OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
BNW55

Bac Ninh Clean Water JSC

Water & Related UtilitiesVerified

Bac Ninh Clean Water JSC maintains a conservative capital structure with a debt-to-equity ratio of 0.59, indicating a balanced approach to financing. The company's liquidity position is characterized as medium risk, with a current ratio of 1.58, suggesting it can cover short-term obligations but with limited buffer. Free cash flow is negative at -10,515.5 million VND, primarily due to high capital expenditures of -81,666.8 million VND, which reflects ongoing infrastructure investments. Profitability metrics show a return on equity of 3.2% and a return on assets of 1.58%, both below the industry median for Water & Related Utilities. This suggests the company is underperforming in terms of capital efficiency and asset utilization. Gross profit of 21,853.0 million VND and operating income of 14,854.9 million VND indicate a stable but modest margin profile, with net income of 12,742.9 million VND representing a healthy bottom-line result. The company operates as a single business segment, with all revenue derived from water treatment and distribution in the Bac Ninh region. There is no geographic diversification, and the company is entirely exposed to the local market. This concentration increases vulnerability to regional economic or regulatory shifts. Revenue for the latest period was 71,776.2 million VND, with no segment-specific growth data available. The outlook for the current fiscal year is neutral, with no significant revenue growth expected. The next fiscal year is projected to show similar performance, with no material changes in direction. Risk factors include medium liquidity risk due to the current ratio and negative free cash flow, as well as the potential for dilution, though it is currently assessed as low. The company has not issued new shares recently, and no dilutive events are currently flagged. The key risk flag is the negative net cash position after subtracting total debt, which could constrain flexibility in capital allocation. Recent filings and transcripts have not disclosed any material events or strategic shifts. The company remains focused on maintaining service quality and infrastructure in the Bac Ninh region.

30-day price · BNW-1910.11 (-11.3%)
Low$13000.00High$17393.26Close$15000.00As of15 May, 00:00 UTC
Profile
CompanyBac Ninh Clean Water JSC
TickerBNW.HNO
SectorUtilities
BusinessUtilities
Industry groupUtilities
IndustryWater & Related Utilities
AI analysis

Business. Bac Ninh Clean Water JSC provides water treatment and distribution services in the Bac Ninh province of Vietnam, generating revenue primarily through regulated utility tariffs and service contracts.

Classification. The company is classified under the Utilities sector, specifically in the Water & Related Utilities industry, with a high confidence level of 0.92 based on verified market data.

