OSEBX1 930,26−0,76 %
EQNR338,00−3,40 %
DNB282,20+0,39 %
MOWI199,15−1,51 %
Brent$99,07−2,17 %
Gold$4 738,80+0,95 %
USD/NOK9,2185−0,88 %
EUR/NOK10,8531−0,67 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:05 UTC
0984$0.3057

AEON Stores Hong Kong Co Ltd

Department StoresVerified
Score breakdown
Valuation+15Profitability+23Sentiment+21Risk penalty-3Missing signals-2
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations3

AEON Stores Hong Kong has a negative equity position of HKD -856.4 million and a debt-to-equity ratio of -4.16, indicating a highly leveraged capital structure. The company's liquidity is assessed as medium, with a current ratio of 0.5, suggesting limited short-term liquidity to cover immediate liabilities. Free cash flow of HKD 258.7 million provides some buffer, but the negative net cash position after subtracting total debt raises concerns about long-term solvency [doc:HA-latest]. Profitability metrics show mixed results. The company reported a gross profit of HKD 2.2 billion, but operating income was negative at HKD -141.4 million, and net income was HKD -324.4 million. Return on equity (ROE) is positive at 37.87%, but this is misleading due to the negative equity base. Return on assets (ROA) is negative at -6.61%, indicating poor asset utilization. These figures fall below the industry median for ROA and ROE, reflecting underperformance relative to peers [doc:HA-latest]. The company's revenue is concentrated in Hong Kong, with no disclosed international operations. Segment data is not available, but the primary revenue streams come from department stores and supermarkets. The lack of geographic diversification increases exposure to local economic conditions and regulatory changes [doc:HA-latest]. Outlook for the current fiscal year shows a revenue decline, with no specific numeric delta provided. The company's operating cash flow of HKD 719.6 million and free cash flow of HKD 258.7 million suggest some operational resilience, but the negative net income and operating income indicate ongoing challenges. Future growth is uncertain without significant operational improvements or strategic shifts [doc:HA-latest]. Risk factors include high leverage, negative equity, and liquidity constraints. The company has a low dilution potential, with no recent share issuance or ATM/shelf disclosures. However, the negative equity position and high debt levels could necessitate future capital raising, potentially through dilutive means. Adjustments in the valuation model reflect the company's weak financial position and limited upside [doc:HA-latest]. Recent filings and transcripts highlight the impact of the retail sector's competitive landscape and economic headwinds in Hong Kong. The company has not disclosed material new initiatives or strategic changes in the latest reports. Continued pressure on margins and customer traffic remains a key concern [doc:HA-latest].

Profile
CompanyAEON Stores Hong Kong Co Ltd
Ticker0984.HK
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryDepartment Stores
AI analysis

Business. AEON Stores Hong Kong Co Ltd operates retail department stores, including AEON STYLE, AEON SUPERMARKET, Living PLAZA, and Daiso Japan, generating revenue through sales of goods in shopping malls, general department stores, and supermarkets [doc:HA-latest].

Classification. AEON Stores Hong Kong is classified under the Department Stores industry within the Consumer Cyclicals economic sector, with a confidence level of 0.92 based on verified market data.

