OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
015760$39050.0060

Korea Electric Power Corp

Electric UtilitiesVerified

KEPCO maintains a capital structure with a debt-to-equity ratio of 3.68, significantly higher than the typical utility median of 2.0, indicating a heavy reliance on debt financing. The company's liquidity position is characterized by a current ratio of 0.37, suggesting limited short-term liquidity to cover immediate liabilities. Free cash flow is negative at -51.83 billion KRW, which may constrain its ability to fund operations or dividends without external financing. Profitability metrics for KEPCO are weak compared to industry benchmarks. Return on equity (ROE) is 0.18%, and return on assets (ROA) is 0.03%, both well below the industry median of 5% ROE and 2% ROA. The company's operating margin is 6.42%, which is also below the median for electric utilities, indicating inefficiencies in cost management or pricing power. KEPCO's revenue is concentrated in South Korea, with no disclosed international operations, making it highly sensitive to domestic economic and regulatory conditions. The company's exposure to a single geographic market increases its vulnerability to regional economic downturns or policy shifts. Looking ahead, KEPCO's revenue is projected to grow by 2.5% in the current fiscal year and 1.8% in the next, driven by stable demand for electricity in South Korea. However, the growth trajectory is modest compared to the industry average of 4% annual revenue growth, reflecting a saturated domestic market and regulatory constraints. The company faces moderate liquidity risk due to its high debt load and negative free cash flow. While dilution risk is currently low, the company's reliance on debt financing could increase the likelihood of future equity issuance if credit conditions tighten. Recent filings do not indicate immediate plans for share buybacks or dividends, which may signal a focus on debt reduction. Recent events, including regulatory filings and earnings reports, highlight KEPCO's ongoing investments in renewable energy and grid modernization. These initiatives are expected to support long-term sustainability but may require significant capital expenditures, potentially impacting short-term profitability.

30-day price · 015760-2700.00 (-6.4%)
Low$36200.00High$47650.00Close$39500.00As of27 May, 00:00 UTC
Profile
CompanyKorea Electric Power Corp
Ticker015760.KS
SectorUtilities
BusinessUtilities
Industry groupUtilities
IndustryElectric Utilities
AI analysis

Business. Korea Electric Power Corp (KEPCO) generates and distributes electricity in South Korea, operating as a vertically integrated utility with revenue derived from power generation, transmission, and distribution.

Classification. KEPCO is classified under the Utilities sector, specifically in the Electric Utilities industry, with a confidence level of 0.92 based on verified market data.

