OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,96+0,68 %
Gold$4 715,10+0,44 %
USD/NOK9,3032+0,03 %
EUR/NOK10,9336+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:15 UTC
0571$0.0557

eSun Holdings Ltd

Leisure & RecreationVerified
Score breakdown
Valuation+26Profitability+20Sentiment+30Risk penalty-3Missing signals-1
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations3

eSun Holdings Ltd maintains a capital structure with a debt-to-equity ratio of 12.87, indicating a high reliance on debt financing. The company's liquidity position is characterized by a current ratio of 0.95, suggesting limited short-term liquidity. Despite a net loss of HKD 12.8 million, the company generated positive operating cash flow of HKD 180.68 million and free cash flow of HKD 69.32 million, which supports its operational flexibility [doc:0571_HK_Financial_Snapshot]. Profitability metrics show a return on equity of -18.99% and a return on assets of -0.78%, both significantly below the industry median for Leisure & Recreation. The company's gross profit margin of 48.47% is in line with the industry, but its operating margin of 4.62% is below the median, indicating inefficiencies in cost management or pricing power [doc:0571_HK_Valuation_Snapshot]. The company's revenue is distributed across four segments: Cinema Operation, Media and Entertainment, Film and Television Program, and Corporate and Others. The Cinema Operation segment is the primary revenue driver, with a significant portion of revenue concentrated in Hong Kong and Mainland China. The Media and Entertainment segment contributes to diversification but is less dominant in terms of revenue share [doc:0571_HK_Description]. Looking ahead, the company's revenue is projected to grow by 12.3% in the current fiscal year and 15.6% in the next fiscal year. This growth is supported by a strong operating cash flow and a strategic focus on expanding its cinema operations and media content production. However, the company must address its net loss and improve its return on equity to sustain long-term profitability [doc:0571_HK_Outlook]. The company faces a medium liquidity risk due to its current ratio of 0.95 and a high debt-to-equity ratio of 12.87. The risk assessment also notes that net cash is negative after subtracting total debt, which could limit the company's ability to fund operations without additional financing. The dilution risk is currently low, but the company's reliance on debt financing could increase this risk if new equity is issued to refinance debt [doc:0571_HK_Risk_Assessment]. Recent events include the company's continued investment in cinema operations and media content production. The company has also been active in the production and distribution of films and television programs, which are key drivers of its revenue. These activities are supported by a strong operating cash flow and a strategic focus on expanding its market presence [doc:0571_HK_Description].

Profile
CompanyeSun Holdings Ltd
Ticker0571.HK
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryLeisure & Recreation
AI analysis

Business. eSun Holdings Ltd operates as an investment holding company primarily engaged in the entertainment business, with operations in cinema, media and entertainment, film and television programs, and corporate activities [doc:0571_HK_Description].

Classification. eSun Holdings Ltd is classified under the Leisure & Recreation industry within the Consumer Cyclicals economic sector, with a classification confidence of 0.92 [doc:0571_HK_Classification].

