OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
030000$19230.0058

Cheil Worldwide Inc

Advertising & MarketingVerified

Cheil Worldwide Inc maintains a strong liquidity position with KRW 617.7 billion in cash and equivalents, supported by a current ratio of 1.77. The company's price-to-book ratio of 1.24 and debt-to-equity ratio of 0.18 indicate a conservative capital structure with limited leverage. Free cash flow of KRW 127.7 billion and operating cash flow of KRW 212.3 billion further reinforce its ability to fund operations and return capital to shareholders. Profitability metrics show a return on equity of 13.2% and return on assets of 5.78%, outperforming the industry median for advertising and marketing firms. Operating income of KRW 336.9 billion and net income of KRW 207.5 billion reflect strong operational efficiency, though gross profit of KRW 186.0 billion suggests moderate cost pressures. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification in the provided data. This lack of segmental and geographic diversification introduces concentration risk, as the firm's performance is tied to a single line of business and potentially a single market. Outlook data indicates a positive revenue trajectory, with analysts forecasting a mean price target of KRW 25,200, representing a 31% upside from the current market price of KRW 19,230. The company's price-to-earnings ratio of 9.38 and EV/EBITDA of 4.81 suggest it is trading at a discount to peers, potentially reflecting market skepticism about near-term growth. Risk assessment shows low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt load and strong cash position reduce financial distress risk, though the lack of segmental diversification remains a strategic vulnerability. Recent analyst activity includes 4 strong-buy and 9 buy ratings, with no hold or sell recommendations, indicating strong institutional confidence in the company's near-term prospects. The absence of recent filings or transcripts limits visibility into management commentary or strategic shifts.

30-day price · 030000-510.00 (-2.6%)
Low$18600.00High$20200.00Close$18870.00As of22 May, 00:00 UTC
Profile
CompanyCheil Worldwide Inc
Ticker030000.KS
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryAdvertising & Marketing
AI analysis

Business. Cheil Worldwide Inc is a leading advertising and marketing services provider in the Consumer Cyclicals sector, generating revenue primarily through creative and media services for clients in the consumer goods and entertainment industries.

Classification. Cheil Worldwide Inc is classified under the Advertising & Marketing industry within the Cyclical Consumer Services business sector, with a high confidence level of 0.92 based on verified market data.

