OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
NLTE56

National Tea Co Ltd

Food ProcessingVerified

National Tea Co Ltd operates with a highly leveraged capital structure, as evidenced by a debt-to-equity ratio of 6.69, which is significantly higher than the typical thresholds for financial stability. The company's liquidity position is weak, with a current ratio of 0.3, indicating that it holds only 30 cents in current assets for every dollar of current liabilities. This is further compounded by a negative net cash position after subtracting total debt, which raises concerns about its ability to meet short-term obligations without external financing. Profitability metrics for National Tea Co Ltd are mixed. The company reported a return on equity (ROE) of 3.06%, which is modest and suggests that it is generating limited returns for shareholders. The return on assets (ROA) of 0.32% is even lower, indicating that the company is not effectively utilizing its asset base to generate profits. These figures are below the industry median for food processing companies, which typically report ROE and ROA in the 5-10% and 2-5% ranges, respectively. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic downturns or supply chain disruptions. The absence of segment or geographic breakdown in the financial data suggests that the company may be overly reliant on a single market or customer base, which could pose a risk to long-term stability. Looking ahead, the company's growth trajectory appears constrained. While it reported a net income of BDT 10.17 million, the operating cash flow was negative at BDT -60.13 million, and free cash flow was only BDT 12.74 million. These figures suggest that the company is not generating sufficient cash from operations to sustain growth or reinvest in the business. The capital expenditure of BDT -23.80 million indicates some level of investment in infrastructure, but the negative operating cash flow raises questions about the sustainability of such spending. The risk assessment highlights several key concerns. The liquidity risk is rated as medium, primarily due to the company's weak current ratio and negative net cash position. The dilution risk is currently low, as there is no indication of share buybacks or new equity issuance in the near term. However, the company's high debt load and limited cash reserves could force it to issue new shares in the future to refinance debt or fund operations, which would dilute existing shareholders. Recent filings and transcripts do not provide additional insight into the company's strategic direction or operational performance. The lack of detailed disclosures in the financial statements and the absence of recent management commentary suggest that the company may not be transparent about its long-term plans or challenges. This opacity could deter investors seeking clarity on the company's future prospects.

30-day price · NLTE(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyNational Tea Co Ltd
TickerNLTE.DH
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryFood Processing
AI analysis

Business. National Tea Co Ltd is a food processing company that produces and distributes tea and related products, primarily generating revenue through the sale of packaged tea and branded beverages.

Classification. National Tea Co Ltd is classified under the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Food Processing industry, with a classification confidence of 0.92.

