OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,99+0,71 %
Gold$4 716,60+0,48 %
USD/NOK9,2999−0,00 %
EUR/NOK10,9320+0,05 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:11 UTC
020957

Winshine Science Co Ltd

Toys & Children's ProductsVerified
Score breakdown
Profitability+3Sentiment+21Risk penalty-3Missing signals-4
Quality breakdown
Key fields100Profile25Conclusion97AI synthesis40Observations13

The company's capital structure is highly leveraged, with total liabilities of HKD 548.8 million and total equity of HKD -217.7 million, resulting in a negative debt-to-equity ratio of -1.18. The current ratio of 0.45 indicates significant liquidity constraints, as current assets are insufficient to cover current liabilities [doc:HA-latest]. The negative net income of HKD -92.8 million and operating loss of HKD -79.3 million further underscore the company's financial distress [doc:HA-latest]. Profitability metrics are severely underperforming relative to industry norms. The return on equity (ROE) of 42.65% is misleading due to the negative equity base, while the return on assets (ROA) of -28.04% indicates a substantial underperformance in asset utilization. Gross profit of HKD -30.3 million suggests that the company is not covering its cost of goods sold, a critical red flag for a manufacturing or distribution business [doc:HA-latest]. The company's revenue is concentrated in a single business segment, as disclosed in its latest financials, with no material geographic diversification reported. This lack of diversification increases exposure to regional demand fluctuations and supply chain disruptions [doc:HA-latest]. No material revenue by geographic region is disclosed, but the company's operations are likely concentrated in Asia, given its listing and operational base in Hong Kong [doc:HA-latest]. The company's growth trajectory is negative, with a reported revenue of HKD 382.4 million in the latest period. Analyst estimates suggest a significant discrepancy, with a reported revenue of HKD 873.7 million, indicating potential data inconsistencies or non-GAAP reporting practices [doc:]. The negative net income of HKD -92.8 million and operating loss of HKD -79.3 million suggest a lack of operational momentum [doc:HA-latest]. The company faces high liquidity risk, with a current ratio of 0.45 and negative net cash position. The risk assessment flags "Net cash is negative after subtracting total debt," indicating a severe liquidity crunch. The dilution risk is currently low, but the negative equity position and high leverage increase the potential for future dilution through equity issuance or debt restructuring [doc:HA-latest]. No recent events or filings are disclosed that would explain the financial deterioration, but the negative earnings and liquidity position suggest operational or strategic challenges [doc:HA-latest].

30-day price · 0209+0.02 (+5.6%)
Low$0.28High$0.39Close$0.38As of7 May, 00:00 UTC
Profile
CompanyWinshine Science Co Ltd
Ticker0209.HK
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryToys & Children's Products
AI analysis

Business. Winshine Science Co Ltd is a Hong Kong-based company primarily engaged in the design, development, and distribution of toys and children's products, operating within the Leisure Products industry [doc:HA-latest].

Classification. The company is classified under the industry "Toys & Children's Products" within the "Cyclical Consumer Products" business sector, with a confidence level of 0.92 [doc:verified market data].

The company's capital structure is highly leveraged, with total liabilities of HKD 548.8 million and total equity of HKD -217.7 million, resulting in a negative debt-to-equity ratio of -1.18. The current ratio of 0.45 indicates significant liquidity constraints, as current assets are insufficient to cover current liabilities [doc:HA-latest]. The negative net income of HKD -92.8 million and operating loss of HKD -79.3 million further underscore the company's financial distress [doc:HA-latest]. Profitability metrics are severely underperforming relative to industry norms. The return on equity (ROE) of 42.65% is misleading due to the negative equity base, while the return on assets (ROA) of -28.04% indicates a substantial underperformance in asset utilization. Gross profit of HKD -30.3 million suggests that the company is not covering its cost of goods sold, a critical red flag for a manufacturing or distribution business [doc:HA-latest]. The company's revenue is concentrated in a single business segment, as disclosed in its latest financials, with no material geographic diversification reported. This lack of diversification increases exposure to regional demand fluctuations and supply chain disruptions [doc:HA-latest]. No material revenue by geographic region is disclosed, but the company's operations are likely concentrated in Asia, given its listing and operational base in Hong Kong [doc:HA-latest]. The company's growth trajectory is negative, with a reported revenue of HKD 382.4 million in the latest period. Analyst estimates suggest a significant discrepancy, with a reported revenue of HKD 873.7 million, indicating potential data inconsistencies or non-GAAP reporting practices [doc:]. The negative net income of HKD -92.8 million and operating loss of HKD -79.3 million suggest a lack of operational momentum [doc:HA-latest]. The company faces high liquidity risk, with a current ratio of 0.45 and negative net cash position. The risk assessment flags "Net cash is negative after subtracting total debt," indicating a severe liquidity crunch. The dilution risk is currently low, but the negative equity position and high leverage increase the potential for future dilution through equity issuance or debt restructuring [doc:HA-latest]. No recent events or filings are disclosed that would explain the financial deterioration, but the negative earnings and liquidity position suggest operational or strategic challenges [doc:HA-latest].
Key takeaways
  • The company is operating at a significant loss, with negative gross profit and operating income.
  • The capital structure is highly leveraged, with a negative equity position and high debt-to-equity ratio.
  • Liquidity is critically constrained, with a current ratio of 0.45 and negative net cash.
  • Profitability metrics are severely underperforming, with a negative ROA and misleading ROE.
  • The company lacks geographic and segment diversification, increasing exposure to regional and product-specific risks.
  • Analyst estimates suggest potential data inconsistencies or non-GAAP reporting practices.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyHKD
Revenue$382.4M
Gross profit-$30.3M
Operating income-$79.3M
Net income-$92.8M
R&D
SG&A
D&A
SBC
Operating cash flow
CapEx
Free cash flow
Total assets$331.1M
Total liabilities$548.8M
Total equity-$217.7M
Cash & equivalents
Long-term debt$257.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$217.7M
Net cash-$257.2M
Current ratio0.5
Debt/Equity-1.2
ROA-28.0%
ROE42.6%
Cash conversion
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Toys & Children's Products · cohort 34 companies
Metric0209Activity
Op margin-20.7%3.1% medp25 -10.6% · p75 12.5%bottom quartile
Net margin-24.3%0.2% medp25 -24.6% · p75 7.4%below median
Gross margin-7.9%31.9% medp25 19.5% · p75 59.4%bottom quartile
CapEx / revenue-1.6% medp25 -7.4% · p75 -0.8%
Debt / equity-118.0%17.6% medp25 0.6% · p75 63.0%bottom quartile
Observations
IR observations
Last actual EPS-6.97 HKD
Last actual revenue873,677,000 HKD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 12:19 UTC#5e10ca18
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 12:20 UTCJob: f9838200