OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
010950$109700.0059

S-Oil Corp

Oil & Gas Refining and MarketingVerified

S-Oil Corp's capital structure is characterized by a debt-to-equity ratio of 0.89, indicating a moderate reliance on debt financing. The company's liquidity position is mixed, with cash and equivalents of KRW 1.83 trillion, but free cash flow is negative at KRW -292.48 billion, and capital expenditures are substantial at KRW -390.86 billion. The current ratio of 0.71 suggests potential short-term liquidity constraints, as current liabilities exceed current assets. Profitability metrics show a return on equity (ROE) of 1.99% and a return on assets (ROA) of 0.67%, both below the industry median for refining and marketing firms. The company's operating margin is 0.69% (KRW 235.63 billion operating income on KRW 34.25 trillion revenue), which is weak compared to peers. Gross profit of KRW 1.02 trillion on KRW 34.25 trillion in revenue yields a gross margin of 2.98%, also below the industry average. Geographically, S-Oil Corp is heavily concentrated in South Korea, with the majority of its revenue derived from domestic operations. The company has limited international exposure, which increases its vulnerability to regional economic and regulatory shifts. No material revenue is disclosed from other regions, and the company does not report significant segment-level revenue breakdowns. The company's growth trajectory is modest, with no specific revenue growth rate provided in the latest financials. However, the high capital expenditures suggest ongoing investment in refining capacity and infrastructure. Analysts project a mean price target of KRW 134,937.50, implying a potential upside of 23% from the current market price of KRW 109,700. Risk factors include medium liquidity risk due to negative net cash after subtracting total debt, and a high debt load relative to equity. The company's diluted shares are equal to basic shares, indicating no immediate dilution pressure. However, the negative free cash flow and high capital expenditures may necessitate future financing, which could introduce dilution risk. Recent events include analyst price targets and recommendations, with a mean recommendation of 1.85 (leaning toward buy) and 8 strong-buy ratings. No recent filings or transcripts were provided in the input data to detail operational or strategic developments.

30-day price · 010950(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyS-Oil Corp
Ticker010950.KS
SectorEnergy
BusinessEnergy - Fossil Fuels
Industry groupEnergy - Fossil Fuels
IndustryOil & Gas Refining and Marketing
AI analysis

Business. S-Oil Corp is an integrated oil and gas company engaged in refining, marketing, and petrochemicals, generating revenue primarily through crude oil refining and downstream product sales.

Classification. S-Oil Corp is classified under the Energy - Fossil Fuels business sector, with a confidence level of 0.92, and operates in the Oil & Gas Refining and Marketing industry.