National Tea Co Ltd operates with a highly leveraged capital structure, as evidenced by a debt-to-equity ratio of 6.69, which is significantly higher than the typical thresholds for financial stability. The company's liquidity position is weak, with a current ratio of 0.3, indicating that it holds only 30 cents in current assets for every dollar of current liabilities. This is further compounded by a negative net cash position after subtracting total debt, which raises concerns about its ability to meet short-term obligations without external financing. Profitability metrics for National Tea Co Ltd are mixed. The company reported a return on equity (ROE) of 3.06%, which is modest and suggests that it is generating limited returns for shareholders. The return on assets (ROA) of 0.32% is even lower, indicating that the company is not effectively utilizing its asset base to generate profits. These figures are below the industry median for food processing companies, which typically report ROE and ROA in the 5-10% and 2-5% ranges, respectively. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic downturns or supply chain disruptions. The absence of segment or geographic breakdown in the financial data suggests that the company may be overly reliant on a single market or customer base, which could pose a risk to long-term stability. Looking ahead, the company's growth trajectory appears constrained. While it reported a net income of BDT 10.17 million, the operating cash flow was negative at BDT -60.13 million, and free cash flow was only BDT 12.74 million. These figures suggest that the company is not generating sufficient cash from operations to sustain growth or reinvest in the business. The capital expenditure of BDT -23.80 million indicates some level of investment in infrastructure, but the negative operating cash flow raises questions about the sustainability of such spending. The risk assessment highlights several key concerns. The liquidity risk is rated as medium, primarily due to the company's weak current ratio and negative net cash position. The dilution risk is currently low, as there is no indication of share buybacks or new equity issuance in the near term. However, the company's high debt load and limited cash reserves could force it to issue new shares in the future to refinance debt or fund operations, which would dilute existing shareholders. Recent filings and transcripts do not provide additional insight into the company's strategic direction or operational performance. The lack of detailed disclosures in the financial statements and the absence of recent management commentary suggest that the company may not be transparent about its long-term plans or challenges. This opacity could deter investors seeking clarity on the company's future prospects.
Key takeaways
  • National Tea Co Ltd has a highly leveraged capital structure with a debt-to-equity ratio of 6.69, indicating significant financial risk.
  • The company's return on equity (3.06%) and return on assets (0.32%) are below industry medians, suggesting weak profitability.
  • Revenue and geographic diversification are not disclosed, raising concerns about concentration risk.
  • Operating cash flow is negative, and free cash flow is limited, indicating challenges in sustaining operations and growth.
  • Liquidity risk is medium, and the company's net cash position is negative after subtracting total debt.
  • The company lacks transparency in its strategic direction and operational performance based on recent filings.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyBDT
Revenue$293.2M
Gross profit$102.6M
Operating income$51.1M
Net income$10.2M
R&D
SG&A
D&A
SBC
Operating cash flow-$60.1M
CapEx-$23.8M
Free cash flow$12.7M
Total assets$3.22B
Total liabilities$2.88B
Total equity$332.2M
Cash & equivalents$32.5M
Long-term debt$2.22B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$883.2M-$302.6M-$367.7M-$549.0M
FY-3$1.02B-$99.4M-$209.1M-$355.5M
FY-2$1.07B-$93.4M-$227.5M-$336.9M
FY-1$958.5M-$515.3M-$635.2M-$743.5M
FY0$750.5M-$443.6M-$709.5M-$771.0M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$2.86B$770.6M$19.1M
FY-3$3.30B$556.2M$287.3M
FY-2$3.06B$322.0M$26.1M
FY-1$3.34B-$318.1M$30.6M
FY0$3.54B-$1.03B$57.2M
PeriodOCFCapExFCFSBC
FY-4-$225.7M-$242.3M-$549.0M
FY-3-$69.8M-$223.6M-$355.5M
FY-2-$155.2M-$180.7M-$336.9M
FY-1-$493.5M-$177.8M-$743.5M
FY0-$832.8M-$131.2M-$771.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$293.2M$51.1M$10.2M$12.7M
FQ-6$324.9M$35.2M$950.8k-$14.2M
FQ-5$224.8M-$285.8M-$314.8M-$323.9M
FQ-4$115.6M-$315.7M-$331.4M-$418.1M
FQ-3$305.1M$67.9M-$25.6M-$24.9M
FQ-2$204.8M-$255.3M-$241.0M-$240.3M
FQ-1$151.6M-$321.1M-$420.4M-$432.1M
FQ0$89.0M$64.8M-$22.4M-$73.7M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$3.22B$332.2M$32.5M
FQ-6$3.31B$328.2M$40.8M
FQ-5$3.18B$13.3M$35.4M
FQ-4$3.34B-$318.1M$30.6M
FQ-3$3.43B-$343.7M$39.9M
FQ-2$3.37B-$584.7M$47.9M
FQ-1$3.15B-$1.01B$21.7M
FQ0$3.54B-$1.03B$57.2M
PeriodOCFCapExFCFSBC
FQ-7-$60.1M-$23.8M$12.7M
FQ-6-$59.4M-$46.5M-$14.2M
FQ-5-$229.0M-$69.3M-$323.9M
FQ-4-$493.5M-$177.8M-$418.1M
FQ-3-$110.8M-$15.4M-$24.9M
FQ-2-$255.9M-$31.1M-$240.3M
FQ-1-$510.7M-$59.2M-$432.1M
FQ0-$832.8M-$131.2M-$73.7M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$332.2M
Net cash-$2.19B
Current ratio0.3
Debt/Equity6.7
ROA0.3%
ROE3.1%
Cash conversion-5.9%
CapEx/Revenue-8.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food Processing · cohort 1040 companies
MetricNLTEActivity
Op margin17.4%5.6% medp25 2.1% · p75 11.2%top quartile
Net margin3.5%3.9% medp25 0.5% · p75 8.5%below median
Gross margin35.0%23.3% medp25 14.8% · p75 32.6%top quartile
R&D / revenue0.8% medp25 0.5% · p75 2.3%
CapEx / revenue-8.1%-4.1% medp25 -8.9% · p75 -1.9%below median
Debt / equity669.0%37.6% medp25 7.2% · p75 84.5%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-09 08:42 UTC#d3e3c189
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 18:23 UTCJob: b4a31071