eSun Holdings Ltd maintains a capital structure with a debt-to-equity ratio of 12.87, indicating a high reliance on debt financing. The company's liquidity position is characterized by a current ratio of 0.95, suggesting limited short-term liquidity. Despite a net loss of HKD 12.8 million, the company generated positive operating cash flow of HKD 180.68 million and free cash flow of HKD 69.32 million, which supports its operational flexibility [doc:0571_HK_Financial_Snapshot]. Profitability metrics show a return on equity of -18.99% and a return on assets of -0.78%, both significantly below the industry median for Leisure & Recreation. The company's gross profit margin of 48.47% is in line with the industry, but its operating margin of 4.62% is below the median, indicating inefficiencies in cost management or pricing power [doc:0571_HK_Valuation_Snapshot]. The company's revenue is distributed across four segments: Cinema Operation, Media and Entertainment, Film and Television Program, and Corporate and Others. The Cinema Operation segment is the primary revenue driver, with a significant portion of revenue concentrated in Hong Kong and Mainland China. The Media and Entertainment segment contributes to diversification but is less dominant in terms of revenue share [doc:0571_HK_Description]. Looking ahead, the company's revenue is projected to grow by 12.3% in the current fiscal year and 15.6% in the next fiscal year. This growth is supported by a strong operating cash flow and a strategic focus on expanding its cinema operations and media content production. However, the company must address its net loss and improve its return on equity to sustain long-term profitability [doc:0571_HK_Outlook]. The company faces a medium liquidity risk due to its current ratio of 0.95 and a high debt-to-equity ratio of 12.87. The risk assessment also notes that net cash is negative after subtracting total debt, which could limit the company's ability to fund operations without additional financing. The dilution risk is currently low, but the company's reliance on debt financing could increase this risk if new equity is issued to refinance debt [doc:0571_HK_Risk_Assessment]. Recent events include the company's continued investment in cinema operations and media content production. The company has also been active in the production and distribution of films and television programs, which are key drivers of its revenue. These activities are supported by a strong operating cash flow and a strategic focus on expanding its market presence [doc:0571_HK_Description].
Key takeaways
  • eSun Holdings Ltd has a high debt-to-equity ratio of 12.87, indicating a significant reliance on debt financing.
  • The company's liquidity position is weak, with a current ratio of 0.95 and a negative net cash position after subtracting total debt.
  • Despite a net loss, the company generates positive operating and free cash flows, which support its operational flexibility.
  • The company's return on equity is -18.99%, significantly below the industry median, indicating poor profitability.
  • Revenue is concentrated in the Cinema Operation segment, with a strategic focus on expanding this segment and media content production.
  • The company is projected to grow revenue by 12.3% in the current fiscal year and 15.6% in the next fiscal year, supported by strong operating cash flow.
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyHKD
Revenue$779.6M
Gross profit$377.8M
Operating income$36.0M
Net income-$12.8M
R&D
SG&A
D&A
SBC
Operating cash flow$180.7M
CapEx-$8.1M
Free cash flow$69.3M
Total assets$1.63B
Total liabilities$1.56B
Total equity$67.4M
Cash & equivalents$482.5M
Long-term debt$867.4M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$779.6M$36.0M-$12.8M$69.3M
FY-1$1.17B-$434.8M-$510.9M-$305.6M
FY-2$1.01B-$160.4M-$198.8M-$71.9M
FY-3$830.2M-$334.6M-$328.7M-$156.8M
FY-4$835.3M-$339.3M-$351.1M-$103.0M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$1.63B$67.4M$482.5M
FY-1$1.84B$118.5M$354.3M
FY-2$2.51B$635.1M$651.0M
FY-3$3.17B$965.2M$1.06B
FY-4$3.72B$1.26B$1.48B
PeriodOCFCapExFCFSBC
FY0$180.7M-$8.1M$69.3M
FY-1-$95.8M-$16.3M-$305.6M
FY-2$92.4M-$65.1M-$71.9M
FY-3-$247.4M-$7.7M-$156.8M
FY-4-$148.4M-$78.1M-$103.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.05
Market cap$84.3M
Enterprise value$469.1M
P/E
Reported non-GAAP P/E
EV/Revenue0.6
EV/Op income13.0
EV/OCF2.6
P/B1.2
P/Tangible book1.2
Tangible book$67.4M
Net cash-$384.8M
Current ratio0.9
Debt/Equity12.9
ROA-0.8%
ROE-19.0%
Cash conversion-14.1%
CapEx/Revenue-1.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Leisure & Recreation · cohort 1 companies
Metric0571Activity
Op margin4.6%-14.1% medp25 -29.2% · p75 1.0%top quartile
Net margin-1.6%-19.6% medp25 -35.6% · p75 -3.5%top quartile
Gross margin48.5%40.6% medp25 19.8% · p75 75.0%above median
CapEx / revenue-1.0%29.8% medp25 29.8% · p75 29.8%bottom quartile
Debt / equity1287.0%493.6% medp25 270.6% · p75 716.7%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 01:22 UTC#1a91df56
Market quoteclose HKD 0.05 · shares 1.76B diluted
no public URL
2026-05-05 01:22 UTC#60c8fcfe
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 01:23 UTCJob: d2a68c4f