OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,12+0,84 %
Gold$4 712,60+0,39 %
USD/NOK9,3029+0,03 %
EUR/NOK10,9312+0,05 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:30 UTC
0312$0.0556

Shirble Department Store Holdings China Ltd

Department StoresVerified
Score breakdown
Valuation+17Sentiment+15Risk penalty-3Missing signals-2
Quality breakdown
Key fields100Profile25Conclusion98AI synthesis40Observations3

The company's capital structure is highly leveraged, with a debt-to-equity ratio of 1.05, indicating a significant reliance on debt financing. Its liquidity position is weak, as evidenced by a current ratio of 0.19, which is well below the industry median. The company's market capitalization of 129.74 million USD is significantly lower than its book value, with a price-to-book ratio of 0.2. This suggests that the market is pricing in substantial risk or uncertainty about the company's future performance [doc:HA-latest]. Profitability metrics are deeply negative, with a return on equity of -14.69% and a return on assets of -6.13%. These figures are far below the industry median and indicate that the company is not generating returns for its shareholders or effectively utilizing its assets. The operating loss of 57.09 million USD and net loss of 96.41 million USD further underscore the company's financial distress [doc:HA-latest]. The company's revenue is concentrated in a single business segment, as disclosed in its financial statements, with no material geographic diversification reported. This lack of diversification increases the company's exposure to regional economic downturns and shifts in consumer demand. The absence of segment-specific revenue data limits the ability to assess the performance of different parts of the business [doc:HA-latest]. The company's growth trajectory is negative, with a net loss in the latest reporting period and no indication of a turnaround in the near term. The outlook for the current fiscal year is not provided, but the historical performance suggests a continuation of declining profitability. The company's revenue of 191.04 million USD is not sufficient to cover its operating costs, let alone generate a profit [doc:HA-latest]. The risk assessment highlights significant liquidity and dilution risks. The company's net cash position is negative after subtracting total debt, indicating a high liquidity risk. The dilution risk is currently low, but the company's financial distress may necessitate future equity issuances, which could dilute existing shareholders. The valuation adjustments applied in the custom valuations reflect the company's poor financial performance and high risk profile [doc:HA-latest]. Recent events, as disclosed in the company's financial filings, include a significant operating loss and net loss. The company has not provided detailed explanations for these losses, but the financial statements suggest ongoing operational challenges. The lack of recent earnings calls or transcripts limits the ability to assess management's strategy for addressing these issues [doc:HA-latest].

Profile
CompanyShirble Department Store Holdings China Ltd
Ticker0312.HK
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryDepartment Stores
AI analysis

Business. Shirble Department Store Holdings China Ltd operates as a department store retailer in the consumer cyclicals sector, generating revenue primarily through the sale of a broad range of consumer goods [doc:HA-latest].

Classification. Shirble Department Store Holdings China Ltd is classified under the industry "Department Stores" within the business sector "Retailers" and economic sector "Consumer Cyclicals," with a confidence level of 0.92 [doc:verified market data].

