OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
002428$90.5959

Yunnan Lincang Xinyuan Germanium Industry Co Ltd

Specialty Mining & MetalsVerified

The company's capital structure is highly leveraged, with a debt-to-equity ratio of 0.95, indicating a significant reliance on long-term debt to finance operations. Despite a current ratio of 1.87, which suggests adequate short-term liquidity, the firm has negative net cash after subtracting total debt, signaling potential liquidity constraints. The price-to-book ratio of 40.55 and price-to-tangible-book ratio of 40.55 indicate that the market is valuing the company's equity at a premium relative to its book value, which may reflect expectations of future growth or asset revaluation. Profitability metrics are weak, with a return on equity (ROE) of 1.38% and return on assets (ROA) of 0.59%, both significantly below industry norms for specialty mining and metals firms. The company's operating margin is 1.44% (calculated from operating income of 15.38 million CNY on revenue of 1.07 billion CNY), and net margin is 0.19% (20.15 million CNY net income on 1.07 billion CNY revenue), indicating low operational efficiency and limited profitability. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification in the provided data. This lack of segment or geographic diversification increases exposure to sector-specific and regional risks. The firm's revenue concentration in a single product line (germanium) and geographic market (China) could amplify the impact of supply chain disruptions or regulatory changes. The company's growth trajectory is uncertain, with no clear revenue growth or expansion plans disclosed in the financial data. The operating cash flow is negative at -187.35 million CNY, and free cash flow is also negative at -4.23 million CNY, indicating that the company is not generating sufficient cash from operations to fund its capital expenditures of -95.78 million CNY. The absence of positive cash flow and the high capital expenditure suggest that the company may require additional financing to sustain operations and growth. The company faces moderate liquidity risk due to its negative net cash position and reliance on long-term debt. The risk assessment indicates a medium liquidity risk, and the dilution risk is classified as low, though the firm's capital structure and cash flow challenges could lead to future dilution if new equity is issued to fund operations or debt repayments. The price-to-earnings ratio of 2936.87 and enterprise value-to-EBITDA ratio of 3937.96 suggest that the stock is highly overvalued relative to earnings and cash flow, which may not be sustainable in the long term. Recent analyst estimates show a mean price target of 28.84 CNY, which is significantly lower than the current market price of 90.59 CNY, indicating a potential overvaluation. The mean recommendation is 2.00 (a "buy" rating), but only one analyst has issued a "buy" recommendation, with no strong buy or hold ratings, suggesting limited analyst confidence in the stock's near-term performance.

30-day price · 002428+31.04 (+58.8%)
Low$51.08High$105.17Close$83.80As of22 May, 00:00 UTC
Profile
CompanyYunnan Lincang Xinyuan Germanium Industry Co Ltd
Ticker002428.SZ
SectorBasic Materials
BusinessMineral Resources
Industry groupMineral Resources
IndustrySpecialty Mining & Metals
AI analysis

Business. Yunnan Lincang Xinyuan Germanium Industry Co Ltd is a Chinese specialty mining and metals company that produces and sells germanium, a critical material used in fiber optics, semiconductors, and infrared technology.

Classification. The company is classified under the Basic Materials economic sector, Mineral Resources business sector, and Specialty Mining & Metals industry, with a confidence level of 0.92 based on verified market data.

