OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
TOMY55

Tomypak Holdings Bhd

Non-Paper Containers & PackagingVerified

Tomypak's capital structure is characterized by a debt-to-equity ratio of 0.98, indicating a relatively balanced mix of debt and equity financing. The company holds MYR 45.37 million in cash and equivalents, but this is offset by long-term debt of MYR 116.52 million, resulting in a net cash position that is negative after subtracting total debt. Free cash flow is negative at MYR -2.07 million, suggesting that capital expenditures are outpacing operating cash flow. Profitability metrics are weak, with a return on equity of -4.5% and a return on assets of -1.59%. These figures fall significantly below the industry median for both metrics, indicating underperformance relative to peers. Operating income is negative at MYR -1.48 million, and net income is also negative at MYR -5.34 million, reflecting ongoing operational challenges. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and sector-specific risks. No material revenue is attributed to international markets, and the company does not report segment-specific revenue figures. Growth trajectory is uncertain, with no disclosed revenue growth in the most recent period. The company has not provided forward-looking guidance for the next fiscal year, and historical revenue trends do not indicate a clear upward or downward direction. Capital expenditures of MYR -15.39 million suggest ongoing investment in infrastructure, but the negative free cash flow indicates that these investments are not yet generating positive returns. Risk factors include liquidity concerns, as the company's current ratio of 2.15 suggests it can cover short-term liabilities, but the negative net cash position after debt raises concerns about long-term solvency. The risk assessment indicates a medium liquidity risk and a low dilution risk, with no immediate pressure for equity issuance. However, the negative net income and operating cash flow suggest that the company may need to secure additional financing in the near term. Recent events include the publication of the latest financial results, which show continued losses and a negative net cash position. No material events such as mergers, acquisitions, or regulatory changes have been disclosed in the most recent filings. The company has not issued new shares or announced any significant strategic initiatives in the past 12 months.

30-day price · TOMY-0.01 (-9.7%)
Low$0.14High$0.17Close$0.14As of21 May, 00:00 UTC
Profile
CompanyTomypak Holdings Bhd
TickerTOMY.KL
SectorBasic Materials
BusinessApplied Resources
Industry groupApplied Resources
IndustryNon-Paper Containers & Packaging
AI analysis

Business. Tomypak Holdings Bhd is a manufacturer and supplier of non-paper containers and packaging, primarily serving the food and beverage industry in Malaysia.

Classification. Tomypak is classified under the Basic Materials economic sector, Applied Resources business sector, and Non-Paper Containers & Packaging industry, with a confidence level of 0.92.

