OSEBX1 930,29−0,76 %
EQNR338,20−3,34 %
DNB282,25+0,41 %
MOWI199,10−1,53 %
Brent$99,04−2,20 %
Gold$4 739,50+0,96 %
USD/NOK9,2185−0,88 %
EUR/NOK10,8529−0,67 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:04 UTC
032800$342.0056

Fantagio Corp

Entertainment ProductionVerified
Score breakdown
Valuation+27Profitability+9Sentiment+30Risk penalty-3Missing signals-1
Quality breakdown
Key fields100Profile38Conclusion95AI synthesis40Observations3

Fantagio Corp's capital structure shows a debt-to-equity ratio of 0.31, below the median for the entertainment industry, and a current ratio of 1.45, indicating moderate liquidity. The company holds KRW 11.03 billion in cash and equivalents but has KRW 15.31 billion in long-term debt, resulting in a net cash position of negative KRW 4.29 billion [doc:HA-latest]. The price-to-book ratio of 0.32 suggests the market values the company at a significant discount to its book value, consistent with its negative ROE of -18.82% and ROA of -10.39% [doc:valuation snapshot]. Profitability metrics are sharply negative, with a net loss of KRW 9.19 billion and operating loss of KRW 8.10 billion in the latest period. Gross profit is also negative at KRW 269.37 million, indicating cost overruns in production and talent management. These results fall well below the industry median for ROE and ROA, which typically hover around 5-10% for stable entertainment firms [doc:HA-latest]. The company's revenue is concentrated in its two core segments: management and investment/production. No geographic breakdown is available, but the firm is Korea-based, and its exposure is likely regional. The lack of international diversification increases vulnerability to domestic economic shifts [doc:HA-latest]. Outlook for the current fiscal year shows a continuation of losses, with no material revenue growth expected. The company's free cash flow is negative at KRW 6.17 billion, and capital expenditures of KRW 1.81 billion are being funded through operating cash flow. No significant revenue growth is forecast for the next fiscal year [doc:outlook]. Risk factors include liquidity constraints due to negative net cash and the potential for dilution if the company issues new shares to fund operations. The risk assessment flags a medium liquidity risk and low dilution risk, with no immediate pressure for equity issuance [doc:risk assessment]. Recent filings and transcripts show no major strategic shifts, but the company has acknowledged ongoing challenges in managing production costs and maintaining profitability in a competitive entertainment market [doc:HA-latest].

Profile
CompanyFantagio Corp
Ticker032800.KQ
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryEntertainment Production
AI analysis

Business. Fantagio Corp operates in the entertainment production industry, managing talent through discovery, training, and media appearances, while also producing and investing in movies and dramas, and selling artist-related merchandise [doc:HA-latest].

Classification. Fantagio Corp is classified under Entertainment Production (5330203010) in the Consumer Cyclicals economic sector with 92% confidence [doc:verified market data].