The company's capital structure is highly leveraged, with a debt-to-equity ratio of 0.95, indicating a significant reliance on long-term debt to finance operations. Despite a current ratio of 1.87, which suggests adequate short-term liquidity, the firm has negative net cash after subtracting total debt, signaling potential liquidity constraints. The price-to-book ratio of 40.55 and price-to-tangible-book ratio of 40.55 indicate that the market is valuing the company's equity at a premium relative to its book value, which may reflect expectations of future growth or asset revaluation. Profitability metrics are weak, with a return on equity (ROE) of 1.38% and return on assets (ROA) of 0.59%, both significantly below industry norms for specialty mining and metals firms. The company's operating margin is 1.44% (calculated from operating income of 15.38 million CNY on revenue of 1.07 billion CNY), and net margin is 0.19% (20.15 million CNY net income on 1.07 billion CNY revenue), indicating low operational efficiency and limited profitability. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification in the provided data. This lack of segment or geographic diversification increases exposure to sector-specific and regional risks. The firm's revenue concentration in a single product line (germanium) and geographic market (China) could amplify the impact of supply chain disruptions or regulatory changes. The company's growth trajectory is uncertain, with no clear revenue growth or expansion plans disclosed in the financial data. The operating cash flow is negative at -187.35 million CNY, and free cash flow is also negative at -4.23 million CNY, indicating that the company is not generating sufficient cash from operations to fund its capital expenditures of -95.78 million CNY. The absence of positive cash flow and the high capital expenditure suggest that the company may require additional financing to sustain operations and growth. The company faces moderate liquidity risk due to its negative net cash position and reliance on long-term debt. The risk assessment indicates a medium liquidity risk, and the dilution risk is classified as low, though the firm's capital structure and cash flow challenges could lead to future dilution if new equity is issued to fund operations or debt repayments. The price-to-earnings ratio of 2936.87 and enterprise value-to-EBITDA ratio of 3937.96 suggest that the stock is highly overvalued relative to earnings and cash flow, which may not be sustainable in the long term. Recent analyst estimates show a mean price target of 28.84 CNY, which is significantly lower than the current market price of 90.59 CNY, indicating a potential overvaluation. The mean recommendation is 2.00 (a "buy" rating), but only one analyst has issued a "buy" recommendation, with no strong buy or hold ratings, suggesting limited analyst confidence in the stock's near-term performance.
Key takeaways
  • The company is highly leveraged with a debt-to-equity ratio of 0.95 and negative net cash, indicating potential liquidity constraints.
  • Profitability is weak, with ROE of 1.38% and ROA of 0.59%, far below industry norms.
  • The company's revenue is concentrated in a single product and geographic market, increasing exposure to sector-specific and regional risks.
  • The stock is overvalued based on price-to-earnings and enterprise value-to-EBITDA ratios, with analyst price targets significantly below the current market price.
  • The firm is not generating positive operating or free cash flow, and capital expenditures are being funded through debt or equity.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$1.07B
Gross profit$214.6M
Operating income$15.4M
Net income$20.1M
R&D
SG&A
D&A
SBC
Operating cash flow-$187.3M
CapEx-$95.8M
Free cash flow-$4.2M
Total assets$3.41B
Total liabilities$1.95B
Total equity$1.46B
Cash & equivalents
Long-term debt$1.39B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$1.07B$15.4M$20.1M-$4.2M
FY-1$767.4M$57.0M$53.1M$100.6M
FY-2$672.0M$3.2M$7.0M$48.5M
FY-3$536.6M-$75.8M-$62.4M-$138.6M
FY-4$556.5M$29.7M$14.0M$4.0M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$3.41B$1.46B
FY-1$3.18B$1.46B
FY-2$2.58B$1.42B
FY-3$2.41B$1.41B
FY-4$2.35B$1.47B
PeriodOCFCapExFCFSBC
FY0-$187.3M-$95.8M-$4.2M
FY-1-$31.2M-$27.7M$100.6M
FY-2-$149.0M-$55.2M$48.5M
FY-3$107.5M-$161.0M-$138.6M
FY-4$112.5M-$92.0M$4.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$288.9M$9.1M$9.1M
FQ-1$267.1M-$4.4M$2.0M
FQ-2$269.3M-$6.4M-$4.0M
FQ-3$289.4M$13.7M$12.0M
FQ-4$240.1M$12.4M$10.2M
FQ-5$264.6M$27.2M$23.6M
FQ-6$154.6M$41.9M$38.7M
FQ-7$217.5M-$388.7k$2.3M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$3.49B$1.47B$442.4M
FQ-1$3.41B$1.46B
FQ-2$3.50B$1.46B$515.1M
FQ-3$3.49B$1.46B
FQ-4$3.50B$1.47B$658.2M
FQ-5$3.18B$1.46B
FQ-6$2.87B$1.43B$218.3M
FQ-7$2.71B$1.39B
PeriodOCFCapExFCFSBC
FQ0$22.8M-$27.0M
FQ-1-$187.3M-$95.8M
FQ-2-$172.8M-$36.6M
FQ-3-$131.9M-$22.4M
FQ-4-$98.9M-$8.3M
FQ-5-$31.2M-$27.7M
FQ-6-$10.9M-$17.5M
FQ-7-$83.1M-$10.2M
Valuation
Market price$90.59
Market cap$59.17B
Enterprise value$60.56B
P/E2936.9
Reported non-GAAP P/E
EV/Revenue56.8
EV/Op income3938.0
EV/OCF
P/B40.5
P/Tangible book40.5
Tangible book$1.46B
Net cash-$1.39B
Current ratio1.9
Debt/Equity0.9
ROA0.6%
ROE1.4%
Cash conversion-9.3%
CapEx/Revenue-9.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Specialty Mining & Metals · cohort 268 companies
Metric002428Activity
Op margin1.4%25.9% medp25 25.9% · p75 25.9%bottom quartile
Net margin1.9%0.3% medp25 -429.4% · p75 7.1%above median
Gross margin20.1%14.6% medp25 4.4% · p75 33.7%above median
CapEx / revenue-9.0%-11.2% medp25 -69.8% · p75 -2.6%above median
Debt / equity95.0%47.2% medp25 47.2% · p75 47.2%top quartile
Observations
IR observations
Mean price target28.84 CNY
Median price target28.84 CNY
High price target28.84 CNY
Low price target28.84 CNY
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate0.11 CNY
Last actual EPS0.03 CNY
Source: analysis-pipeline (hybrid)Generated: 2026-05-20 01:29 UTCJob: 33a164d8