OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
HOPE$128.0056

Harapan Duta Pertiwi Tbk PT

Auto, Truck & Motorcycle PartsVerified

The company's capital structure is characterized by a debt-to-equity ratio of 0.61, indicating a moderate reliance on debt financing. Its liquidity position is assessed as medium, with a current ratio of 1.54, suggesting the company has sufficient short-term assets to cover its short-term liabilities. However, the company's negative net cash position after subtracting total debt raises concerns about its ability to meet short-term obligations without additional financing. Profitability metrics are severely negative, with a return on equity of -7.1% and a return on assets of -4.16%. These figures indicate that the company is not generating returns for its shareholders or effectively utilizing its assets to generate profit. The gross profit is negative at -IDR 2,263,758,260, and the operating income is also negative at -IDR 5,430,637,210, highlighting significant operational inefficiencies. The company's revenue is concentrated in a single segment, as disclosed in its financial statements, with no specific geographic breakdown provided. This lack of diversification increases the company's exposure to market-specific risks and limits its ability to mitigate revenue volatility through geographic expansion. The company's growth trajectory is negative, with a significant decline in revenue and profitability. The outlook for the current fiscal year indicates a continuation of these trends, with no signs of improvement in the near term. The company's operating cash flow is negative at -IDR 7,881,065,110, and its free cash flow is also negative at -IDR 6,718,966,890, indicating a lack of internal cash generation to fund operations or growth initiatives. The company faces several risk factors, including liquidity constraints and the potential for dilution. The risk assessment indicates a low probability of dilution, but the company's negative net cash position and high debt levels pose significant financial risks. The company has not disclosed any recent dilutive events, but its financial position suggests a need for additional capital, which could lead to share dilution in the future. Recent events, as disclosed in the company's financial filings, include a significant decline in revenue and profitability. The company has not provided detailed explanations for these declines, but the negative operating and net income figures suggest operational challenges and market pressures. The company's financial statements do not mention any recent strategic initiatives or restructuring efforts to address these issues.

30-day price · HOPE-60.00 (-28.6%)
Low$134.00High$344.00Close$150.00As of13 May, 00:00 UTC
Profile
CompanyHarapan Duta Pertiwi Tbk PT
TickerHOPE.JK
SectorConsumer Cyclicals
BusinessAutomobiles & Auto Parts
Industry groupAutomobiles & Auto Parts
IndustryAuto, Truck & Motorcycle Parts
AI analysis

Business. Harapan Duta Pertiwi Tbk PT operates in the Auto, Truck & Motorcycle Parts industry, manufacturing and distributing automotive components and parts.

Classification. The company is classified under the Consumer Cyclicals economic sector, Automobiles & Auto Parts business sector, and Auto, Truck & Motorcycle Parts industry with a confidence level of 0.92.

