OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
288620$11110.0059

S Prism Co Ltd

Renewable Energy Equipment & ServicesVerified

Capital Structure and Liquidity S Prism Co Ltd has a market capitalization of KRW 77.54 billion and a price-to-book ratio of 1.69, indicating a premium to its book value. The company's liquidity position is characterized as medium, with a current ratio of 1.69 and negative net cash after subtracting total debt. Free cash flow is negative at KRW -20.22 billion, and operating cash flow is also negative at KRW -1.36 billion, signaling cash flow challenges. ### Profitability and Returns The company is unprofitable, with a net loss of KRW -21.81 billion and an operating loss of KRW -20.72 billion. Return on equity is -47.66%, and return on assets is -23.95%, both significantly below industry norms. Gross profit is also negative at KRW -4.30 billion, indicating cost overruns or pricing pressures. ### Segments and Geographic Exposure S Prism Co Ltd operates in a single disclosed segment focused on hydrogen fuel cell products and services. Revenue is reported in KRW, with no specific geographic breakdown provided. The company serves both domestic and overseas markets, but the extent of international exposure is not quantified in the available data. ### Growth Trajectory Analysts expect continued losses, with a mean EPS estimate of -898 KRW compared to a last actual EPS of -3,124 KRW. The company's revenue of KRW 15.79 billion is not accompanied by growth metrics, and the outlook for the current and next fiscal years is not explicitly provided in the input data. ### Risk Factors The company faces liquidity risk due to negative net cash and a negative free cash flow. Dilution risk is assessed as low, with no significant adjustments applied to the valuation. The debt-to-equity ratio of 0.72 suggests moderate leverage, but the negative operating cash flow raises concerns about debt servicing. ### Recent Events No specific recent events, filings, or transcripts are provided in the input data to inform the company's recent developments or strategic shifts.

30-day price · 288620+60.00 (+0.7%)
Low$8410.00High$11930.00Close$9010.00As of21 May, 00:00 UTC
Profile
CompanyS Prism Co Ltd
Ticker288620.KQ
SectorEnergy
BusinessRenewable Energy
Industry groupRenewable Energy
IndustryRenewable Energy Equipment & Services
AI analysis

Business. S Prism Co Ltd is a Korea-based company engaged in the hydrogen fuel cell business, offering fuel cells for buildings and power generation, along with installation, after-sales service, research, and operation of fuel cell power plants.

Classification. S Prism Co Ltd is classified under the Renewable Energy Equipment & Services industry within the Energy economic sector, with a confidence level of 0.92 based on verified market data.

