OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
VNG$2.0457

Vanachai Group PCL

Forest & Wood ProductsVerified

Vanachai Group's capital structure is characterized by a debt-to-equity ratio of 1.42, indicating a moderate reliance on debt financing. The company's liquidity position is weak, with a current ratio of 0.86 and only THB 606,760 in cash and equivalents, which is significantly lower than its total liabilities of THB 11,777,291,330. The company's price-to-book ratio of 0.53 suggests that the market values the company at a discount to its book value, reflecting potential concerns about its asset quality or future earnings potential. Profitability metrics show a challenging performance, with a return on equity of -9.03% and a return on assets of -3.26%, both well below the industry norms for forest and wood products. The company reported a net loss of THB 601,722,910 and an operating loss of THB 253,631,260, indicating significant operational inefficiencies or cost overruns. Gross profit of THB 930,156,690 is insufficient to cover operating expenses, further highlighting the company's financial distress. The company's revenue is distributed across several segments, including MDF board, particle board and door skin, glue, melamine impregnated paper, and other products. However, the financial data does not provide a breakdown of revenue by segment or geography, making it difficult to assess the concentration of risk or growth potential in specific areas. The lack of detailed segment reporting limits the ability to evaluate the performance of individual business lines. Vanachai Group's growth trajectory is uncertain, with no specific outlook provided for the current or next fiscal year. The company's free cash flow is negative at THB -1,252,570,730, and capital expenditures of THB -1,590,969,570 suggest ongoing investment in operations, which may be necessary to improve profitability but could also exacerbate financial strain. The company's operating cash flow of THB 196,063,380 is insufficient to cover its capital expenditures, indicating a reliance on external financing or asset sales to fund operations. The company faces several risk factors, including a high debt-to-equity ratio and a weak liquidity position. The risk assessment indicates a medium liquidity risk and a low dilution risk, but the key flag of negative net cash after subtracting total debt highlights the company's financial vulnerability. The absence of dilution potential in the basic shares and the lack of adjustments in the custom valuations suggest that the company has not recently issued new shares or made significant changes to its capital structure. Recent events and filings do not provide specific details about the company's strategic initiatives or operational changes. The lack of recent transcripts or filings makes it difficult to assess the company's management's response to its financial challenges or its plans for recovery.

30-day price · VNG+0.03 (+1.5%)
Low$1.88High$2.28Close$1.99As of11 May, 00:00 UTC
Profile
CompanyVanachai Group PCL
TickerVNG.BK
SectorBasic Materials
BusinessApplied Resources
Industry groupApplied Resources
IndustryForest & Wood Products
AI analysis

Business. Vanachai Group PCL produces and distributes wood plates, MDF boards, particle boards, doorskin, and melamine on wood plates, primarily serving the construction and furniture industries.

Classification. Vanachai Group is classified under the Basic Materials economic sector, Applied Resources business sector, and Forest & Wood Products industry with a confidence level of 0.92.

Vanachai Group's capital structure is characterized by a debt-to-equity ratio of 1.42, indicating a moderate reliance on debt financing. The company's liquidity position is weak, with a current ratio of 0.86 and only THB 606,760 in cash and equivalents, which is significantly lower than its total liabilities of THB 11,777,291,330. The company's price-to-book ratio of 0.53 suggests that the market values the company at a discount to its book value, reflecting potential concerns about its asset quality or future earnings potential. Profitability metrics show a challenging performance, with a return on equity of -9.03% and a return on assets of -3.26%, both well below the industry norms for forest and wood products. The company reported a net loss of THB 601,722,910 and an operating loss of THB 253,631,260, indicating significant operational inefficiencies or cost overruns. Gross profit of THB 930,156,690 is insufficient to cover operating expenses, further highlighting the company's financial distress. The company's revenue is distributed across several segments, including MDF board, particle board and door skin, glue, melamine impregnated paper, and other products. However, the financial data does not provide a breakdown of revenue by segment or geography, making it difficult to assess the concentration of risk or growth potential in specific areas. The lack of detailed segment reporting limits the ability to evaluate the performance of individual business lines. Vanachai Group's growth trajectory is uncertain, with no specific outlook provided for the current or next fiscal year. The company's free cash flow is negative at THB -1,252,570,730, and capital expenditures of THB -1,590,969,570 suggest ongoing investment in operations, which may be necessary to improve profitability but could also exacerbate financial strain. The company's operating cash flow of THB 196,063,380 is insufficient to cover its capital expenditures, indicating a reliance on external financing or asset sales to fund operations. The company faces several risk factors, including a high debt-to-equity ratio and a weak liquidity position. The risk assessment indicates a medium liquidity risk and a low dilution risk, but the key flag of negative net cash after subtracting total debt highlights the company's financial vulnerability. The absence of dilution potential in the basic shares and the lack of adjustments in the custom valuations suggest that the company has not recently issued new shares or made significant changes to its capital structure. Recent events and filings do not provide specific details about the company's strategic initiatives or operational changes. The lack of recent transcripts or filings makes it difficult to assess the company's management's response to its financial challenges or its plans for recovery.
Key takeaways
  • Vanachai Group is operating at a net loss with a return on equity of -9.03% and a return on assets of -3.26%.
  • The company's liquidity position is weak, with a current ratio of 0.86 and only THB 606,760 in cash and equivalents.
  • The debt-to-equity ratio of 1.42 indicates a significant reliance on debt financing.
  • Free cash flow is negative at THB -1,252,570,730, and capital expenditures are THB -1,590,969,570, suggesting ongoing investment in operations.
  • The company's financial risk is highlighted by a key flag of negative net cash after subtracting total debt.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTHB
Revenue$11.30B
Gross profit$930.2M
Operating income-$253.6M
Net income-$601.7M
R&D
SG&A
D&A
SBC
Operating cash flow$196.1M
CapEx-$1.59B
Free cash flow-$1.25B
Total assets$18.44B
Total liabilities$11.78B
Total equity$6.66B
Cash & equivalents$606.8k
Long-term debt$9.49B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$2.04
Market cap$3.54B
Enterprise value$13.03B
P/E
Reported non-GAAP P/E
EV/Revenue1.1
EV/Op income
EV/OCF66.5
P/B0.5
P/Tangible book0.5
Tangible book$6.66B
Net cash-$9.49B
Current ratio0.9
Debt/Equity1.4
ROA-3.3%
ROE-9.0%
Cash conversion-33.0%
CapEx/Revenue-14.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Forest & Wood Products · cohort 1 companies
MetricVNGActivity
Op margin-2.2%7.7% medp25 7.7% · p75 7.7%bottom quartile
Net margin-5.3%5.4% medp25 5.4% · p75 5.4%bottom quartile
Gross margin8.2%21.8% medp25 21.8% · p75 21.8%bottom quartile
CapEx / revenue-14.1%10.7% medp25 10.7% · p75 10.7%bottom quartile
Debt / equity142.0%20.1% medp25 20.1% · p75 20.1%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 11:57 UTC#a04cd031
Market quoteclose THB 2.04 · shares 1.74B diluted
no public URL
2026-05-10 11:57 UTC#c4dbe720
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 12:00 UTCJob: 27e023c1