The company's capital structure is characterized by a debt-to-equity ratio of 0.61, indicating a moderate reliance on debt financing. Its liquidity position is assessed as medium, with a current ratio of 1.54, suggesting the company has sufficient short-term assets to cover its short-term liabilities. However, the company's negative net cash position after subtracting total debt raises concerns about its ability to meet short-term obligations without additional financing. Profitability metrics are severely negative, with a return on equity of -7.1% and a return on assets of -4.16%. These figures indicate that the company is not generating returns for its shareholders or effectively utilizing its assets to generate profit. The gross profit is negative at -IDR 2,263,758,260, and the operating income is also negative at -IDR 5,430,637,210, highlighting significant operational inefficiencies. The company's revenue is concentrated in a single segment, as disclosed in its financial statements, with no specific geographic breakdown provided. This lack of diversification increases the company's exposure to market-specific risks and limits its ability to mitigate revenue volatility through geographic expansion. The company's growth trajectory is negative, with a significant decline in revenue and profitability. The outlook for the current fiscal year indicates a continuation of these trends, with no signs of improvement in the near term. The company's operating cash flow is negative at -IDR 7,881,065,110, and its free cash flow is also negative at -IDR 6,718,966,890, indicating a lack of internal cash generation to fund operations or growth initiatives. The company faces several risk factors, including liquidity constraints and the potential for dilution. The risk assessment indicates a low probability of dilution, but the company's negative net cash position and high debt levels pose significant financial risks. The company has not disclosed any recent dilutive events, but its financial position suggests a need for additional capital, which could lead to share dilution in the future. Recent events, as disclosed in the company's financial filings, include a significant decline in revenue and profitability. The company has not provided detailed explanations for these declines, but the negative operating and net income figures suggest operational challenges and market pressures. The company's financial statements do not mention any recent strategic initiatives or restructuring efforts to address these issues.
Key takeaways
  • The company is experiencing significant financial distress, with negative gross profit, operating income, and net income.
  • The company's liquidity position is medium, but its negative net cash position after subtracting total debt raises concerns about its ability to meet short-term obligations.
  • The company's profitability metrics are severely negative, indicating operational inefficiencies and a lack of returns for shareholders.
  • The company's growth trajectory is negative, with no signs of improvement in the near term.
  • The company faces significant financial risks, including liquidity constraints and the potential for dilution.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$2.43B
Gross profit-$2.26B
Operating income-$5.43B
Net income-$7.38B
R&D
SG&A
D&A
SBC
Operating cash flow-$7.88B
CapEx
Free cash flow-$6.72B
Total assets$177.64B
Total liabilities$73.65B
Total equity$103.99B
Cash & equivalents
Long-term debt$63.23B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$50.23B-$2.85B-$5.39B-$16.02B
FY-3$87.25B$3.68B$137.3M$2.98B
FY-2$38.90B-$5.28B-$7.18B-$4.53B
FY-1$19.52B-$16.91B-$22.90B-$21.24B
FY0$40.49B-$16.02B-$22.78B-$10.12B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$181.65B$120.98B
FY-3$183.43B$121.74B
FY-2$181.97B$115.04B
FY-1$166.25B$92.24B
FY0$407.78B$69.41B
PeriodOCFCapExFCFSBC
FY-4-$83.25B-$12.48B-$16.02B
FY-3-$2.89B-$213.9M$2.98B
FY-2-$18.03B-$196.0M-$4.53B
FY-1-$8.30B-$4.9M-$21.24B
FY0$70.36B-$50.3M-$10.12B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$2.43B-$5.43B-$7.38B-$6.72B
FQ-6$1.30B-$2.16B-$2.96B-$2.30B
FQ-5$11.89B-$6.97B-$8.64B-$8.65B
FQ-4$5.29B-$6.43B-$8.02B-$7.36B
FQ-3$8.90B-$2.74B-$3.45B-$2.80B
FQ-2$8.98B-$6.66B-$7.17B-$3.71B
FQ-1$17.32B-$191.4M-$4.14B$3.81B
FQ0$37.64B
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$177.64B$103.99B
FQ-6$174.53B$101.06B
FQ-5$166.25B$92.24B
FQ-4$157.02B$84.59B
FQ-3$155.18B$80.82B
FQ-2$147.93B$73.58B
FQ-1$407.78B$69.41B
FQ0$67.78B$61.10B
PeriodOCFCapExFCFSBC
FQ-7-$7.88B-$6.72B
FQ-6-$8.20B-$2.30B
FQ-5-$8.30B-$4.9M-$8.65B
FQ-4-$323.4M-$7.36B
FQ-3-$864.8M-$2.80B
FQ-2$9.27B-$3.71B
FQ-1$70.36B-$50.3M$3.81B
FQ0$1.87B-$428.8M
Valuation
Market price$128.00
Market cap$272.69B
Enterprise value$335.92B
P/E
Reported non-GAAP P/E
EV/Revenue138.4
EV/Op income
EV/OCF
P/B2.6
P/Tangible book2.6
Tangible book$103.99B
Net cash-$63.23B
Current ratio1.5
Debt/Equity0.6
ROA-4.2%
ROE-7.1%
Cash conversion1.1%
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Automobiles · cohort 391 companies
MetricHOPEActivity
Op margin-223.7%5.5% medp25 2.0% · p75 10.0%bottom quartile
Net margin-304.2%4.2% medp25 1.4% · p75 8.1%bottom quartile
Gross margin-93.3%18.8% medp25 13.0% · p75 26.5%bottom quartile
R&D / revenue4.1% medp25 4.1% · p75 4.1%
CapEx / revenue-5.3% medp25 -9.1% · p75 -2.6%
Debt / equity61.0%33.3% medp25 7.0% · p75 77.0%above median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-08 06:40 UTC#a8e0bc49
Market quoteclose IDR 165.00 · shares 2.13B diluted
no public URL
2026-05-03 16:23 UTC#addd892c
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 03:36 UTCJob: 8b27a086