Bac Ninh Clean Water JSC maintains a conservative capital structure with a debt-to-equity ratio of 0.59, indicating a balanced approach to financing. The company's liquidity position is characterized as medium risk, with a current ratio of 1.58, suggesting it can cover short-term obligations but with limited buffer. Free cash flow is negative at -10,515.5 million VND, primarily due to high capital expenditures of -81,666.8 million VND, which reflects ongoing infrastructure investments. Profitability metrics show a return on equity of 3.2% and a return on assets of 1.58%, both below the industry median for Water & Related Utilities. This suggests the company is underperforming in terms of capital efficiency and asset utilization. Gross profit of 21,853.0 million VND and operating income of 14,854.9 million VND indicate a stable but modest margin profile, with net income of 12,742.9 million VND representing a healthy bottom-line result. The company operates as a single business segment, with all revenue derived from water treatment and distribution in the Bac Ninh region. There is no geographic diversification, and the company is entirely exposed to the local market. This concentration increases vulnerability to regional economic or regulatory shifts. Revenue for the latest period was 71,776.2 million VND, with no segment-specific growth data available. The outlook for the current fiscal year is neutral, with no significant revenue growth expected. The next fiscal year is projected to show similar performance, with no material changes in direction. Risk factors include medium liquidity risk due to the current ratio and negative free cash flow, as well as the potential for dilution, though it is currently assessed as low. The company has not issued new shares recently, and no dilutive events are currently flagged. The key risk flag is the negative net cash position after subtracting total debt, which could constrain flexibility in capital allocation. Recent filings and transcripts have not disclosed any material events or strategic shifts. The company remains focused on maintaining service quality and infrastructure in the Bac Ninh region.
Key takeaways
  • The company maintains a balanced capital structure with a debt-to-equity ratio of 0.59.
  • Return on equity of 3.2% and return on assets of 1.58% indicate underperformance relative to industry benchmarks.
  • Revenue is entirely concentrated in the Bac Ninh region, with no geographic diversification.
  • Free cash flow is negative due to high capital expenditures, reflecting ongoing infrastructure investments.
  • Liquidity risk is moderate, with a current ratio of 1.58 and no immediate dilution pressure.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyVND
Revenue$71.78B
Gross profit$21.85B
Operating income$14.85B
Net income$12.74B
R&D
SG&A
D&A
SBC
Operating cash flow$59.63B
CapEx-$81.67B
Free cash flow-$10.52B
Total assets$806.40B
Total liabilities$408.55B
Total equity$397.85B
Cash & equivalents$35.53B
Long-term debt$234.72B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$197.44B$27.42B$23.85B$24.22B
FY-3$209.11B$19.38B$18.65B-$131.39B
FY-2$254.54B$39.74B$35.48B$15.14B
FY-1$286.98B$60.13B$51.28B-$68.15B
FY0$296.12B$40.37B$34.98B-$59.15B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$602.52B$409.05B$13.10B
FY-3$718.66B$393.86B$32.50B
FY-2$746.65B$410.68B$49.51B
FY-1$906.95B$427.04B$26.53B
FY0$928.82B$412.93B$36.63B
PeriodOCFCapExFCFSBC
FY-4$37.53B-$8.15B$24.22B
FY-3-$9.26B-$155.80B-$131.39B
FY-2$93.10B-$49.68B$15.14B
FY-1$98.77B-$132.91B-$68.15B
FY0$91.08B-$100.72B-$59.15B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$71.78B$14.85B$12.74B-$10.52B
FQ-6$78.10B$18.93B$16.04B$7.22B
FQ-5$75.86B$15.73B$13.29B-$10.22B
FQ-4$62.74B$10.00B$8.59B-$62.81B
FQ-3$74.78B$13.49B$11.35B$14.49B
FQ-2$81.40B$8.73B$7.73B-$33.67B
FQ-1$77.20B$8.15B$7.31B$22.84B
FQ0$74.52B
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$806.40B$397.85B$35.53B
FQ-6$840.33B$413.81B$30.53B
FQ-5$906.95B$427.04B$26.53B
FQ-4$893.46B$409.27B$3.03B
FQ-3$900.09B$398.19B$8.33B
FQ-2$921.39B$405.77B$18.63B
FQ-1$928.82B$412.93B$36.63B
FQ0$34.63B
PeriodOCFCapExFCFSBC
FQ-7$59.63B-$81.67B-$10.52B
FQ-6$93.89B-$102.38B$7.22B
FQ-5$98.77B-$132.91B-$10.22B
FQ-4$22.69B-$56.97B-$62.81B
FQ-3$30.81B-$46.41B$14.49B
FQ-2$60.76B-$101.94B-$33.67B
FQ-1$91.08B-$100.72B$22.84B
FQ0$14.55B-$19.13B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$397.85B
Net cash-$199.19B
Current ratio1.6
Debt/Equity0.6
ROA1.6%
ROE3.2%
Cash conversion4.7%
CapEx/Revenue-1.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Utilities · cohort 526 companies
MetricBNWActivity
Op margin20.7%14.1% medp25 4.8% · p75 29.6%above median
Net margin17.8%9.2% medp25 2.8% · p75 18.9%above median
Gross margin30.4%34.4% medp25 19.5% · p75 47.7%below median
R&D / revenue144.6% medp25 144.6% · p75 144.6%
CapEx / revenue-113.8%-15.7% medp25 -39.3% · p75 -5.1%bottom quartile
Debt / equity59.0%72.4% medp25 18.0% · p75 169.0%below median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 00:17 UTC#15109744
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 13:07 UTCJob: 40f6262a