OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
WBGD.CD56

Waraba Gold Ltd

GoldVerified

Waraba Gold's capital structure is highly leveraged, with total liabilities of CAD 914,960 and total equity of CAD -895,950, resulting in a negative debt-to-equity ratio of -0.7. The company's liquidity is constrained, as evidenced by a current ratio of 0.01, and it reported negative operating and free cash flows of CAD -1,036,500 and CAD -2,786,770, respectively. Profitability metrics are weak, with a return on assets of -145.19% and a return on equity of 3.08%. These figures indicate that the company is not generating returns that cover its cost of capital, and its asset base is underperforming relative to industry norms for gold exploration firms. The company's revenue is concentrated in two geographic regions: Canada and Mali. The Fokolore Gold Project in Mali is its primary asset, but the lack of disclosed revenue by segment makes it difficult to assess the relative contribution of each region to the company's financial performance. Waraba Gold's growth trajectory is uncertain, as it has not reported positive revenue growth in recent periods. The company's operating income and net income are both negative, and there is no indication of a near-term reversal in its financial performance. The absence of disclosed revenue history further limits the ability to assess its growth potential. The company faces significant liquidity and solvency risks, as it has negative net cash after subtracting total debt. While the risk of dilution is currently low, the company's negative equity position and high leverage increase the potential for future dilution through debt financing or equity issuance. No adjustments have been applied to the valuation metrics, indicating that the financial data is presented without material modifications. Recent filings and transcripts do not provide additional insight into the company's operations or financial strategy. The lack of detailed disclosures limits the ability to assess management's plans for addressing the company's financial challenges.

30-day price · WBGD.CD+0.05 (+8.8%)
Low$0.49High$1.25Close$0.62As of17 May, 00:00 UTC
Profile
CompanyWaraba Gold Ltd
TickerWBGD.CD
SectorBasic Materials
BusinessMineral Resources
Industry groupMineral Resources
IndustryGold
AI analysis

Business. Waraba Gold Limited is a Canada-based resource exploration company focused on acquiring and exploring mineral properties, with a flagship project in the Fokolore Gold Project located in West Mali.

Classification. Waraba Gold is classified under the Basic Materials economic sector, Mineral Resources business sector, and Gold industry, with a confidence level of 0.92 based on verified market data.

Waraba Gold's capital structure is highly leveraged, with total liabilities of CAD 914,960 and total equity of CAD -895,950, resulting in a negative debt-to-equity ratio of -0.7. The company's liquidity is constrained, as evidenced by a current ratio of 0.01, and it reported negative operating and free cash flows of CAD -1,036,500 and CAD -2,786,770, respectively. Profitability metrics are weak, with a return on assets of -145.19% and a return on equity of 3.08%. These figures indicate that the company is not generating returns that cover its cost of capital, and its asset base is underperforming relative to industry norms for gold exploration firms. The company's revenue is concentrated in two geographic regions: Canada and Mali. The Fokolore Gold Project in Mali is its primary asset, but the lack of disclosed revenue by segment makes it difficult to assess the relative contribution of each region to the company's financial performance. Waraba Gold's growth trajectory is uncertain, as it has not reported positive revenue growth in recent periods. The company's operating income and net income are both negative, and there is no indication of a near-term reversal in its financial performance. The absence of disclosed revenue history further limits the ability to assess its growth potential. The company faces significant liquidity and solvency risks, as it has negative net cash after subtracting total debt. While the risk of dilution is currently low, the company's negative equity position and high leverage increase the potential for future dilution through debt financing or equity issuance. No adjustments have been applied to the valuation metrics, indicating that the financial data is presented without material modifications. Recent filings and transcripts do not provide additional insight into the company's operations or financial strategy. The lack of detailed disclosures limits the ability to assess management's plans for addressing the company's financial challenges.
Key takeaways
  • Waraba Gold has a highly leveraged capital structure with negative equity and weak liquidity.
  • The company is not generating positive returns on assets or equity, indicating poor capital efficiency.
  • Revenue is concentrated in two geographic regions, with no detailed segment disclosures.
  • Growth prospects are limited due to negative operating and free cash flows.
  • The company faces liquidity and solvency risks, with no clear path to financial stability.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCAD
Revenue
Gross profit
Operating income-$2.8M
Net income-$2.8M
R&D
SG&A
D&A
SBC
Operating cash flow-$1.0M
CapEx
Free cash flow-$2.8M
Total assets$19.0k
Total liabilities$915.0k
Total equity-$896.0k
Cash & equivalents
Long-term debt$631.3k
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$896.0k
Net cash-$631.3k
Current ratio0.0
Debt/Equity-0.7
ROA-145.2%
ROE3.1%
Cash conversion38.0%
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Mining · cohort 2 companies
MetricWBGD.CDActivity
Op margin-2.9% medp25 -34.7% · p75 15.6%
Net margin1.2% medp25 -11.7% · p75 11.1%
Gross margin1.9% medp25 1.9% · p75 1.9%
R&D / revenue0.5% medp25 0.4% · p75 0.5%
CapEx / revenue43.7% medp25 27.1% · p75 60.2%
Debt / equity-70.0%33.0% medp25 16.8% · p75 40.0%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-08 15:57 UTC#5bc9d961
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 14:04 UTCJob: 85a8888f