OSEBX1 930,18−0,77 %
EQNR337,70−3,49 %
DNB282,40+0,46 %
MOWI199,15−1,51 %
Brent$98,96−2,28 %
Gold$4 742,30+1,02 %
USD/NOK9,2166−0,90 %
EUR/NOK10,8528−0,67 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:09 UTC
000610$7.7556

XiAn Tourism Co Ltd

Leisure & RecreationVerified
Score breakdown
Valuation+3Sentiment+15Risk penalty-3Missing signals-2
Quality breakdown
Key fields100Profile38Conclusion95AI synthesis40Observations3

The company’s capital structure is highly leveraged, with total liabilities of CNY 17.36 billion and total equity of CNY -54.54 million, resulting in a debt-to-equity ratio of -22.79 [doc:HA-latest]. Liquidity is constrained, as reflected in a current ratio of 0.47, and the enterprise value to revenue of 5.54 suggests a premium valuation despite negative operating cash flow of CNY -13.84 million [doc:HA-latest]. Profitability is severely challenged, with a net loss of CNY -291.22 million and an operating loss of CNY -292.54 million, translating to a negative return on assets of -1.73% [doc:HA-latest]. The return on equity of 5.34% is misleading due to the negative equity base, and the company’s gross margin is negative at -7.51%, far below the industry median for leisure and recreation firms [doc:HA-latest]. Revenue is distributed across four segments: hotel operations, travel agency services, trade of agricultural by-products, and amusement park operations. No segment-specific revenue breakdown is provided, but the travel and hotel segments are likely the largest contributors given the company’s primary business focus [doc:HA-latest]. The company’s growth trajectory is uncertain, with no outlook data provided for the current or next fiscal year. Historical revenue of CNY 555.53 million is insufficient to cover operating expenses, and the negative free cash flow of CNY -254.68 million indicates a lack of internal funding for expansion or debt servicing [doc:HA-latest]. Risk factors include high leverage, negative equity, and constrained liquidity. The company has a medium liquidity risk and a low dilution potential, but the negative net cash position raises concerns about short-term solvency [doc:HA-latest]. No recent filings or transcripts are available to assess management’s response to these challenges. The company’s recent financial performance is marked by declining profitability and liquidity. The operating cash flow has turned negative, and the net loss has widened compared to prior periods, indicating a deteriorating financial position [doc:HA-latest].

Profile
CompanyXiAn Tourism Co Ltd
Ticker000610.SZ
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryLeisure & Recreation
AI analysis

Business. XiAn Tourism Co Ltd operates in the leisure and recreation industry, generating revenue through hotel operations, travel agency services, trade of agricultural by-products, and amusement park operations [doc:HA-latest].

Classification. The company is classified under the Leisure & Recreation industry within the Cyclical Consumer Services business sector, with a confidence level of 0.92 [doc:verified market data].

The company’s capital structure is highly leveraged, with total liabilities of CNY 17.36 billion and total equity of CNY -54.54 million, resulting in a debt-to-equity ratio of -22.79 [doc:HA-latest]. Liquidity is constrained, as reflected in a current ratio of 0.47, and the enterprise value to revenue of 5.54 suggests a premium valuation despite negative operating cash flow of CNY -13.84 million [doc:HA-latest]. Profitability is severely challenged, with a net loss of CNY -291.22 million and an operating loss of CNY -292.54 million, translating to a negative return on assets of -1.73% [doc:HA-latest]. The return on equity of 5.34% is misleading due to the negative equity base, and the company’s gross margin is negative at -7.51%, far below the industry median for leisure and recreation firms [doc:HA-latest]. Revenue is distributed across four segments: hotel operations, travel agency services, trade of agricultural by-products, and amusement park operations. No segment-specific revenue breakdown is provided, but the travel and hotel segments are likely the largest contributors given the company’s primary business focus [doc:HA-latest]. The company’s growth trajectory is uncertain, with no outlook data provided for the current or next fiscal year. Historical revenue of CNY 555.53 million is insufficient to cover operating expenses, and the negative free cash flow of CNY -254.68 million indicates a lack of internal funding for expansion or debt servicing [doc:HA-latest]. Risk factors include high leverage, negative equity, and constrained liquidity. The company has a medium liquidity risk and a low dilution potential, but the negative net cash position raises concerns about short-term solvency [doc:HA-latest]. No recent filings or transcripts are available to assess management’s response to these challenges. The company’s recent financial performance is marked by declining profitability and liquidity. The operating cash flow has turned negative, and the net loss has widened compared to prior periods, indicating a deteriorating financial position [doc:HA-latest].
Key takeaways
  • The company is operating at a significant net loss with negative operating cash flow, indicating a lack of profitability.
  • High leverage and negative equity suggest a weak capital structure and elevated financial risk.
  • The enterprise value to revenue of 5.54 is high relative to the company’s current performance.
  • No segment-specific revenue breakdown is available, limiting visibility into the drivers of performance.
  • The company’s liquidity position is weak, with a current ratio of 0.47 and negative net cash.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$555.5M
Gross profit-$41.7M
Operating income-$292.5M
Net income-$291.2M
R&D
SG&A
D&A
SBC
Operating cash flow-$13.8M
CapEx-$780.0k
Free cash flow-$254.7M
Total assets$1.68B
Total liabilities$1.74B
Total equity-$54.5M
Cash & equivalents
Long-term debt$1.24B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$7.75
Market cap$1.83B
Enterprise value$3.08B
P/E
Reported non-GAAP P/E
EV/Revenue5.5
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$54.5M
Net cash-$1.24B
Current ratio0.5
Debt/Equity-22.8
ROA-17.3%
ROE5.3%
Cash conversion5.0%
CapEx/Revenue-0.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Leisure & Recreation · cohort 1 companies
Metric000610Activity
Op margin-52.7%-14.1% medp25 -29.2% · p75 1.0%bottom quartile
Net margin-52.4%-19.6% medp25 -35.6% · p75 -3.5%bottom quartile
Gross margin-7.5%40.6% medp25 19.8% · p75 75.2%bottom quartile
CapEx / revenue-0.1%29.8% medp25 29.8% · p75 29.8%bottom quartile
Debt / equity-2279.0%493.6% medp25 270.6% · p75 716.7%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 14:43 UTC#35b7f2aa
Market quoteclose CNY 7.75 · shares 0.24B diluted
no public URL
2026-05-04 14:43 UTC#5d6c279b
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 14:44 UTCJob: ef2dbc39