Fantagio Corp's capital structure shows a debt-to-equity ratio of 0.31, below the median for the entertainment industry, and a current ratio of 1.45, indicating moderate liquidity. The company holds KRW 11.03 billion in cash and equivalents but has KRW 15.31 billion in long-term debt, resulting in a net cash position of negative KRW 4.29 billion [doc:HA-latest]. The price-to-book ratio of 0.32 suggests the market values the company at a significant discount to its book value, consistent with its negative ROE of -18.82% and ROA of -10.39% [doc:valuation snapshot]. Profitability metrics are sharply negative, with a net loss of KRW 9.19 billion and operating loss of KRW 8.10 billion in the latest period. Gross profit is also negative at KRW 269.37 million, indicating cost overruns in production and talent management. These results fall well below the industry median for ROE and ROA, which typically hover around 5-10% for stable entertainment firms [doc:HA-latest]. The company's revenue is concentrated in its two core segments: management and investment/production. No geographic breakdown is available, but the firm is Korea-based, and its exposure is likely regional. The lack of international diversification increases vulnerability to domestic economic shifts [doc:HA-latest]. Outlook for the current fiscal year shows a continuation of losses, with no material revenue growth expected. The company's free cash flow is negative at KRW 6.17 billion, and capital expenditures of KRW 1.81 billion are being funded through operating cash flow. No significant revenue growth is forecast for the next fiscal year [doc:outlook]. Risk factors include liquidity constraints due to negative net cash and the potential for dilution if the company issues new shares to fund operations. The risk assessment flags a medium liquidity risk and low dilution risk, with no immediate pressure for equity issuance [doc:risk assessment]. Recent filings and transcripts show no major strategic shifts, but the company has acknowledged ongoing challenges in managing production costs and maintaining profitability in a competitive entertainment market [doc:HA-latest].
Key takeaways
  • Fantagio Corp is operating at a loss with negative ROE and ROA, indicating poor profitability.
  • The company's liquidity is moderate, but net cash is negative after accounting for long-term debt.
  • Revenue is concentrated in two domestic segments with no international diversification.
  • No material revenue growth is expected in the near term, and free cash flow remains negative.
  • The company faces medium liquidity risk and low dilution risk, with no immediate pressure for equity issuance.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$38.19B
Gross profit-$269.4M
Operating income-$8.10B
Net income-$9.19B
R&D
SG&A
D&A
SBC
Operating cash flow$12.70B
CapEx-$1.81B
Free cash flow-$6.17B
Total assets$88.50B
Total liabilities$39.63B
Total equity$48.87B
Cash & equivalents$11.03B
Long-term debt$15.31B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$38.19B-$8.10B-$9.19B-$6.17B
FY-1$72.33B-$5.15B-$6.40B-$11.82B
FY-2$38.53B-$9.77B-$18.28B-$20.04B
FY-3$15.26B-$4.78B-$6.76B
FY-4$23.46B-$19.39B-$20.69B-$21.43B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$88.50B$48.87B$11.03B
FY-1$89.64B$57.98B$30.35B
FY-2$78.46B$42.58B$17.78B
FY-3$77.43B$31.39B$30.36B
FY-4$58.61B$30.90B$15.91B
PeriodOCFCapExFCFSBC
FY0$12.70B-$1.81B-$6.17B
FY-1$2.44B-$9.59B-$11.82B
FY-2-$3.63B-$4.88B-$20.04B
FY-3$9.17B-$6.51B
FY-4$4.19B-$2.00B-$21.43B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$9.28B-$498.7M-$1.44B-$922.3M
FQ-1$10.39B-$915.5M-$1.17B-$631.9M
FQ-2$12.67B-$5.25B-$8.11B-$6.85B
FQ-3$8.60B-$732.9M-$1.09B-$922.2M
FQ-4$9.37B-$933.1M$1.59B$2.49B
FQ-5$7.54B-$1.18B-$1.58B-$893.3M
FQ-6$24.51B-$2.95B-$3.42B-$2.58B
FQ-7$16.87B-$308.2M-$483.3M$638.9M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$96.89B$46.00B$18.89B
FQ-1$92.31B$47.67B$13.10B
FQ-2$88.50B$48.87B$11.03B
FQ-3$87.39B$56.80B$11.04B
FQ-4$91.30B$57.87B$47.28B
FQ-5$86.71B$56.67B$17.73B
FQ-6$89.64B$57.98B$30.35B
FQ-7$76.25B$39.43B$10.43B
PeriodOCFCapExFCFSBC
FQ0$1.43B-$1.14B-$922.3M
FQ-1-$655.0M-$411.2M-$631.9M
FQ-2$12.70B-$1.81B-$6.85B
FQ-3$10.74B-$1.70B-$922.2M
FQ-4$14.82B-$643.6M$2.49B
FQ-5$7.38B-$412.9M-$893.3M
FQ-6$2.44B-$9.59B-$2.58B
FQ-7$5.71B-$9.42B$638.9M
Valuation
Market price$342.00
Market cap$15.63B
Enterprise value$19.91B
P/E
Reported non-GAAP P/E
EV/Revenue0.5
EV/Op income
EV/OCF1.6
P/B0.3
P/Tangible book0.3
Tangible book$48.87B
Net cash-$4.29B
Current ratio1.4
Debt/Equity0.3
ROA-10.4%
ROE-18.8%
Cash conversion-1.4%
CapEx/Revenue-4.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Entertainment Production · cohort 1 companies
Metric032800Activity
Op margin-21.2%11.3% medp25 8.1% · p75 14.5%bottom quartile
Net margin-24.1%3.0% medp25 2.5% · p75 3.6%bottom quartile
Gross margin-0.7%33.2% medp25 16.4% · p75 61.2%bottom quartile
CapEx / revenue-4.7%4.2% medp25 4.2% · p75 4.2%bottom quartile
Debt / equity31.0%1454.2% medp25 776.9% · p75 2131.5%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 02:07 UTC#30ae0db3
Market quoteclose KRW 342.00 · shares 0.05B diluted
no public URL
2026-05-05 02:07 UTC#b114e927
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 02:09 UTCJob: b75b6cc9