### Capital Structure and Liquidity S Prism Co Ltd has a market capitalization of KRW 77.54 billion and a price-to-book ratio of 1.69, indicating a premium to its book value. The company's liquidity position is characterized as medium, with a current ratio of 1.69 and negative net cash after subtracting total debt. Free cash flow is negative at KRW -20.22 billion, and operating cash flow is also negative at KRW -1.36 billion, signaling cash flow challenges. ### Profitability and Returns The company is unprofitable, with a net loss of KRW -21.81 billion and an operating loss of KRW -20.72 billion. Return on equity is -47.66%, and return on assets is -23.95%, both significantly below industry norms. Gross profit is also negative at KRW -4.30 billion, indicating cost overruns or pricing pressures. ### Segments and Geographic Exposure S Prism Co Ltd operates in a single disclosed segment focused on hydrogen fuel cell products and services. Revenue is reported in KRW, with no specific geographic breakdown provided. The company serves both domestic and overseas markets, but the extent of international exposure is not quantified in the available data. ### Growth Trajectory Analysts expect continued losses, with a mean EPS estimate of -898 KRW compared to a last actual EPS of -3,124 KRW. The company's revenue of KRW 15.79 billion is not accompanied by growth metrics, and the outlook for the current and next fiscal years is not explicitly provided in the input data. ### Risk Factors The company faces liquidity risk due to negative net cash and a negative free cash flow. Dilution risk is assessed as low, with no significant adjustments applied to the valuation. The debt-to-equity ratio of 0.72 suggests moderate leverage, but the negative operating cash flow raises concerns about debt servicing. ### Recent Events No specific recent events, filings, or transcripts are provided in the input data to inform the company's recent developments or strategic shifts.
Key takeaways
  • S Prism Co Ltd is unprofitable with significant net and operating losses.
  • The company has a negative free cash flow and liquidity challenges.
  • Return on equity and return on assets are deeply negative, indicating poor capital efficiency.
  • Analysts have not issued any strong buy or buy recommendations, with a single hold rating.
  • The company operates in a single segment with no detailed geographic breakdown.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$15.79B
Gross profit-$4.30B
Operating income-$20.72B
Net income-$21.81B
R&D
SG&A
D&A
SBC
Operating cash flow-$1.36B
CapEx-$115.7M
Free cash flow-$20.22B
Total assets$91.04B
Total liabilities$45.29B
Total equity$45.75B
Cash & equivalents$586.8M
Long-term debt$32.73B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$15.79B-$20.72B-$21.81B-$20.22B
FY-1$33.67B-$7.20B-$1.19B$791.3M
FY-2$32.53B-$3.42B-$2.34B-$766.2M
FY-3$46.78B$1.19B$846.1M$896.2M
FY-4$47.31B$2.49B$4.88B$2.06B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$91.04B$45.75B$586.8M
FY-1$121.99B$67.71B$10.41B
FY-2$144.64B$69.24B$5.35B
FY-3$153.11B$70.33B$5.30B
FY-4$118.85B$70.13B$4.11B
PeriodOCFCapExFCFSBC
FY0-$1.36B-$115.7M-$20.22B
FY-1$6.99B-$63.4M$791.3M
FY-2-$3.55B-$127.3M-$766.2M
FY-3-$6.66B-$751.3M$896.2M
FY-4-$9.82B-$3.30B$2.06B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$5.36B-$12.29B-$12.30B-$11.90B
FQ-1$2.04B-$3.72B-$4.28B-$3.79B
FQ-2$4.65B-$3.15B-$3.38B-$3.23B
FQ-3$3.74B-$1.55B-$1.85B-$1.30B
FQ-4$7.54B-$7.10B-$1.47B-$858.7M
FQ-5$5.55B-$1.01B-$1.37B-$776.8M
FQ-6$9.92B-$259.7M$809.7M$1.05B
FQ-7$10.66B$1.17B$843.4M$1.38B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$91.04B$45.75B$586.8M
FQ-1$105.15B$57.95B$8.52B
FQ-2$110.94B$62.24B$4.21B
FQ-3$117.95B$65.51B$401.1M
FQ-4$121.99B$67.71B$10.41B
FQ-5$129.05B$69.18B$10.86B
FQ-6$135.04B$70.55B$7.96B
FQ-7$141.55B$69.74B$3.45B
PeriodOCFCapExFCFSBC
FQ0-$1.36B-$115.7M-$11.90B
FQ-1-$1.01B-$106.2M-$3.79B
FQ-2$288.3M-$56.2M-$3.23B
FQ-3-$1.97B-$16.5M-$1.30B
FQ-4$6.99B-$63.4M-$858.7M
FQ-5$4.01B-$14.1M-$776.8M
FQ-6$4.39B-$14.1M$1.05B
FQ-7$4.55B-$10.3M$1.38B
Valuation
Market price$11110.00
Market cap$77.54B
Enterprise value$109.68B
P/E
Reported non-GAAP P/E
EV/Revenue7.0
EV/Op income
EV/OCF
P/B1.7
P/Tangible book1.7
Tangible book$45.75B
Net cash-$32.14B
Current ratio1.7
Debt/Equity0.7
ROA-23.9%
ROE-47.7%
Cash conversion6.0%
CapEx/Revenue-0.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Renewable Energy · cohort 212 companies
Metric288620Activity
Op margin-131.2%0.5% medp25 -34.9% · p75 8.8%bottom quartile
Net margin-138.1%-1.1% medp25 -41.8% · p75 6.2%bottom quartile
Gross margin-27.2%17.5% medp25 6.9% · p75 30.9%bottom quartile
CapEx / revenue-0.7%-6.9% medp25 -20.4% · p75 -1.6%top quartile
Debt / equity72.0%36.4% medp25 4.3% · p75 110.5%above median
Observations
IR observations
Mean recommendation3.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count0.00
Hold count1.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate-898.00 KRW
Last actual EPS-3,124.00 KRW
Mean revenue estimate19,500,000,000 KRW
Last actual revenue15,786,210,000 KRW
Mean EBIT estimate-6,000,000,000 KRW
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 01:20 UTC#07b2a72d
Market quoteclose KRW 11110.00 · shares 0.01B diluted
no public URL
2026-05-12 01:20 UTC#36ea550e
Source: analysis-pipeline (hybrid)Generated: 2026-05-12 01:23 UTCJob: b4641826