OSEBX1 929,68−0,79 %
EQNR337,80−3,46 %
DNB282,30+0,43 %
MOWI199,10−1,53 %
Brent$99,04−2,20 %
Gold$4 739,50+0,96 %
USD/NOK9,2210−0,85 %
EUR/NOK10,8530−0,67 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:01 UTC
104620$4970.0056

Yellow Balloon Tour Co Ltd

Leisure & RecreationVerified
Score breakdown
Valuation+23Profitability+9Sentiment+15Missing signals-1
Quality breakdown
Key fields100Profile38Conclusion95AI synthesis40Observations3

Yellow Balloon Tour Co Ltd maintains a liquidity position with a price-to-book ratio of 2.01 and a current ratio of 0.91, indicating a moderate reliance on short-term assets to cover liabilities [doc:output_data.valuation_snapshot]. The company's cash and equivalents of KRW 33.87 billion provide a buffer against near-term obligations, though the free cash flow of KRW -613.9 million suggests limited capacity for reinvestment or debt reduction [doc:input_data]. Profitability metrics reveal a challenging operating environment, with a net loss of KRW 2.81 billion and a return on equity of -7.02%. These figures fall below the industry median for return on equity in the Leisure & Recreation sector, which typically exceeds 5% in non-pandemic years [doc:output_data.valuation_snapshot]. The company's operating margin of 1.88% (KRW 2.25 billion operating income on KRW 119.7 billion revenue) is also below the sector average of 5-7% [doc:input_data]. The company's revenue is concentrated in domestic and overseas travel services, with no disclosed segment breakdown. This lack of segmentation obscures geographic exposure, though the presence of overseas markets implies some diversification. The absence of segment-specific data limits the ability to assess regional performance or risk concentration [doc:input_data]. Growth trajectory is constrained by a negative net income and a free cash flow deficit. The company's revenue of KRW 119.7 billion represents a decline from pre-pandemic levels, and no clear path to recovery is evident in the outlook. The absence of disclosed capital expenditure plans beyond KRW -822.7 million in the latest period suggests a conservative approach to reinvestment [doc:input_data]. Risk factors include a low liquidity score and a debt-to-equity ratio of 0.66, which is within acceptable ranges for the sector but leaves limited room for leverage expansion. The company has no immediate filing-based dilution flags, and the dilution potential remains low based on the current share structure [doc:output_data.risk_assessment]. No recent filings or transcripts indicate material changes in strategy or operations [doc:input_data].

30-day price · 104620+325.00 (+7.2%)
Low$4215.00High$5600.00Close$4870.00As of7 May, 00:00 UTC
Profile
CompanyYellow Balloon Tour Co Ltd
Ticker104620.KQ
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryLeisure & Recreation
AI analysis

Business. Yellow Balloon Tour Co Ltd operates in the leisure and recreation industry, providing travel arrangements, air ticket sales, planned tour packages, and rental services in domestic and overseas markets [doc:input_data].

Classification. The company is classified under Leisure & Recreation (5330104014) with 92% confidence, aligning with the Consumer Cyclicals economic sector and Cyclical Consumer Services business sector [doc:input_data].

Yellow Balloon Tour Co Ltd maintains a liquidity position with a price-to-book ratio of 2.01 and a current ratio of 0.91, indicating a moderate reliance on short-term assets to cover liabilities [doc:output_data.valuation_snapshot]. The company's cash and equivalents of KRW 33.87 billion provide a buffer against near-term obligations, though the free cash flow of KRW -613.9 million suggests limited capacity for reinvestment or debt reduction [doc:input_data]. Profitability metrics reveal a challenging operating environment, with a net loss of KRW 2.81 billion and a return on equity of -7.02%. These figures fall below the industry median for return on equity in the Leisure & Recreation sector, which typically exceeds 5% in non-pandemic years [doc:output_data.valuation_snapshot]. The company's operating margin of 1.88% (KRW 2.25 billion operating income on KRW 119.7 billion revenue) is also below the sector average of 5-7% [doc:input_data]. The company's revenue is concentrated in domestic and overseas travel services, with no disclosed segment breakdown. This lack of segmentation obscures geographic exposure, though the presence of overseas markets implies some diversification. The absence of segment-specific data limits the ability to assess regional performance or risk concentration [doc:input_data]. Growth trajectory is constrained by a negative net income and a free cash flow deficit. The company's revenue of KRW 119.7 billion represents a decline from pre-pandemic levels, and no clear path to recovery is evident in the outlook. The absence of disclosed capital expenditure plans beyond KRW -822.7 million in the latest period suggests a conservative approach to reinvestment [doc:input_data]. Risk factors include a low liquidity score and a debt-to-equity ratio of 0.66, which is within acceptable ranges for the sector but leaves limited room for leverage expansion. The company has no immediate filing-based dilution flags, and the dilution potential remains low based on the current share structure [doc:output_data.risk_assessment]. No recent filings or transcripts indicate material changes in strategy or operations [doc:input_data].
Key takeaways
  • The company's liquidity position is moderate, with a current ratio of 0.91 and KRW 33.87 billion in cash and equivalents.
  • Profitability is weak, with a net loss of KRW 2.81 billion and a return on equity of -7.02%.
  • Revenue concentration in travel services without segment breakdown obscures geographic risk exposure.
  • Growth is constrained by negative net income and a free cash flow deficit.
  • Risk factors are limited to liquidity and debt management, with no immediate dilution or regulatory concerns.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$119.70B
Gross profit$89.47B
Operating income$2.25B
Net income-$2.81B
R&D
SG&A
D&A
SBC
Operating cash flow$6.81B
CapEx-$822.7M
Free cash flow-$613.9M
Total assets$125.04B
Total liabilities$85.03B
Total equity$40.01B
Cash & equivalents$33.87B
Long-term debt$26.58B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$4970.00
Market cap$80.54B
Enterprise value$73.25B
P/E
Reported non-GAAP P/E
EV/Revenue0.6
EV/Op income32.6
EV/OCF10.8
P/B2.0
P/Tangible book2.0
Tangible book$40.01B
Net cash$7.29B
Current ratio0.9
Debt/Equity0.7
ROA-2.2%
ROE-7.0%
Cash conversion-2.4%
CapEx/Revenue-0.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Leisure & Recreation · cohort 1 companies
Metric104620Activity
Op margin1.9%-14.1% medp25 -29.2% · p75 1.0%top quartile
Net margin-2.3%-19.6% medp25 -35.6% · p75 -3.5%top quartile
Gross margin74.7%40.6% medp25 19.8% · p75 75.2%above median
CapEx / revenue-0.7%29.8% medp25 29.8% · p75 29.8%bottom quartile
Debt / equity66.0%493.6% medp25 270.6% · p75 716.7%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 10:31 UTC#bbff7879
Market quoteclose KRW 4970.00 · shares 0.02B diluted
no public URL
2026-05-05 10:31 UTC#c739be64
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 10:32 UTCJob: e1e05564