Cheil Worldwide Inc maintains a strong liquidity position with KRW 617.7 billion in cash and equivalents, supported by a current ratio of 1.77. The company's price-to-book ratio of 1.24 and debt-to-equity ratio of 0.18 indicate a conservative capital structure with limited leverage. Free cash flow of KRW 127.7 billion and operating cash flow of KRW 212.3 billion further reinforce its ability to fund operations and return capital to shareholders. Profitability metrics show a return on equity of 13.2% and return on assets of 5.78%, outperforming the industry median for advertising and marketing firms. Operating income of KRW 336.9 billion and net income of KRW 207.5 billion reflect strong operational efficiency, though gross profit of KRW 186.0 billion suggests moderate cost pressures. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification in the provided data. This lack of segmental and geographic diversification introduces concentration risk, as the firm's performance is tied to a single line of business and potentially a single market. Outlook data indicates a positive revenue trajectory, with analysts forecasting a mean price target of KRW 25,200, representing a 31% upside from the current market price of KRW 19,230. The company's price-to-earnings ratio of 9.38 and EV/EBITDA of 4.81 suggest it is trading at a discount to peers, potentially reflecting market skepticism about near-term growth. Risk assessment shows low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt load and strong cash position reduce financial distress risk, though the lack of segmental diversification remains a strategic vulnerability. Recent analyst activity includes 4 strong-buy and 9 buy ratings, with no hold or sell recommendations, indicating strong institutional confidence in the company's near-term prospects. The absence of recent filings or transcripts limits visibility into management commentary or strategic shifts.
Key takeaways
  • Cheil Worldwide Inc has a conservative capital structure with strong liquidity and low leverage.
  • The company's return on equity of 13.2% outperforms industry medians, indicating strong profitability.
  • Analysts are bullish, with a mean price target of KRW 25,200 and no hold/sell ratings.
  • Revenue concentration in a single business segment introduces strategic risk.
  • The stock trades at a discount based on price-to-earnings and EV/EBITDA metrics.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$4.55T
Gross profit$1.86T
Operating income$336.86B
Net income$207.55B
R&D
SG&A
D&A
SBC
Operating cash flow$212.28B
CapEx-$40.64B
Free cash flow$127.68B
Total assets$3.59T
Total liabilities$2.02T
Total equity$1.57T
Cash & equivalents$617.72B
Long-term debt$289.61B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$4.55T$336.86B$207.55B$127.68B
FY-1$4.34T$291.49B$207.52B$133.61B
FY-2$4.14T$270.38B$187.30B$121.50B
FY-3$4.25T$303.12B$193.73B$146.62B
FY-4$3.33T$246.68B$165.49B$132.92B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$3.59T$1.57T$617.72B
FY-1$3.31T$1.46T$636.35B
FY-2$2.89T$1.29T$596.42B
FY-3$2.75T$1.21T$531.93B
FY-4$2.54T$1.12T$490.18B
PeriodOCFCapExFCFSBC
FY0$212.28B-$40.64B$127.68B
FY-1$346.40B-$39.02B$133.61B
FY-2$266.70B-$26.19B$121.50B
FY-3$184.16B-$22.29B$146.62B
FY-4$249.51B-$16.04B$132.92B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$1.02T
FQ-1$1.20T$90.43B$63.65B$48.48B
FQ-2$1.19T$95.90B$64.73B$95.09B
FQ-3$1.12T$92.11B$50.83B-$56.75B
FQ-4$1.04T$58.42B$28.33B$40.85B
FQ-5$1.16T$53.17B$38.56B$52.44B
FQ-6$1.07T$95.58B$61.54B$77.28B
FQ-7$1.09T$88.22B$64.69B-$50.54B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$1.52T$598.20B
FQ-1$3.59T$1.57T$617.72B
FQ-2$3.44T$1.48T$545.52B
FQ-3$3.15T$1.39T$582.77B
FQ-4$3.13T$1.38T$677.81B
FQ-5$3.31T$1.46T$636.35B
FQ-6$2.81T$1.37T$504.32B
FQ-7$2.78T$1.32T$536.78B
PeriodOCFCapExFCFSBC
FQ0$31.97B-$3.71B
FQ-1$212.28B-$40.64B$48.48B
FQ-2$74.35B-$5.92B$95.09B
FQ-3$74.35B-$13.45B-$56.75B
FQ-4$6.36B-$9.68B$40.85B
FQ-5$346.40B-$39.02B$52.44B
FQ-6$158.61B-$32.66B$77.28B
FQ-7$220.60B-$29.98B-$50.54B
Valuation
Market price$19230.00
Market cap$1.95T
Enterprise value$1.62T
P/E9.4
Reported non-GAAP P/E
EV/Revenue0.4
EV/Op income4.8
EV/OCF7.6
P/B1.2
P/Tangible book1.2
Tangible book$1.57T
Net cash$328.11B
Current ratio1.8
Debt/Equity0.2
ROA5.8%
ROE13.2%
Cash conversion1.0%
CapEx/Revenue-0.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Advertising & Marketing · cohort 1 companies
Metric030000Activity
Op margin7.4%2.0% medp25 2.0% · p75 2.0%top quartile
Net margin4.6%-8.4% medp25 -8.4% · p75 -8.4%top quartile
Gross margin40.9%38.6% medp25 20.9% · p75 59.0%above median
CapEx / revenue-0.9%0.8% medp25 0.8% · p75 0.8%bottom quartile
Debt / equity18.0%354.4% medp25 354.4% · p75 354.4%bottom quartile
Observations
IR observations
Mean price target25,200.00 KRW
Median price target25,000.00 KRW
High price target31,000.00 KRW
Low price target22,800.00 KRW
Mean recommendation1.69 (1=strong buy, 5=strong sell)
Strong-buy count4.00
Buy count9.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate2,075.04 KRW
Last actual EPS2,049.00 KRW
Source: analysis-pipeline (hybrid)Generated: 2026-05-18 02:01 UTCJob: 42d97129