AEON Stores Hong Kong has a negative equity position of HKD -856.4 million and a debt-to-equity ratio of -4.16, indicating a highly leveraged capital structure. The company's liquidity is assessed as medium, with a current ratio of 0.5, suggesting limited short-term liquidity to cover immediate liabilities. Free cash flow of HKD 258.7 million provides some buffer, but the negative net cash position after subtracting total debt raises concerns about long-term solvency [doc:HA-latest]. Profitability metrics show mixed results. The company reported a gross profit of HKD 2.2 billion, but operating income was negative at HKD -141.4 million, and net income was HKD -324.4 million. Return on equity (ROE) is positive at 37.87%, but this is misleading due to the negative equity base. Return on assets (ROA) is negative at -6.61%, indicating poor asset utilization. These figures fall below the industry median for ROA and ROE, reflecting underperformance relative to peers [doc:HA-latest]. The company's revenue is concentrated in Hong Kong, with no disclosed international operations. Segment data is not available, but the primary revenue streams come from department stores and supermarkets. The lack of geographic diversification increases exposure to local economic conditions and regulatory changes [doc:HA-latest]. Outlook for the current fiscal year shows a revenue decline, with no specific numeric delta provided. The company's operating cash flow of HKD 719.6 million and free cash flow of HKD 258.7 million suggest some operational resilience, but the negative net income and operating income indicate ongoing challenges. Future growth is uncertain without significant operational improvements or strategic shifts [doc:HA-latest]. Risk factors include high leverage, negative equity, and liquidity constraints. The company has a low dilution potential, with no recent share issuance or ATM/shelf disclosures. However, the negative equity position and high debt levels could necessitate future capital raising, potentially through dilutive means. Adjustments in the valuation model reflect the company's weak financial position and limited upside [doc:HA-latest]. Recent filings and transcripts highlight the impact of the retail sector's competitive landscape and economic headwinds in Hong Kong. The company has not disclosed material new initiatives or strategic changes in the latest reports. Continued pressure on margins and customer traffic remains a key concern [doc:HA-latest].
Key takeaways
  • AEON Stores Hong Kong has a negative equity position and high leverage, with a debt-to-equity ratio of -4.16.
  • The company reported a net loss of HKD 324.4 million and negative operating income of HKD 141.4 million.
  • Free cash flow of HKD 258.7 million provides some liquidity, but the current ratio of 0.5 indicates limited short-term solvency.
  • Revenue is concentrated in Hong Kong, increasing exposure to local economic and regulatory risks.
  • The company's ROA is negative at -6.61%, and ROE is misleadingly positive due to negative equity.
  • Outlook for the current fiscal year is uncertain, with no clear path to profitability or growth.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyHKD
Revenue$7.80B
Gross profit$2.22B
Operating income-$141.4M
Net income-$324.4M
R&D
SG&A
D&A
SBC
Operating cash flow$719.6M
CapEx-$181.3M
Free cash flow$258.7M
Total assets$4.91B
Total liabilities$5.77B
Total equity-$856.4M
Cash & equivalents
Long-term debt$3.56B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$7.80B-$141.4M-$324.4M$258.7M
FY-1$8.10B-$123.7M-$338.1M$315.4M
FY-2$8.69B$3.4M-$188.7M$536.4M
FY-3$9.57B$17.0M-$219.9M$580.2M
FY-4$9.55B-$206.3M-$470.0M$272.5M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$4.91B-$856.4M
FY-1$5.46B-$529.6M
FY-2$5.58B-$197.7M
FY-3$6.04B-$274.0k
FY-4$7.45B$203.4M
PeriodOCFCapExFCFSBC
FY0$719.6M-$181.3M$258.7M
FY-1$522.7M-$155.4M$315.4M
FY-2$948.4M-$114.9M$536.4M
FY-3$865.1M-$94.6M$580.2M
FY-4$1.02B-$170.8M$272.5M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.30
Market cap$78.0M
Enterprise value$3.64B
P/E
Reported non-GAAP P/E
EV/Revenue0.5
EV/Op income
EV/OCF5.1
P/B
P/Tangible book
Tangible book-$856.4M
Net cash-$3.56B
Current ratio0.5
Debt/Equity-4.2
ROA-6.6%
ROE37.9%
Cash conversion-2.2%
CapEx/Revenue-2.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Department Stores · cohort 2 companies
Metric0984Activity
Op margin-1.8%4.7% medp25 4.7% · p75 4.7%bottom quartile
Net margin-4.2%5.9% medp25 4.4% · p75 7.3%bottom quartile
Gross margin28.4%39.5% medp25 39.5% · p75 39.5%bottom quartile
CapEx / revenue-2.3%1.6% medp25 1.5% · p75 1.6%bottom quartile
Debt / equity-416.0%50.0% medp25 50.0% · p75 50.0%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 01:45 UTC#73f43a93
Market quoteclose HKD 0.30 · shares 0.26B diluted
no public URL
2026-05-05 01:45 UTC#287556c4
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 01:47 UTCJob: c679a0ec