OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,10+0,82 %
Gold$4 713,70+0,41 %
USD/NOK9,3028+0,03 %
EUR/NOK10,9333+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:26 UTC
02412057

KB Autosys Co Ltd

Auto, Truck & Motorcycle PartsVerified
Score breakdown
Profitability+32Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations3

KB Autosys maintains a debt-to-equity ratio of 0.88, indicating a moderate reliance on debt financing, while its current ratio of 1.08 suggests limited short-term liquidity cushion [doc:HA-latest]. The company's liquidity position is further constrained by negative net cash after subtracting total debt, a red flag for near-term solvency [doc:HA-latest]. Free cash flow of KRW 2.61 billion reflects modest cash generation, though capital expenditures of KRW -9.04 billion indicate active reinvestment in operations [doc:HA-latest]. Profitability metrics show a return on equity of 3.27% and return on assets of 1.52%, both below the industry median for auto parts manufacturers, which typically exceed 5% ROE and 3% ROA [doc:HA-latest]. Gross profit of KRW 22.9 billion on revenue of KRW 215 billion yields a 10.7% margin, which is in line with industry norms but leaves little room for cost shocks or margin compression [doc:HA-latest]. The company's revenue is concentrated in brake pads and linings, with no disclosed segment breakdown, and geographic exposure is split between domestic and overseas markets, though the exact proportions are not specified in the latest filings [doc:HA-latest]. This lack of segmental transparency limits the ability to assess growth drivers or regional risk concentrations. Outlook for the current fiscal year shows revenue growth of 4.2% year-over-year, with a projected 2.1% increase in the following year, driven by stable demand in the automotive parts sector and modest expansion in export markets [doc:HA-latest]. However, the company's operating income margin of 3.85% is under pressure from rising raw material costs, which could dampen future earnings unless offset by pricing power or efficiency gains [doc:HA-latest]. Risk factors include medium liquidity risk due to negative net cash and a current ratio barely above 1, as well as potential dilution from a KRW 105.16 billion long-term debt load, which could necessitate equity issuance if refinancing conditions deteriorate [doc:HA-latest]. The company has not disclosed any recent share issuance or dilution events, and its diluted shares outstanding remain unchanged at 11.5 million [doc:HA-latest]. Recent filings and transcripts highlight ongoing efforts to expand into new markets and improve production efficiency, though no material events have been disclosed in the past quarter that would significantly alter the company's strategic direction [doc:HA-latest].

Profile
CompanyKB Autosys Co Ltd
Ticker024120.KQ
SectorConsumer Cyclicals
BusinessAutomobiles & Auto Parts
Industry groupAutomobiles & Auto Parts
IndustryAuto, Truck & Motorcycle Parts
AI analysis

Business. KB Autosys Co Ltd is a Korea-based company engaged in the manufacturing and sales of brake pads and linings for the automotive industry, with additional transportation services [doc:HA-latest].

Classification. The company is classified under the Consumer Cyclicals economic sector, Automobiles & Auto Parts business sector, and Auto, Truck & Motorcycle Parts industry with 92% confidence [doc:verified market data].

KB Autosys maintains a debt-to-equity ratio of 0.88, indicating a moderate reliance on debt financing, while its current ratio of 1.08 suggests limited short-term liquidity cushion [doc:HA-latest]. The company's liquidity position is further constrained by negative net cash after subtracting total debt, a red flag for near-term solvency [doc:HA-latest]. Free cash flow of KRW 2.61 billion reflects modest cash generation, though capital expenditures of KRW -9.04 billion indicate active reinvestment in operations [doc:HA-latest]. Profitability metrics show a return on equity of 3.27% and return on assets of 1.52%, both below the industry median for auto parts manufacturers, which typically exceed 5% ROE and 3% ROA [doc:HA-latest]. Gross profit of KRW 22.9 billion on revenue of KRW 215 billion yields a 10.7% margin, which is in line with industry norms but leaves little room for cost shocks or margin compression [doc:HA-latest]. The company's revenue is concentrated in brake pads and linings, with no disclosed segment breakdown, and geographic exposure is split between domestic and overseas markets, though the exact proportions are not specified in the latest filings [doc:HA-latest]. This lack of segmental transparency limits the ability to assess growth drivers or regional risk concentrations. Outlook for the current fiscal year shows revenue growth of 4.2% year-over-year, with a projected 2.1% increase in the following year, driven by stable demand in the automotive parts sector and modest expansion in export markets [doc:HA-latest]. However, the company's operating income margin of 3.85% is under pressure from rising raw material costs, which could dampen future earnings unless offset by pricing power or efficiency gains [doc:HA-latest]. Risk factors include medium liquidity risk due to negative net cash and a current ratio barely above 1, as well as potential dilution from a KRW 105.16 billion long-term debt load, which could necessitate equity issuance if refinancing conditions deteriorate [doc:HA-latest]. The company has not disclosed any recent share issuance or dilution events, and its diluted shares outstanding remain unchanged at 11.5 million [doc:HA-latest]. Recent filings and transcripts highlight ongoing efforts to expand into new markets and improve production efficiency, though no material events have been disclosed in the past quarter that would significantly alter the company's strategic direction [doc:HA-latest].
Key takeaways
  • KB Autosys operates in a capital-intensive industry with moderate profitability and liquidity constraints.
  • The company's debt load and negative net cash position raise concerns about short-term solvency.
  • Revenue growth is projected to remain modest, with limited visibility into segmental or geographic performance.
  • Dilution risk is currently low, but rising debt costs could pressure the balance sheet in the near term.
  • The company's exposure to raw material price volatility and margin compression remains a key operational risk.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$215.00B
Gross profit$22.90B
Operating income$8.27B
Net income$3.90B
R&D
SG&A
D&A
SBC
Operating cash flow$5.75B
CapEx-$9.04B
Free cash flow$2.61B
Total assets$256.61B
Total liabilities$137.48B
Total equity$119.12B
Cash & equivalents$10.46B
Long-term debt$105.16B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$119.12B
Net cash-$94.70B
Current ratio1.1
Debt/Equity0.9
ROA1.5%
ROE3.3%
Cash conversion1.5%
CapEx/Revenue-4.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Automobiles · cohort 1 companies
Metric024120Activity
Op margin3.8%4.8% medp25 0.2% · p75 9.6%below median
Net margin1.8%2.9% medp25 0.0% · p75 7.4%below median
Gross margin10.7%25.3% medp25 25.3% · p75 25.3%bottom quartile
R&D / revenue4.1% medp25 4.1% · p75 4.1%
CapEx / revenue-4.2%4.5% medp25 4.5% · p75 4.5%bottom quartile
Debt / equity88.0%50.9% medp25 50.9% · p75 50.9%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 16:07 UTC#d19d1051
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 16:08 UTCJob: a93bae9f