OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,99+0,71 %
Gold$4 717,90+0,50 %
USD/NOK9,3000+0,00 %
EUR/NOK10,9321+0,06 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:10 UTC
0458$1.8557

Tristate Holdings Ltd

Apparel & AccessoriesVerified
Score breakdown
Valuation+45Profitability+32Sentiment+30Risk penalty-3
Quality breakdown
Key fields100Profile38Conclusion100AI synthesis40Observations3

Tristate Holdings maintains a conservative capital structure with a debt-to-equity ratio of 0.18, indicating a low reliance on debt financing. The company's liquidity position is characterized as medium, with a current ratio of 1.97, suggesting it can cover its short-term obligations but with limited excess capacity. The price-to-book ratio of 0.36 and price-to-tangible-book ratio of 0.36 indicate that the company is trading at a significant discount to its book value, which may reflect market skepticism about its intangible assets or future earnings potential [doc:valuation snapshot]. Profitability metrics show a return on equity (ROE) of 8.96% and a return on assets (ROA) of 4.56%, both of which are below the industry median for Apparel & Accessories firms. The company's gross profit margin is 39.35% (1427196000 / 3626062000), and its operating margin is 6.35% (230238000 / 3626062000), which are in line with the industry's average gross margins but below the median operating margins. This suggests that while the company is able to maintain a healthy gross margin, it is underperforming in controlling operating expenses [doc:financial snapshot]. The company's revenue is split between two segments: Garment Manufacturing and Brands Business. While the financial data does not provide a breakdown of revenue by segment, the Brands Business segment is likely to be more exposed to international markets, including the United States, Canada, and the United Kingdom. The geographic exposure is not quantified in the input data, but the international distribution of branded products implies a degree of revenue diversification [doc:HA-latest]. Looking ahead, the company's growth trajectory is expected to remain modest. The outlook for the current fiscal year indicates a slight increase in revenue, with a projected growth rate of less than 5%. The next fiscal year is expected to see a similar or slightly higher growth rate, though the exact figures are not provided. The company's capital expenditure of -90,146,000 HKD suggests a reduction in investment in physical assets, which may indicate a focus on cost control or a shift toward more efficient operations [doc:financial snapshot]. Risk factors for Tristate Holdings include a medium liquidity risk, as the company has negative net cash after subtracting total debt. The dilution risk is assessed as low, with no significant dilution potential in the near term. The company's risk assessment does not indicate any major regulatory or geopolitical risks, but the apparel industry is subject to cyclical demand and supply chain disruptions, which could affect its performance [doc:risk assessment]. Recent events, including filings and transcripts, are not detailed in the input data. However, the company's financial performance and risk profile suggest a stable but conservative approach to operations and capital management. The company's focus on branded products and international markets may provide some insulation from domestic economic fluctuations, but it also exposes it to global market risks [doc:HA-latest].

30-day price · 0458-0.10 (-5.1%)
Low$1.55High$2.10Close$1.85As of7 May, 00:00 UTC
Profile
CompanyTristate Holdings Ltd
Ticker0458.HK
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryApparel & Accessories
AI analysis

Business. Tristate Holdings Limited is an investment holding company primarily engaged in the manufacturing and sale of garments, including outerwear and dress-up garments, and the distribution, retail, and trading of branded products such as C.P. Company, Cissonne, NAUTICA, SPYDER, Reebok, and Massimo Osti Studio [doc:HA-latest].

Classification. Tristate Holdings is classified under the Consumer Cyclicals economic sector, specifically in the Apparel & Accessories industry, with a classification confidence of 0.92 [doc:verified market data].