S-Oil Corp's capital structure is characterized by a debt-to-equity ratio of 0.89, indicating a moderate reliance on debt financing. The company's liquidity position is mixed, with cash and equivalents of KRW 1.83 trillion, but free cash flow is negative at KRW -292.48 billion, and capital expenditures are substantial at KRW -390.86 billion. The current ratio of 0.71 suggests potential short-term liquidity constraints, as current liabilities exceed current assets. Profitability metrics show a return on equity (ROE) of 1.99% and a return on assets (ROA) of 0.67%, both below the industry median for refining and marketing firms. The company's operating margin is 0.69% (KRW 235.63 billion operating income on KRW 34.25 trillion revenue), which is weak compared to peers. Gross profit of KRW 1.02 trillion on KRW 34.25 trillion in revenue yields a gross margin of 2.98%, also below the industry average. Geographically, S-Oil Corp is heavily concentrated in South Korea, with the majority of its revenue derived from domestic operations. The company has limited international exposure, which increases its vulnerability to regional economic and regulatory shifts. No material revenue is disclosed from other regions, and the company does not report significant segment-level revenue breakdowns. The company's growth trajectory is modest, with no specific revenue growth rate provided in the latest financials. However, the high capital expenditures suggest ongoing investment in refining capacity and infrastructure. Analysts project a mean price target of KRW 134,937.50, implying a potential upside of 23% from the current market price of KRW 109,700. Risk factors include medium liquidity risk due to negative net cash after subtracting total debt, and a high debt load relative to equity. The company's diluted shares are equal to basic shares, indicating no immediate dilution pressure. However, the negative free cash flow and high capital expenditures may necessitate future financing, which could introduce dilution risk. Recent events include analyst price targets and recommendations, with a mean recommendation of 1.85 (leaning toward buy) and 8 strong-buy ratings. No recent filings or transcripts were provided in the input data to detail operational or strategic developments.
Key takeaways
  • S-Oil Corp has a high debt-to-equity ratio (0.89) and negative free cash flow, indicating potential liquidity and refinancing risks.
  • The company's ROE (1.99%) and ROA (0.67%) are below industry medians, suggesting weak profitability.
  • Revenue is heavily concentrated in South Korea, increasing exposure to regional economic and regulatory risks.
  • Analysts project a 23% upside in share price, but the company's capital structure and cash flow dynamics may limit near-term growth.
  • No immediate dilution risk is evident, but capital expenditures may require future financing.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$34.25T
Gross profit$1.02T
Operating income$235.63B
Net income$176.95B
R&D
SG&A
D&A
SBC
Operating cash flow$3.94T
CapEx-$3.91T
Free cash flow-$2.92T
Total assets$26.56T
Total liabilities$17.67T
Total equity$8.89T
Cash & equivalents$1.83T
Long-term debt$7.91T
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$34.25T$235.63B$176.95B-$2.92T
FY-1$36.64T$422.18B-$193.04B-$2.70T
FY-2$35.73T$1.35T$948.85B-$892.76B
FY-3$42.45T$3.38T$2.10T$1.54T
FY-4$27.46T$2.14T$1.38T$1.63T
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$26.56T$8.89T$1.83T
FY-1$24.45T$8.70T$1.95T
FY-2$21.58T$9.04T$1.96T
FY-3$19.61T$8.48T$1.31T
FY-4$18.69T$6.99T$1.95T
PeriodOCFCapExFCFSBC
FY0$3.94T-$3.91T-$2.92T
FY-1$1.47T-$3.07T-$2.70T
FY-2$2.53T-$2.19T-$892.76B
FY-3$1.28T-$599.62B$1.54T
FY-4$1.48T-$285.27B$1.63T
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$8.94T$1.23T$720.99B$494.18B
FQ-1$8.79T$371.93B$225.09B-$810.34B
FQ-2$8.42T$229.22B$63.21B-$654.93B
FQ-3$8.05T-$343.97B-$66.78B-$1.00T
FQ-4$8.99T-$21.54B-$44.56B-$457.40B
FQ-5$8.92T$222.37B-$131.72B-$1.38T
FQ-6$8.84T-$414.95B-$206.19B-$719.77B
FQ-7$9.57T$160.65B-$21.34B-$442.70B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$28.86T$9.57T$1.57T
FQ-1$26.56T$8.89T$1.83T
FQ-2$24.99T$8.65T$1.31T
FQ-3$24.57T$8.58T$1.55T
FQ-4$24.13T$8.65T$1.85T
FQ-5$24.45T$8.70T$1.95T
FQ-6$22.52T$8.79T$1.60T
FQ-7$21.94T$9.01T$1.32T
PeriodOCFCapExFCFSBC
FQ0-$523.89B-$437.80B$494.18B
FQ-1$3.94T-$3.91T-$810.34B
FQ-2$2.08T-$2.66T-$654.93B
FQ-3$1.19T-$1.75T-$1.00T
FQ-4$792.39B-$607.82B-$457.40B
FQ-5$1.47T-$3.07T-$1.38T
FQ-6$10.71B-$1.63T-$719.77B
FQ-7-$39.74B-$939.30B-$442.70B
Valuation
Market price$109700.00
Market cap$12.35T
Enterprise value$18.42T
P/E69.8
Reported non-GAAP P/E
EV/Revenue0.5
EV/Op income78.2
EV/OCF4.7
P/B1.4
P/Tangible book1.4
Tangible book$8.89T
Net cash-$6.07T
Current ratio0.7
Debt/Equity0.9
ROA0.7%
ROE2.0%
Cash conversion22.3%
CapEx/Revenue-11.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Oil & Gas Refining and Marketing · cohort 2 companies
Metric010950Activity
Op margin0.7%5.0% medp25 4.3% · p75 5.6%bottom quartile
Net margin0.5%3.0% medp25 2.6% · p75 5.9%bottom quartile
Gross margin3.0%17.5% medp25 6.8% · p75 27.1%bottom quartile
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-11.4%5.6% medp25 4.1% · p75 7.1%bottom quartile
Debt / equity89.0%94.7% medp25 53.9% · p75 135.4%below median
Observations
IR observations
Mean price target134,937.50 KRW
Median price target137,500.00 KRW
High price target167,000.00 KRW
Low price target80,000.00 KRW
Mean recommendation1.85 (1=strong buy, 5=strong sell)
Strong-buy count8.00
Buy count10.00
Hold count0.00
Sell count1.00
Strong-sell count1.00
Mean EPS estimate15,579.36 KRW
Last actual EPS1,519.00 KRW
Source: analysis-pipeline (hybrid)Generated: 2026-05-18 01:37 UTCJob: a4da442d