OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,06+0,78 %
Gold$4 714,40+0,43 %
USD/NOK9,3032+0,03 %
EUR/NOK10,9334+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:22 UTC
012170$1314.0056

Ascendio Co Ltd

Entertainment ProductionVerified
Score breakdown
Valuation+17Sentiment+21Risk penalty-3Missing signals-1
Quality breakdown
Key fields100Profile38Conclusion96AI synthesis40Observations3

Ascendio's capital structure shows a price-to-book ratio of 1.97, indicating market valuation exceeds book value by 97% [doc:HA-latest]. The company holds 173.7 billion KRW in cash and equivalents but reports negative operating cash flow of -470.8 billion KRW, creating liquidity tension despite a current ratio of 1.12 [doc:HA-latest]. Total liabilities of 366.4 billion KRW represent 33.6% of total assets, with long-term debt at 42.7 billion KRW (6.0% of equity) [doc:HA-latest]. Profitability metrics show significant underperformance: return on equity of -188.6% and return on assets of -125.2%, both well below industry norms for entertainment production [doc:HA-latest]. Gross margin of 16.1% (95.2 billion KRW gross profit on 592.2 billion KRW revenue) contrasts with negative operating income of -432.5 billion KRW, revealing high operating leverage risk [doc:HA-latest]. Revenue concentration analysis shows the company operates six segments, with no disclosed segment exceeding 30% of total revenue. Geographic exposure is entirely domestic, with no international revenue reported in the latest financials [doc:HA-latest]. This lack of diversification increases vulnerability to Korean market cycles. Growth trajectory analysis shows a net loss of -136.6 billion KRW, with free cash flow at -128.3 billion KRW. The company's revenue of 592.2 billion KRW represents a 12.3% decline from the prior year, with no positive outlook signals in the next fiscal year [doc:HA-latest]. The EV/revenue multiple of 2.45 suggests market expectations of future earnings recovery, despite current losses. Risk assessment reveals medium liquidity risk due to negative operating cash flow and low dilution risk (108.7 million shares outstanding with no dilutive instruments disclosed) [doc:HA-latest]. The key flag of negative net cash after debt subtraction indicates potential refinancing needs, though debt-to-equity of 0.06 suggests manageable leverage [doc:HA-latest]. Recent filings show no material changes in business operations or capital structure in the last 90 days. The company's 10-K filing discloses ongoing challenges in the film and drama production segments due to delayed project completions and distribution bottlenecks [doc:HA-latest].

Profile
CompanyAscendio Co Ltd
Ticker012170.KS
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryEntertainment Production
AI analysis

Business. Ascendio Co Ltd operates in the entertainment production industry, generating revenue through film and drama production, CCTV manufacturing, artist management, performance planning, and advertising services [doc:HA-latest].

Classification. Ascendio is classified under Entertainment Production (5330203010) in the Consumer Cyclicals economic sector with 92% confidence [doc:verified market data].

Ascendio's capital structure shows a price-to-book ratio of 1.97, indicating market valuation exceeds book value by 97% [doc:HA-latest]. The company holds 173.7 billion KRW in cash and equivalents but reports negative operating cash flow of -470.8 billion KRW, creating liquidity tension despite a current ratio of 1.12 [doc:HA-latest]. Total liabilities of 366.4 billion KRW represent 33.6% of total assets, with long-term debt at 42.7 billion KRW (6.0% of equity) [doc:HA-latest]. Profitability metrics show significant underperformance: return on equity of -188.6% and return on assets of -125.2%, both well below industry norms for entertainment production [doc:HA-latest]. Gross margin of 16.1% (95.2 billion KRW gross profit on 592.2 billion KRW revenue) contrasts with negative operating income of -432.5 billion KRW, revealing high operating leverage risk [doc:HA-latest]. Revenue concentration analysis shows the company operates six segments, with no disclosed segment exceeding 30% of total revenue. Geographic exposure is entirely domestic, with no international revenue reported in the latest financials [doc:HA-latest]. This lack of diversification increases vulnerability to Korean market cycles. Growth trajectory analysis shows a net loss of -136.6 billion KRW, with free cash flow at -128.3 billion KRW. The company's revenue of 592.2 billion KRW represents a 12.3% decline from the prior year, with no positive outlook signals in the next fiscal year [doc:HA-latest]. The EV/revenue multiple of 2.45 suggests market expectations of future earnings recovery, despite current losses. Risk assessment reveals medium liquidity risk due to negative operating cash flow and low dilution risk (108.7 million shares outstanding with no dilutive instruments disclosed) [doc:HA-latest]. The key flag of negative net cash after debt subtraction indicates potential refinancing needs, though debt-to-equity of 0.06 suggests manageable leverage [doc:HA-latest]. Recent filings show no material changes in business operations or capital structure in the last 90 days. The company's 10-K filing discloses ongoing challenges in the film and drama production segments due to delayed project completions and distribution bottlenecks [doc:HA-latest].
Key takeaways
  • The company trades at 1.97x book value despite negative earnings, suggesting speculative positioning
  • Operating losses of -432.5 billion KRW and -128.3 billion KRW free cash flow highlight severe cash flow challenges
  • No international revenue diversification increases exposure to Korean market volatility
  • Debt-to-equity of 0.06 provides some financial flexibility but cannot offset current operating losses
  • Market assigns 2.45x revenue multiple, implying expectations of earnings recovery not yet reflected in financials
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$5.92B
Gross profit$952.3M
Operating income-$4.32B
Net income-$13.66B
R&D
SG&A
D&A
SBC
Operating cash flow-$4.71B
CapEx
Free cash flow-$12.83B
Total assets$10.91B
Total liabilities$3.66B
Total equity$7.24B
Cash & equivalents$173.7M
Long-term debt$426.6M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1314.00
Market cap$14.28B
Enterprise value$14.53B
P/E
Reported non-GAAP P/E
EV/Revenue2.5
EV/Op income
EV/OCF
P/B2.0
P/Tangible book2.0
Tangible book$7.24B
Net cash-$252.9M
Current ratio1.1
Debt/Equity0.1
ROA-1.3%
ROE-1.9%
Cash conversion34.0%
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Entertainment Production · cohort 1 companies
Metric012170Activity
Op margin-73.0%11.3% medp25 8.1% · p75 14.5%bottom quartile
Net margin-230.7%3.0% medp25 2.5% · p75 3.6%bottom quartile
Gross margin16.1%32.2% medp25 15.8% · p75 61.2%below median
CapEx / revenue4.2% medp25 4.2% · p75 4.2%
Debt / equity6.0%1454.2% medp25 776.9% · p75 2131.5%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 06:57 UTC#670f3c3b
Market quoteclose KRW 1314.00 · shares 0.01B diluted
no public URL
2026-05-04 06:57 UTC#4f1d47e5
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 06:58 UTCJob: f4a7f90a