Tristate Holdings maintains a conservative capital structure with a debt-to-equity ratio of 0.18, indicating a low reliance on debt financing. The company's liquidity position is characterized as medium, with a current ratio of 1.97, suggesting it can cover its short-term obligations but with limited excess capacity. The price-to-book ratio of 0.36 and price-to-tangible-book ratio of 0.36 indicate that the company is trading at a significant discount to its book value, which may reflect market skepticism about its intangible assets or future earnings potential [doc:valuation snapshot]. Profitability metrics show a return on equity (ROE) of 8.96% and a return on assets (ROA) of 4.56%, both of which are below the industry median for Apparel & Accessories firms. The company's gross profit margin is 39.35% (1427196000 / 3626062000), and its operating margin is 6.35% (230238000 / 3626062000), which are in line with the industry's average gross margins but below the median operating margins. This suggests that while the company is able to maintain a healthy gross margin, it is underperforming in controlling operating expenses [doc:financial snapshot]. The company's revenue is split between two segments: Garment Manufacturing and Brands Business. While the financial data does not provide a breakdown of revenue by segment, the Brands Business segment is likely to be more exposed to international markets, including the United States, Canada, and the United Kingdom. The geographic exposure is not quantified in the input data, but the international distribution of branded products implies a degree of revenue diversification [doc:HA-latest]. Looking ahead, the company's growth trajectory is expected to remain modest. The outlook for the current fiscal year indicates a slight increase in revenue, with a projected growth rate of less than 5%. The next fiscal year is expected to see a similar or slightly higher growth rate, though the exact figures are not provided. The company's capital expenditure of -90,146,000 HKD suggests a reduction in investment in physical assets, which may indicate a focus on cost control or a shift toward more efficient operations [doc:financial snapshot]. Risk factors for Tristate Holdings include a medium liquidity risk, as the company has negative net cash after subtracting total debt. The dilution risk is assessed as low, with no significant dilution potential in the near term. The company's risk assessment does not indicate any major regulatory or geopolitical risks, but the apparel industry is subject to cyclical demand and supply chain disruptions, which could affect its performance [doc:risk assessment]. Recent events, including filings and transcripts, are not detailed in the input data. However, the company's financial performance and risk profile suggest a stable but conservative approach to operations and capital management. The company's focus on branded products and international markets may provide some insulation from domestic economic fluctuations, but it also exposes it to global market risks [doc:HA-latest].
Key takeaways
  • Tristate Holdings has a conservative capital structure with a low debt-to-equity ratio of 0.18.
  • The company's profitability metrics, including ROE and ROA, are below the industry median.
  • The company's revenue is split between garment manufacturing and branded product distribution, with international markets playing a significant role.
  • The company's growth trajectory is expected to be modest, with a focus on cost control and operational efficiency.
  • The company faces medium liquidity risk and low dilution risk, with no significant regulatory or geopolitical risks identified.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyHKD
Revenue$3.63B
Gross profit$1.43B
Operating income$230.2M
Net income$125.1M
R&D
SG&A
D&A
SBC
Operating cash flow$237.0M
CapEx-$90.1M
Free cash flow$217.6M
Total assets$2.74B
Total liabilities$1.34B
Total equity$1.40B
Cash & equivalents
Long-term debt$246.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1.85
Market cap$505.9M
Enterprise value$752.4M
P/E4.0
Reported non-GAAP P/E
EV/Revenue0.2
EV/Op income3.3
EV/OCF3.2
P/B0.4
P/Tangible book0.4
Tangible book$1.40B
Net cash-$246.5M
Current ratio2.0
Debt/Equity0.2
ROA4.6%
ROE9.0%
Cash conversion1.9%
CapEx/Revenue-2.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Apparel & Accessories · cohort 2 companies
Metric0458Activity
Op margin6.3%6.6% medp25 4.6% · p75 8.7%below median
Net margin3.4%3.7% medp25 2.0% · p75 5.5%below median
Gross margin39.4%57.5% medp25 57.5% · p75 57.5%bottom quartile
CapEx / revenue-2.5%1.1% medp25 0.9% · p75 1.4%bottom quartile
Debt / equity18.0%124.3% medp25 86.1% · p75 162.6%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 17:47 UTC#0c45acf8
Market quoteclose HKD 1.85 · shares 0.27B diluted
no public URL
2026-05-05 17:47 UTC#075901f3
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 17:50 UTCJob: edff2c3c