EQNR323.30-4.60%
MOWI187.80-1.57%
YARA432.10+0.30%
TEL144.40+1.69%
Brent$74.31-2.61%
USD/NOK9,8084−0,34 %
EUR/NOK11,2140−0,18 %
LIVE · 17:23 UTC
BPG$0.5259

Black Pearl Group Ltd

UnclassifiedRules
Score breakdown
Valuation+10Sentiment+30Missing signals-1
Quality breakdown
Key fields100Profile25Conclusion100AI synthesis40Observations23

Black Pearl Group Ltd maintains a capital structure characterized by low leverage and modest liquidity. The company holds NZD 9.59 million in cash and equivalents against total assets of NZD 35.51 million, resulting in a current ratio of 1.06. Long-term debt stands at NZD 5.70 million, yielding a debt-to-equity ratio of 0.32, which indicates a conservative balance sheet relative to equity of NZD 17.93 million. However, the company faces significant cash burn, with operating cash flow at -NZD 17.20 million and free cash flow at -NZD 18.64 million, driven by capital expenditures of -NZD 2.08 million. The market capitalization is NZD 50.60 million, implying a price-to-book ratio of 2.82 and an EV/Revenue multiple of 3.41, suggesting the market prices in future growth despite current unprofitability. Profitability metrics are deeply negative, reflecting the company's early-stage or investment-heavy phase. Net income is -NZD 17.81 million against revenue of NZD 13.70 million, resulting in a return on equity of -99.32% and a return on assets of -50.15%. Operating income is -NZD 16.90 million, indicating that core operations are not yet covering costs. Gross profit is NZD 9.41 million, suggesting a gross margin of approximately 68.7%, which is typical for software businesses but insufficient to offset operating expenses at this scale. Without cohort median data for direct comparison, the negative returns are assessed as a function of the company's current growth trajectory rather than operational inefficiency alone. Segment and geographic revenue breakdowns are not provided in the available data. Consequently, revenue concentration risks cannot be quantified from the input. The analysis relies on the aggregate revenue figure of NZD 13.70 million, which serves as the sole basis for top-line performance assessment. The absence of segment data limits the ability to identify specific drivers of growth or decline within the business. Growth trajectory analysis is constrained by the lack of historical period data in the input. The current revenue of NZD 13.70 million represents the latest normalized period, but without prior annual or quarterly figures, year-over-year growth rates cannot be calculated. The significant negative free cash flow suggests that the company is investing heavily in future capacity, a common pattern in high-growth software firms, but the sustainability of this burn rate depends on future revenue acceleration which is not visible in the current snapshot. Risk assessment indicates low liquidity risk and low dilution risk, with no immediate filing-based flags detected. The primary financial risk stems from the negative cash flow position, which requires either internal cash conservation or external capital raising to sustain operations. The low debt-to-equity ratio mitigates credit risk, but the negative operating income highlights execution risk in achieving profitability. The market price of NZD 0.52 per share reflects these uncertainties, with a market cap of NZD 50.60 million. Recent observations include analyst estimates suggesting a mean price target of NZD 1.33, which is significantly higher than the current market price of NZD 0.52. The mean recommendation is 2.00 (Buy), with one buy rating and no hold or sell ratings, indicating positive sentiment among covering analysts. There are no strong buy ratings, and the high and low price targets are identical at NZD 1.33, suggesting a consensus view among the limited analyst coverage. No specific filing, news, or transcript events are detailed in the input beyond these analyst estimates.

30-day price · BPG-0.13 (-20.0%)
Low$0.48High$0.85Close$0.52As of2 Jul, 00:00 UTC
Profile
CompanyBlack Pearl Group Ltd
TickerBPG.NZ
SectorUnclassified
BusinessUnclassified
Industry groupUnclassified
IndustryUnclassified
AI analysis

Business. Black Pearl Group Ltd operates in the Information Technology sector, specifically within the Software industry, generating revenue through its disclosed business activities.

Classification. The company is classified under the Software industry within the Information Technology sector with a low confidence score of 0.20 based on rule-based classification.

