OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
5074$808.0060

Tess Holdings Co Ltd

Electric UtilitiesVerified

Tess Holdings maintains a liquidity position with a current ratio of 1.4 and cash and equivalents of ¥22.88 billion, but its free cash flow is negative at ¥5.23 billion, indicating capital outflows. The company's price-to-book ratio of 1.34 and debt-to-equity ratio of 2.18 suggest a leveraged capital structure, with long-term debt of ¥92.77 billion against total equity of ¥42.56 billion. Profitability metrics show a return on equity of 0.48% and return on assets of 0.13%, both below the industry median for Electric Utilities, which typically exceeds 3% ROE and 1.5% ROA. Gross profit of ¥7.45 billion and operating income of ¥704 million reflect modest margins, with net income of ¥204 million, indicating a thin bottom line. The company's revenue is split between its Engineering and Energy Supply segments, with no disclosed geographic breakdown. However, its operations are concentrated in Japan, and it has no material international revenue streams. This concentration may expose the company to domestic regulatory and economic risks. Looking ahead, Tess Holdings is projected to see a 31.1% increase in revenue to ¥48.5 billion in the next fiscal year, according to analyst estimates, though this remains speculative given the company's historical performance of ¥36.68 billion. Capital expenditure of ¥8.97 billion suggests ongoing investment in renewable energy projects, but this is not yet translating into strong returns. The company faces a medium liquidity risk due to negative net cash after subtracting total debt, and a low dilution risk, with no near-term pressure for equity issuance. Recent filings and transcripts have not disclosed any material events that would significantly alter the company's risk profile.

30-day price · 5074+312.00 (+50.5%)
Low$575.00High$1183.00Close$930.00As of18 May, 00:00 UTC
Profile
CompanyTess Holdings Co Ltd
Ticker5074.T
SectorUtilities
BusinessUtilities
Industry groupUtilities
IndustryElectric Utilities
AI analysis

Business. Tess Holdings Co Ltd provides one-stop solutions in the energy sector, operating through two segments: Engineering, which includes energy conservation and renewable energy EPC projects, and Energy Supply, which involves O&M, ownership, and retail electricity supply.

Classification. Tess Holdings is classified under the Utilities economic sector, Utilities business sector, and Electric Utilities industry with a confidence level of 0.92.

Tess Holdings maintains a liquidity position with a current ratio of 1.4 and cash and equivalents of ¥22.88 billion, but its free cash flow is negative at ¥5.23 billion, indicating capital outflows. The company's price-to-book ratio of 1.34 and debt-to-equity ratio of 2.18 suggest a leveraged capital structure, with long-term debt of ¥92.77 billion against total equity of ¥42.56 billion. Profitability metrics show a return on equity of 0.48% and return on assets of 0.13%, both below the industry median for Electric Utilities, which typically exceeds 3% ROE and 1.5% ROA. Gross profit of ¥7.45 billion and operating income of ¥704 million reflect modest margins, with net income of ¥204 million, indicating a thin bottom line. The company's revenue is split between its Engineering and Energy Supply segments, with no disclosed geographic breakdown. However, its operations are concentrated in Japan, and it has no material international revenue streams. This concentration may expose the company to domestic regulatory and economic risks. Looking ahead, Tess Holdings is projected to see a 31.1% increase in revenue to ¥48.5 billion in the next fiscal year, according to analyst estimates, though this remains speculative given the company's historical performance of ¥36.68 billion. Capital expenditure of ¥8.97 billion suggests ongoing investment in renewable energy projects, but this is not yet translating into strong returns. The company faces a medium liquidity risk due to negative net cash after subtracting total debt, and a low dilution risk, with no near-term pressure for equity issuance. Recent filings and transcripts have not disclosed any material events that would significantly alter the company's risk profile.
Key takeaways
  • Tess Holdings has a leveraged capital structure with a debt-to-equity ratio of 2.18 and negative free cash flow.
  • The company's profitability is weak, with ROE and ROA below industry medians.
  • Revenue is concentrated in Japan, with no material international exposure.
  • Analysts expect a 31.1% revenue increase in the next fiscal year, but this remains speculative.
  • The company faces medium liquidity risk and low dilution risk.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$36.68B
Gross profit$7.45B
Operating income$704.0M
Net income$204.0M
R&D
SG&A
D&A
SBC
Operating cash flow$7.81B
CapEx-$8.97B
Free cash flow-$5.23B
Total assets$151.26B
Total liabilities$108.70B
Total equity$42.56B
Cash & equivalents$22.88B
Long-term debt$92.77B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$808.00
Market cap$56.98B
Enterprise value$126.88B
P/E279.3
Reported non-GAAP P/E
EV/Revenue3.5
EV/Op income180.2
EV/OCF16.2
P/B1.3
P/Tangible book1.3
Tangible book$42.56B
Net cash-$69.90B
Current ratio1.4
Debt/Equity2.2
ROA0.1%
ROE0.5%
Cash conversion38.3%
CapEx/Revenue-24.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Electric Utilities · cohort 13 companies
Metric5074Activity
Op margin1.9%4.2% medp25 4.2% · p75 18.6%bottom quartile
Net margin0.6%2.1% medp25 2.1% · p75 12.9%bottom quartile
Gross margin20.3%30.7% medp25 18.4% · p75 46.7%below median
R&D / revenue6.8% medp25 6.8% · p75 7.5%
CapEx / revenue-24.4%30.7% medp25 11.1% · p75 43.1%bottom quartile
Debt / equity218.0%159.3% medp25 130.9% · p75 178.2%top quartile
Observations
IR observations
Mean EPS estimate23.40 JPY
Last actual EPS2.91 JPY
Mean revenue estimate48,500,000,000 JPY
Last actual revenue36,684,000,000 JPY
Competitor context
DUKDuke EnergyUSPeer
Derived from classification anchor Electric Utilities.
Electric Utilities, Utilities
NEENextEra EnergyUSPeer
Derived from classification anchor Electric Utilities.
Electric Utilities, Utilities
SOSouthern CompanyUSPeer
Derived from classification anchor Electric Utilities.
Electric Utilities, Utilities
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 16:42 UTC#f413bc88
Market quoteclose JPY 808.00 · shares 0.07B diluted
no public URL
2026-05-04 16:42 UTC#e410be0f
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 16:44 UTCJob: 6005d730