Tomypak's capital structure is characterized by a debt-to-equity ratio of 0.98, indicating a relatively balanced mix of debt and equity financing. The company holds MYR 45.37 million in cash and equivalents, but this is offset by long-term debt of MYR 116.52 million, resulting in a net cash position that is negative after subtracting total debt. Free cash flow is negative at MYR -2.07 million, suggesting that capital expenditures are outpacing operating cash flow. Profitability metrics are weak, with a return on equity of -4.5% and a return on assets of -1.59%. These figures fall significantly below the industry median for both metrics, indicating underperformance relative to peers. Operating income is negative at MYR -1.48 million, and net income is also negative at MYR -5.34 million, reflecting ongoing operational challenges. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and sector-specific risks. No material revenue is attributed to international markets, and the company does not report segment-specific revenue figures. Growth trajectory is uncertain, with no disclosed revenue growth in the most recent period. The company has not provided forward-looking guidance for the next fiscal year, and historical revenue trends do not indicate a clear upward or downward direction. Capital expenditures of MYR -15.39 million suggest ongoing investment in infrastructure, but the negative free cash flow indicates that these investments are not yet generating positive returns. Risk factors include liquidity concerns, as the company's current ratio of 2.15 suggests it can cover short-term liabilities, but the negative net cash position after debt raises concerns about long-term solvency. The risk assessment indicates a medium liquidity risk and a low dilution risk, with no immediate pressure for equity issuance. However, the negative net income and operating cash flow suggest that the company may need to secure additional financing in the near term. Recent events include the publication of the latest financial results, which show continued losses and a negative net cash position. No material events such as mergers, acquisitions, or regulatory changes have been disclosed in the most recent filings. The company has not issued new shares or announced any significant strategic initiatives in the past 12 months.
Key takeaways
  • Tomypak is a non-paper packaging company with a debt-to-equity ratio of 0.98 and a negative net cash position after debt.
  • The company is underperforming in profitability, with a return on equity of -4.5% and a return on assets of -1.59%.
  • Revenue is concentrated in a single business segment, with no disclosed geographic diversification.
  • Growth is uncertain, with no clear direction in revenue trends and negative free cash flow.
  • Liquidity is a concern, with a current ratio of 2.15 but a negative net cash position after debt.
  • No material events or strategic initiatives have been disclosed in the past 12 months.
  • --
  • # RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyMYR
Revenue$54.2M
Gross profit
Operating income-$1.5M
Net income-$5.3M
R&D
SG&A
D&A
SBC
Operating cash flow$7.4M
CapEx-$15.4M
Free cash flow-$2.1M
Total assets$335.2M
Total liabilities$216.5M
Total equity$118.7M
Cash & equivalents$45.4M
Long-term debt$116.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4
FY-3$167.2M-$93.2M-$100.0M
FY-2$57.9M$87.2M$84.8M$39.2M
FY-1$154.0M-$12.7M-$22.3M-$6.4M
FY0$216.8M-$11.8M-$19.2M-$4.9M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4
FY-3$184.2M$87.8M$40.5M
FY-2$217.3M$168.3M$49.3M
FY-1$352.6M$123.8M$33.4M
FY0$292.6M$117.7M$19.5M
PeriodOCFCapExFCFSBC
FY-4
FY-3-$44.9M-$4.7M
FY-2-$41.4M-$47.7M$39.2M
FY-1-$4.0M-$1.8M-$6.4M
FY0$19.4M-$3.5M-$4.9M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$54.2M-$1.5M-$5.3M-$2.1M
FQ-6$51.0M$5.3M$2.2M$21.9M
FQ-5$56.5M-$3.7M-$6.5M-$2.9M
FQ-4$57.0M-$5.7M-$7.8M-$2.9M
FQ-3$53.0M$7.9M$5.5M$9.8M
FQ-2$50.2M-$10.2M-$10.5M-$8.2M
FQ-1$56.3M-$7.4M-$8.9M-$4.7M
FQ0$49.8M-$8.3M-$9.7M-$8.0M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$335.2M$118.7M$45.4M
FQ-6$352.6M$123.8M$33.4M
FQ-5$334.6M$117.3M$30.2M
FQ-4$315.4M$116.9M$29.4M
FQ-3$290.8M$122.1M$25.7M
FQ-2$292.6M$117.7M$19.5M
FQ-1$268.0M$108.8M$13.9M
FQ0$254.2M$99.1M$17.5M
PeriodOCFCapExFCFSBC
FQ-7$7.4M-$15.4M-$2.1M
FQ-6-$4.0M-$1.8M$21.9M
FQ-5$2.7M-$690.0k-$2.9M
FQ-4$15.6M-$1.1M-$2.9M
FQ-3$8.4M-$1.7M$9.8M
FQ-2$19.4M-$3.5M-$8.2M
FQ-1-$7.5M-$68.0k-$4.7M
FQ0$1.6M-$2.7M-$8.0M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$118.7M
Net cash-$71.1M
Current ratio2.1
Debt/Equity1.0
ROA-1.6%
ROE-4.5%
Cash conversion-1.4%
CapEx/Revenue-28.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Non-Paper Containers & Packaging · cohort 237 companies
MetricTOMYActivity
Op margin-2.7%4.7% medp25 1.0% · p75 8.5%bottom quartile
Net margin-9.8%3.2% medp25 -0.3% · p75 6.5%bottom quartile
Gross margin18.0% medp25 13.3% · p75 24.7%
R&D / revenue1.5% medp25 0.9% · p75 2.2%
CapEx / revenue-28.4%-5.9% medp25 -11.5% · p75 -2.7%bottom quartile
Debt / equity98.0%40.9% medp25 14.1% · p75 80.1%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-02 03:02 UTC#02a783aa
Source: analysis-pipeline (hybrid)Generated: 2026-05-29 18:20 UTCJob: e1497797