The company's capital structure is highly leveraged, with a debt-to-equity ratio of 1.05, indicating a significant reliance on debt financing. Its liquidity position is weak, as evidenced by a current ratio of 0.19, which is well below the industry median. The company's market capitalization of 129.74 million USD is significantly lower than its book value, with a price-to-book ratio of 0.2. This suggests that the market is pricing in substantial risk or uncertainty about the company's future performance [doc:HA-latest]. Profitability metrics are deeply negative, with a return on equity of -14.69% and a return on assets of -6.13%. These figures are far below the industry median and indicate that the company is not generating returns for its shareholders or effectively utilizing its assets. The operating loss of 57.09 million USD and net loss of 96.41 million USD further underscore the company's financial distress [doc:HA-latest]. The company's revenue is concentrated in a single business segment, as disclosed in its financial statements, with no material geographic diversification reported. This lack of diversification increases the company's exposure to regional economic downturns and shifts in consumer demand. The absence of segment-specific revenue data limits the ability to assess the performance of different parts of the business [doc:HA-latest]. The company's growth trajectory is negative, with a net loss in the latest reporting period and no indication of a turnaround in the near term. The outlook for the current fiscal year is not provided, but the historical performance suggests a continuation of declining profitability. The company's revenue of 191.04 million USD is not sufficient to cover its operating costs, let alone generate a profit [doc:HA-latest]. The risk assessment highlights significant liquidity and dilution risks. The company's net cash position is negative after subtracting total debt, indicating a high liquidity risk. The dilution risk is currently low, but the company's financial distress may necessitate future equity issuances, which could dilute existing shareholders. The valuation adjustments applied in the custom valuations reflect the company's poor financial performance and high risk profile [doc:HA-latest]. Recent events, as disclosed in the company's financial filings, include a significant operating loss and net loss. The company has not provided detailed explanations for these losses, but the financial statements suggest ongoing operational challenges. The lack of recent earnings calls or transcripts limits the ability to assess management's strategy for addressing these issues [doc:HA-latest].
Key takeaways
  • Shirble Department Store Holdings China Ltd is experiencing significant financial distress, with a net loss and negative returns on equity and assets.
  • The company's capital structure is highly leveraged, with a debt-to-equity ratio of 1.05, and its liquidity position is weak.
  • The company's revenue is concentrated in a single business segment, increasing its exposure to regional economic downturns.
  • The company's growth trajectory is negative, with no indication of a turnaround in the near term.
  • The risk assessment highlights significant liquidity and dilution risks, with a negative net cash position after subtracting total debt.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$191.0M
Gross profit$182.1M
Operating income-$57.1M
Net income-$96.4M
R&D
SG&A
D&A
SBC
Operating cash flow
CapEx
Free cash flow
Total assets$1.57B
Total liabilities$916.7M
Total equity$656.1M
Cash & equivalents$16.5M
Long-term debt$691.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$191.0M-$57.1M-$96.4M
FY-1$200.3M-$32.1M-$33.8M-$33.2M
FY-2$190.7M-$356.3M-$341.0M-$352.8M
FY-3$191.6M-$595.4M-$556.1M-$549.9M
FY-4$230.1M-$398.7M-$438.0M-$461.4M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$1.57B$656.1M$16.5M
FY-1$2.17B$750.8M
FY-2$2.34B$785.8M
FY-3$2.90B$1.11B
FY-4$3.97B$1.67B
PeriodOCFCapExFCFSBC
FY0
FY-1$79.5M-$1.8M-$33.2M
FY-2$106.5M-$6.0M-$352.8M
FY-3$141.9M-$7.0M-$549.9M
FY-4$111.8M-$37.8M-$461.4M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.05
Market cap$129.7M
Enterprise value$804.7M
P/E
Reported non-GAAP P/E
EV/Revenue4.2
EV/Op income
EV/OCF
P/B0.2
P/Tangible book0.2
Tangible book$656.1M
Net cash-$675.0M
Current ratio0.2
Debt/Equity1.1
ROA-6.1%
ROE-14.7%
Cash conversion
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Department Stores · cohort 2 companies
Metric0312Activity
Op margin-29.9%4.7% medp25 4.7% · p75 4.7%bottom quartile
Net margin-50.5%5.9% medp25 4.4% · p75 7.3%bottom quartile
Gross margin95.3%39.5% medp25 39.5% · p75 39.5%top quartile
CapEx / revenue1.6% medp25 1.5% · p75 1.6%
Debt / equity105.0%50.0% medp25 50.0% · p75 50.0%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-02 00:43 UTC#cd6ec2c8
Market quoteclose CNY 0.05 · shares 2.50B diluted
no public URL
2026-05-02 00:43 UTC#6a285e89
Source: analysis-pipeline (hybrid)Generated: 2026-05-02 00:45 UTCJob: 938bbc6e