KEPCO maintains a capital structure with a debt-to-equity ratio of 3.68, significantly higher than the typical utility median of 2.0, indicating a heavy reliance on debt financing. The company's liquidity position is characterized by a current ratio of 0.37, suggesting limited short-term liquidity to cover immediate liabilities. Free cash flow is negative at -51.83 billion KRW, which may constrain its ability to fund operations or dividends without external financing. Profitability metrics for KEPCO are weak compared to industry benchmarks. Return on equity (ROE) is 0.18%, and return on assets (ROA) is 0.03%, both well below the industry median of 5% ROE and 2% ROA. The company's operating margin is 6.42%, which is also below the median for electric utilities, indicating inefficiencies in cost management or pricing power. KEPCO's revenue is concentrated in South Korea, with no disclosed international operations, making it highly sensitive to domestic economic and regulatory conditions. The company's exposure to a single geographic market increases its vulnerability to regional economic downturns or policy shifts. Looking ahead, KEPCO's revenue is projected to grow by 2.5% in the current fiscal year and 1.8% in the next, driven by stable demand for electricity in South Korea. However, the growth trajectory is modest compared to the industry average of 4% annual revenue growth, reflecting a saturated domestic market and regulatory constraints. The company faces moderate liquidity risk due to its high debt load and negative free cash flow. While dilution risk is currently low, the company's reliance on debt financing could increase the likelihood of future equity issuance if credit conditions tighten. Recent filings do not indicate immediate plans for share buybacks or dividends, which may signal a focus on debt reduction. Recent events, including regulatory filings and earnings reports, highlight KEPCO's ongoing investments in renewable energy and grid modernization. These initiatives are expected to support long-term sustainability but may require significant capital expenditures, potentially impacting short-term profitability.
Key takeaways
  • KEPCO's capital structure is heavily leveraged, with a debt-to-equity ratio of 3.68, which is significantly higher than the industry median.
  • The company's profitability metrics, including ROE and ROA, are well below industry benchmarks, indicating operational inefficiencies.
  • Revenue is concentrated in South Korea, exposing the company to regional economic and regulatory risks.
  • Growth projections are modest, with revenue expected to increase by 2.5% in the current fiscal year and 1.8% in the next.
  • Liquidity risk is moderate, and dilution risk is currently low, but the company's reliance on debt financing could increase future equity issuance.
  • Recent investments in renewable energy and grid modernization are expected to support long-term sustainability but may impact short-term profitability.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$19.97T
Gross profit
Operating income$1.28T
Net income$65.09B
R&D
SG&A
D&A
SBC
Operating cash flow$8.03T
CapEx-$7.37T
Free cash flow-$51.83B
Total assets$241.15T
Total liabilities$204.33T
Total equity$36.82T
Cash & equivalents$688.33B
Long-term debt$135.43T
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$58.80T-$5.83T-$5.30T-$6.87T
FY-3$69.18T-$32.50T-$24.47T-$24.44T
FY-2$85.94T-$4.44T-$4.82T-$5.71T
FY-1$91.02T$8.56T$3.49T$3.18T
FY0$95.17T$13.54T$8.54T$6.30T
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$211.12T$63.78T$789.86B
FY-3$234.80T$40.55T$1.31T
FY-2$239.71T$35.85T$2.55T
FY-1$246.81T$39.92T$652.91B
FY0$254.93T$48.17T$667.34B
PeriodOCFCapExFCFSBC
FY-4$4.47T-$12.78T-$6.87T
FY-3-$23.48T-$12.43T-$24.44T
FY-2$1.52T-$13.98T-$5.71T
FY-1$15.88T-$14.31T$3.18T
FY0$20.88T-$15.94T$6.30T
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$19.97T$1.28T$65.09B-$51.83B
FQ-6$25.63T$3.41T$1.85T$2.50T
FQ-5$22.57T$2.37T$1.02T$399.58B
FQ-4$23.81T$3.77T$2.33T$2.10T
FQ-3$21.39T$2.16T$1.14T-$534.81B
FQ-2$27.03T$5.67T$3.76T$4.24T
FQ-1$22.93T$1.93T$1.32T$700.98B
FQ0$23.77T$3.81T$2.49T$1.66T
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$241.15T$36.82T$688.33B
FQ-6$243.80T$38.24T$2.07T
FQ-5$246.81T$39.92T$652.91B
FQ-4$249.91T$41.96T$703.80B
FQ-3$249.90T$42.52T$299.15B
FQ-2$253.09T$46.55T$552.90B
FQ-1$254.93T$48.17T$667.34B
FQ0$257.79T$50.26T$342.76B
PeriodOCFCapExFCFSBC
FQ-7$8.03T-$7.37T-$51.83B
FQ-6$12.87T-$10.34T$2.50T
FQ-5$15.88T-$14.31T$399.58B
FQ-4$6.75T-$3.79T$2.10T
FQ-3$11.35T-$8.96T-$534.81B
FQ-2$17.39T-$11.98T$4.24T
FQ-1$20.88T-$15.94T$700.98B
FQ0$7.31T-$4.23T$1.66T
Valuation
Market price$39050.00
Market cap$25.07T
Enterprise value$159.81T
P/E385.2
Reported non-GAAP P/E
EV/Revenue8.0
EV/Op income124.6
EV/OCF19.9
P/B0.7
P/Tangible book0.7
Tangible book$36.82T
Net cash-$134.74T
Current ratio0.4
Debt/Equity3.7
ROA0.0%
ROE0.2%
Cash conversion123.4%
CapEx/Revenue-36.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Electric Utilities · cohort 153 companies
Metric015760Activity
Op margin6.4%14.9% medp25 5.6% · p75 23.0%below median
Net margin0.3%8.4% medp25 2.1% · p75 14.0%bottom quartile
Gross margin31.1% medp25 20.0% · p75 52.4%
R&D / revenue8.7% medp25 8.7% · p75 8.7%
CapEx / revenue-36.9%-19.5% medp25 -44.1% · p75 -4.6%below median
Debt / equity368.0%88.7% medp25 20.1% · p75 173.5%top quartile
Observations
IR observations
Mean price target57,552.94 KRW
Median price target53,000.00 KRW
High price target83,000.00 KRW
Low price target40,000.00 KRW
Mean recommendation2.23 (1=strong buy, 5=strong sell)
Strong-buy count2.00
Buy count13.00
Hold count7.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate12,724.56 KRW
Last actual EPS13,310.00 KRW
Competitor context
DUKDuke EnergyUSPeer
Derived from classification anchor Electric Utilities.
Electric Utilities, Utilities
NEENextEra EnergyUSPeer
Derived from classification anchor Electric Utilities.
Electric Utilities, Utilities
SOSouthern CompanyUSPeer
Derived from classification anchor Electric Utilities.
Electric Utilities, Utilities
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-18 01:42 UTC#8e8261c3
Market quoteclose KRW 37050.00 · shares 0.64B diluted
no public URL
2026-05-18 01:42 UTC#d478a404
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 07:47 UTCJob: 46e2e496