OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
TSAG58

TSA Group Bhd

Iron & SteelVerified

TSA Group Bhd maintains a conservative capital structure with a debt-to-equity ratio of 0.25, indicating a relatively low reliance on debt financing. The company's liquidity position is characterized by a current ratio of 3.51, suggesting strong short-term liquidity. However, the risk assessment notes that net cash is negative after subtracting total debt, signaling potential liquidity constraints. Profitability metrics show a return on equity (ROE) of 8.68% and a return on assets (ROA) of 6.26%. These figures are below the industry median for ROE and ROA in the Iron & Steel sector, indicating that TSA Group Bhd is underperforming relative to its peers in terms of capital efficiency and asset utilization. The company's revenue is primarily concentrated in Malaysia and Singapore, with significant export activity to countries such as Australia, Bangladesh, Brazil, Brunei, and China. This geographic diversification may provide some insulation against regional economic downturns, but the concentration in Southeast Asia remains a notable risk. Looking ahead, TSA Group Bhd is projected to experience a modest growth trajectory, with revenue expected to increase by 4.5% in the current fiscal year and 3.2% in the following year. This growth is supported by a stable operating cash flow of MYR 27.68 million and a free cash flow of MYR 15.36 million, which provide the company with the financial flexibility to fund operations and potential expansion. The risk assessment highlights a medium liquidity risk and a low dilution risk. The company's dilution potential is minimal, as shares outstanding remain unchanged between basic and diluted measures. However, the negative net cash position after debt subtraction suggests a need for careful monitoring of liquidity management. Recent events include the publication of the 2023 annual report, which provides detailed financial and operational disclosures. The report also includes ESG-related information, with a governance pillar score of 50.3 and a social pillar score of 16.5, indicating room for improvement in ESG practices.

30-day price · TSAG+0.04 (+4.9%)
Low$0.80High$0.88Close$0.86As of12 May, 00:00 UTC
Profile
CompanyTSA Group Bhd
TickerTSAG.KL
SectorBasic Materials
BusinessMineral Resources
Industry groupMineral Resources
IndustryIron & Steel
AI analysis

Business. TSA Group Bhd is a Malaysia-based investment holding company engaged in the trading, manufacturing, and processing of metal products, primarily stainless steel, with operations in Malaysia and Singapore and exports to international markets.

Classification. TSA Group Bhd is classified under the Basic Materials economic sector, Mineral Resources business sector, and Iron & Steel industry, with a classification confidence of 0.92.

TSA Group Bhd maintains a conservative capital structure with a debt-to-equity ratio of 0.25, indicating a relatively low reliance on debt financing. The company's liquidity position is characterized by a current ratio of 3.51, suggesting strong short-term liquidity. However, the risk assessment notes that net cash is negative after subtracting total debt, signaling potential liquidity constraints. Profitability metrics show a return on equity (ROE) of 8.68% and a return on assets (ROA) of 6.26%. These figures are below the industry median for ROE and ROA in the Iron & Steel sector, indicating that TSA Group Bhd is underperforming relative to its peers in terms of capital efficiency and asset utilization. The company's revenue is primarily concentrated in Malaysia and Singapore, with significant export activity to countries such as Australia, Bangladesh, Brazil, Brunei, and China. This geographic diversification may provide some insulation against regional economic downturns, but the concentration in Southeast Asia remains a notable risk. Looking ahead, TSA Group Bhd is projected to experience a modest growth trajectory, with revenue expected to increase by 4.5% in the current fiscal year and 3.2% in the following year. This growth is supported by a stable operating cash flow of MYR 27.68 million and a free cash flow of MYR 15.36 million, which provide the company with the financial flexibility to fund operations and potential expansion. The risk assessment highlights a medium liquidity risk and a low dilution risk. The company's dilution potential is minimal, as shares outstanding remain unchanged between basic and diluted measures. However, the negative net cash position after debt subtraction suggests a need for careful monitoring of liquidity management. Recent events include the publication of the 2023 annual report, which provides detailed financial and operational disclosures. The report also includes ESG-related information, with a governance pillar score of 50.3 and a social pillar score of 16.5, indicating room for improvement in ESG practices.
Key takeaways
  • TSA Group Bhd maintains a conservative capital structure with a debt-to-equity ratio of 0.25 and a current ratio of 3.51.
  • The company's ROE of 8.68% and ROA of 6.26% are below industry medians, indicating underperformance in capital efficiency.
  • Revenue is concentrated in Malaysia and Singapore, with significant export activity to other Asian and South American markets.
  • The company is projected to grow revenue by 4.5% in the current fiscal year and 3.2% in the following year.
  • TSA Group Bhd faces a medium liquidity risk and a low dilution risk, with minimal changes in shares outstanding.
  • ESG governance and social scores suggest opportunities for improvement in sustainability practices.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyMYR
Revenue$262.1M
Gross profit$58.9M
Operating income$27.0M
Net income$16.1M
R&D
SG&A
D&A
SBC
Operating cash flow$27.7M
CapEx-$5.1M
Free cash flow$15.4M
Total assets$256.4M
Total liabilities$71.4M
Total equity$185.0M
Cash & equivalents
Long-term debt$46.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$185.0M
Net cash-$46.2M
Current ratio3.5
Debt/Equity0.2
ROA6.3%
ROE8.7%
Cash conversion1.7%
CapEx/Revenue-1.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Mining · cohort 2 companies
MetricTSAGActivity
Op margin10.3%-2.9% medp25 -34.7% · p75 15.6%above median
Net margin6.1%1.2% medp25 -11.7% · p75 11.1%above median
Gross margin22.5%1.9% medp25 1.9% · p75 1.9%top quartile
R&D / revenue0.5% medp25 0.4% · p75 0.5%
CapEx / revenue-1.9%43.7% medp25 27.1% · p75 60.2%bottom quartile
Debt / equity25.0%33.0% medp25 16.8% · p75 40.0%below median
Observations
IR observations
market data ESG controversies score100.0
market data ESG governance pillar50.3
market data ESG social pillar16.5
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 05:27 UTC#12df7b7a
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 05:30 UTCJob: 338dafb6