Gross profit$95.9M
Operating income$4.4M
Net income-$618.0k
R&D
SG&A
D&A
SBC
Operating cash flow$77.6M
CapEx-$112.2M
Free cash flow
Total assets$925.7M
Total liabilities$324.2M
Total equity$601.5M
Cash & equivalents
Long-term debt$192.9M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$628.9M$8.5M$1.2M-$15.3M
FY-3$799.3M$10.7M-$1.5M-$5.3M
FY-2$755.3M$15.1M-$1.2M-$100.7M
FY-1$663.7M$24.0M$10.0M-$74.3M
FY0$724.7M$36.6M$13.1M-$80.4M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$866.8M$574.4M
FY-3$885.1M$586.9M
FY-2$880.9M$581.9M
FY-1$925.7M$601.5M
FY0$1.03B$615.4M
PeriodOCFCapExFCFSBC
FY-4$10.7M-$43.4M-$15.3M
FY-3$36.1M-$33.0M-$5.3M
FY-2$188.9M-$131.3M-$100.7M
FY-1$77.6M-$112.2M-$74.3M
FY0$53.4M-$123.1M-$80.4M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$169.6M$4.4M-$618.0k
FQ-6$178.0M$8.0M$3.8M
FQ-5$184.7M$8.4M$3.9M
FQ-4$190.5M$4.7M$812.0k
FQ-3$171.6M$15.6M$4.7M
FQ-2$182.1M$7.5M$830.0k
FQ-1$210.9M$14.2M$6.4M
FQ0$171.4M$7.6M-$1.3M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$925.7M$601.5M
FQ-6
FQ-5$971.7M$610.5M
FQ-4
FQ-3$1.03B$615.4M
FQ-2
FQ-1$1.27B$623.0M
FQ0
PeriodOCFCapExFCFSBC
FQ-7$77.6M-$112.2M
FQ-6
FQ-5$22.9M-$30.8M
FQ-4
FQ-3$53.4M-$123.1M
FQ-2
FQ-1-$17.6M-$69.5M
FQ0
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$601.5M
Net cash-$192.9M
Current ratio1.7
Debt/Equity0.3
ROA-0.1%
ROE-0.1%
Cash conversion-125.6%
CapEx/Revenue-66.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Non-Paper Containers & Packaging · cohort 237 companies
MetricTPLIActivity
Op margin2.6%4.7% medp25 1.0% · p75 8.5%below median
Net margin-0.4%3.2% medp25 -0.3% · p75 6.5%bottom quartile
Gross margin56.5%18.0% medp25 13.3% · p75 24.7%top quartile
R&D / revenue1.5% medp25 0.9% · p75 2.2%
CapEx / revenue-66.1%-5.9% medp25 -11.5% · p75 -2.7%bottom quartile
Debt / equity32.0%40.9% medp25 14.1% · p75 80.1%below median
Observations
IR observations
Last actual EPS7.76 INR
Last actual revenue721,842,000 INR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 01:34 UTC#297202bd
Source: analysis-pipeline (hybrid)Generated: 2026-05-29 18:38 UTCJob: ded12ad7