Black Pearl Group Ltd maintains a capital structure characterized by low leverage and modest liquidity. The company holds NZD 9.59 million in cash and equivalents against total assets of NZD 35.51 million, resulting in a current ratio of 1.06. Long-term debt stands at NZD 5.70 million, yielding a debt-to-equity ratio of 0.32, which indicates a conservative balance sheet relative to equity of NZD 17.93 million. However, the company faces significant cash burn, with operating cash flow at -NZD 17.20 million and free cash flow at -NZD 18.64 million, driven by capital expenditures of -NZD 2.08 million. The market capitalization is NZD 50.60 million, implying a price-to-book ratio of 2.82 and an EV/Revenue multiple of 3.41, suggesting the market prices in future growth despite current unprofitability. Profitability metrics are deeply negative, reflecting the company's early-stage or investment-heavy phase. Net income is -NZD 17.81 million against revenue of NZD 13.70 million, resulting in a return on equity of -99.32% and a return on assets of -50.15%. Operating income is -NZD 16.90 million, indicating that core operations are not yet covering costs. Gross profit is NZD 9.41 million, suggesting a gross margin of approximately 68.7%, which is typical for software businesses but insufficient to offset operating expenses at this scale. Without cohort median data for direct comparison, the negative returns are assessed as a function of the company's current growth trajectory rather than operational inefficiency alone. Segment and geographic revenue breakdowns are not provided in the available data. Consequently, revenue concentration risks cannot be quantified from the input. The analysis relies on the aggregate revenue figure of NZD 13.70 million, which serves as the sole basis for top-line performance assessment. The absence of segment data limits the ability to identify specific drivers of growth or decline within the business. Growth trajectory analysis is constrained by the lack of historical period data in the input. The current revenue of NZD 13.70 million represents the latest normalized period, but without prior annual or quarterly figures, year-over-year growth rates cannot be calculated. The significant negative free cash flow suggests that the company is investing heavily in future capacity, a common pattern in high-growth software firms, but the sustainability of this burn rate depends on future revenue acceleration which is not visible in the current snapshot. Risk assessment indicates low liquidity risk and low dilution risk, with no immediate filing-based flags detected. The primary financial risk stems from the negative cash flow position, which requires either internal cash conservation or external capital raising to sustain operations. The low debt-to-equity ratio mitigates credit risk, but the negative operating income highlights execution risk in achieving profitability. The market price of NZD 0.52 per share reflects these uncertainties, with a market cap of NZD 50.60 million. Recent observations include analyst estimates suggesting a mean price target of NZD 1.33, which is significantly higher than the current market price of NZD 0.52. The mean recommendation is 2.00 (Buy), with one buy rating and no hold or sell ratings, indicating positive sentiment among covering analysts. There are no strong buy ratings, and the high and low price targets are identical at NZD 1.33, suggesting a consensus view among the limited analyst coverage. No specific filing, news, or transcript events are detailed in the input beyond these analyst estimates.
Key takeaways
  • Black Pearl Group Ltd reports NZD 13.70 million in revenue but suffers from significant net losses of NZD 17.81 million, resulting in negative returns on equity and assets.
  • The company maintains a conservative balance sheet with a debt-to-equity ratio of 0.32 and a current ratio of 1.06, supported by NZD 9.59 million in cash.
  • Cash burn is substantial, with free cash flow at -NZD 18.64 million, driven by operating losses and capital expenditures of NZD 2.08 million.
  • Analyst sentiment is positive, with a mean price target of NZD 1.33, implying a 156% upside from the current price of NZD 0.52, based on a single buy rating.
  • Risk assessment flags low liquidity and dilution risks, but the negative cash flow position poses a long-term sustainability challenge without revenue growth.
  • Classification confidence is low (0.20), and the lack of historical data and segment breakdowns limits the depth of fundamental analysis.
Financial snapshot
PeriodLatest reported
CurrencyNZD
Revenue$13.7M
Gross profit$9.4M
Operating income-$16.9M
Net income-$17.8M
R&D
SG&A
D&A
SBC
Operating cash flow-$17.2M
CapEx-$2.1M
Free cash flow-$18.6M
Total assets$35.5M
Total liabilities$17.6M
Total equity$17.9M
Cash & equivalents$9.6M
Long-term debt$5.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$13.7M-$16.9M-$17.8M-$18.6M
FY-1$7.7M-$9.0M-$9.2M-$9.6M
FY-2$4.1M-$5.3M-$5.4M-$5.0M
FY-3$1.4M-$7.0M-$6.9M-$6.7M
FY-4$726.5k-$4.5M-$4.3M-$4.2M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$35.5M$17.9M$9.6M
FY-1$13.2M$8.7M$6.8M
FY-2$6.7M$4.9M$1.9M
FY-3$6.7M$2.1M$1.8M
FY-4$1.7M$968.0k$900.6k
PeriodOCFCapExFCFSBC
FY0-$17.2M-$2.1M-$18.6M
FY-1-$6.3M-$1.3M-$9.6M
FY-2-$5.4M-$371.6k-$5.0M
FY-3-$5.2M-$197.0k-$6.7M
FY-4-$3.8M-$11.7k-$4.2M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.52
Market cap$50.6M
Enterprise value$46.7M
P/E
Reported non-GAAP P/E
EV/Revenue3.4
EV/Op income
EV/OCF
P/B2.8
P/Tangible book2.8
Tangible book$17.9M
Net cash$3.9M
Current ratio1.1
Debt/Equity0.3
ROA-50.1%
ROE-99.3%
Cash conversion97.0%
CapEx/Revenue-15.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Unclassified · cohort 1 companies
MetricBPGActivity
Op margin-123.3%20.3% medp25 20.3% · p75 20.3%bottom quartile
Net margin-129.9%14.0% medp25 14.0% · p75 14.0%bottom quartile
Gross margin68.7%38.3% medp25 38.3% · p75 38.3%top quartile
R&D / revenue11.6% medp25 9.4% · p75 11.6%
CapEx / revenue-15.2%8.2% medp25 8.2% · p75 8.2%bottom quartile
Debt / equity32.0%86.4% medp25 86.4% · p75 86.4%bottom quartile
Observations
IR observations
Mean price target1.33 NZD
Median price target1.33 NZD
High price target1.33 NZD
Low price target1.33 NZD
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate-0.11 NZD
Last actual EPS-0.22 NZD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-07-02 18:29 UTC#dba88555
Market quoteclose NZD 0.52 · shares 0.10B diluted
no public URL
2026-07-02 18:29 UTC#439371cd
Source: analysis-pipeline (hybrid)Generated: 2026-07-02 18:30 UTCJob: d6bc55b7