OSEBX1 930,18−0,77 %
EQNR337,70−3,49 %
DNB282,40+0,46 %
MOWI199,15−1,51 %
Brent$98,96−2,28 %
Gold$4 742,30+1,02 %
USD/NOK9,2166−0,90 %
EUR/NOK10,8528−0,67 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:09 UTC
105630$11610.0060

Hansae Co Ltd

Apparel & AccessoriesVerified
Score breakdown
Valuation+45Profitability+21Sentiment+21Risk penalty-3
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations23

Hansae Co Ltd maintains a capital structure with a debt-to-equity ratio of 0.84, indicating a moderate reliance on debt financing [doc:HA-latest]. The company's liquidity position is characterized by a current ratio of 1.45, suggesting it can cover its short-term obligations, but its free cash flow is negative at -47,015,936,500 KRW, indicating cash outflows from operations after capital expenditures [doc:HA-latest]. The price-to-book ratio of 0.62 suggests the company's market value is below its book value, potentially signaling undervaluation or asset impairment [doc:HA-latest]. Profitability metrics show a return on equity of 7.79% and a return on assets of 3.73%, which are below the industry median for apparel companies, indicating relatively weak returns compared to peers [doc:HA-latest]. The company's operating margin is 4.30% (calculated from operating income of 83,416,342,800 KRW on revenue of 1,941,776,924,960 KRW), which is also below the industry median, suggesting cost pressures or pricing challenges [doc:HA-latest]. Geographically, Hansae Co Ltd is heavily exposed to the U.S. market, with major clients including OLD NAVY, GAP, KOHL'S, WAL-MART, NIKE, and H&M. Domestic revenue is not disclosed, but the company's export orientation makes it sensitive to U.S. consumer demand and trade policy shifts [doc:HA-latest]. Segment-wise, the company operates as a single business unit focused on apparel manufacturing, with no disclosed diversification into other product lines or markets [doc:HA-latest]. The company's revenue growth trajectory is not explicitly provided, but its current price-to-earnings ratio of 7.99 and price-to-revenue ratio of 0.39 suggest a low valuation relative to earnings and revenue, potentially indicating market skepticism about near-term growth [doc:HA-latest]. Analysts have assigned a mean price target of 17,000 KRW, implying a 46.4% upside from the current market price of 11,610 KRW, with a mean recommendation of 1.62 (leaning toward buy) [doc:]. Risk factors include a negative net cash position after subtracting total debt, which could limit the company's flexibility in capital allocation or expose it to refinancing risks [doc:HA-latest]. The company's liquidity risk is rated as medium, and while dilution is currently low, the negative free cash flow and high capital expenditures may necessitate future equity or debt financing, potentially diluting existing shareholders [doc:HA-latest]. Recent filings and transcripts do not disclose specific events, but the company's exposure to global supply chains and U.S. retail demand makes it vulnerable to macroeconomic and geopolitical shifts [doc:HA-latest].

Profile
CompanyHansae Co Ltd
Ticker105630.KS
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryApparel & Accessories
AI analysis

Business. Hansae Co Ltd is a Korea-based company engaged in the production and sale of clothing, primarily exporting knitted garments, ladies' dress suits, and casual clothes to the United States under OEM and ODM arrangements for major retailers including OLD NAVY, GAP, KOHL'S, WAL-MART, NIKE, and H&M [doc:HA-latest].

Classification. Hansae Co Ltd is classified under the Consumer Cyclicals economic sector, Cyclical Consumer Products business sector, and Apparel & Accessories industry with a confidence level of 0.92 [doc:verified market data].

Hansae Co Ltd maintains a capital structure with a debt-to-equity ratio of 0.84, indicating a moderate reliance on debt financing [doc:HA-latest]. The company's liquidity position is characterized by a current ratio of 1.45, suggesting it can cover its short-term obligations, but its free cash flow is negative at -47,015,936,500 KRW, indicating cash outflows from operations after capital expenditures [doc:HA-latest]. The price-to-book ratio of 0.62 suggests the company's market value is below its book value, potentially signaling undervaluation or asset impairment [doc:HA-latest]. Profitability metrics show a return on equity of 7.79% and a return on assets of 3.73%, which are below the industry median for apparel companies, indicating relatively weak returns compared to peers [doc:HA-latest]. The company's operating margin is 4.30% (calculated from operating income of 83,416,342,800 KRW on revenue of 1,941,776,924,960 KRW), which is also below the industry median, suggesting cost pressures or pricing challenges [doc:HA-latest]. Geographically, Hansae Co Ltd is heavily exposed to the U.S. market, with major clients including OLD NAVY, GAP, KOHL'S, WAL-MART, NIKE, and H&M. Domestic revenue is not disclosed, but the company's export orientation makes it sensitive to U.S. consumer demand and trade policy shifts [doc:HA-latest]. Segment-wise, the company operates as a single business unit focused on apparel manufacturing, with no disclosed diversification into other product lines or markets [doc:HA-latest]. The company's revenue growth trajectory is not explicitly provided, but its current price-to-earnings ratio of 7.99 and price-to-revenue ratio of 0.39 suggest a low valuation relative to earnings and revenue, potentially indicating market skepticism about near-term growth [doc:HA-latest]. Analysts have assigned a mean price target of 17,000 KRW, implying a 46.4% upside from the current market price of 11,610 KRW, with a mean recommendation of 1.62 (leaning toward buy) [doc:]. Risk factors include a negative net cash position after subtracting total debt, which could limit the company's flexibility in capital allocation or expose it to refinancing risks [doc:HA-latest]. The company's liquidity risk is rated as medium, and while dilution is currently low, the negative free cash flow and high capital expenditures may necessitate future equity or debt financing, potentially diluting existing shareholders [doc:HA-latest]. Recent filings and transcripts do not disclose specific events, but the company's exposure to global supply chains and U.S. retail demand makes it vulnerable to macroeconomic and geopolitical shifts [doc:HA-latest].
Key takeaways
  • Hansae Co Ltd is undervalued based on price-to-book and price-to-earnings ratios, but its profitability metrics are below industry medians.
  • The company's liquidity position is moderate, with a current ratio of 1.45 but negative free cash flow.
  • Revenue is heavily concentrated in the U.S. market, exposing the company to trade policy and consumer demand volatility.
  • Analysts project a 46.4% upside in share price, but the company's capital structure and negative free cash flow pose dilution risks.
  • The company's operating margin and return on equity are below industry benchmarks, indicating operational inefficiencies or pricing pressures.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$1.94T
Gross profit$261.45B
Operating income$83.42B
Net income$57.26B
R&D
SG&A
D&A
SBC
Operating cash flow$85.38B
CapEx-$134.29B
Free cash flow-$47.02B
Total assets$1.54T
Total liabilities$800.93B
Total equity$734.72B
Cash & equivalents$310.62B
Long-term debt$616.07B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$11610.00
Market cap$457.23B
Enterprise value$762.69B
P/E8.0
Reported non-GAAP P/E
EV/Revenue0.4
EV/Op income9.1
EV/OCF8.9
P/B0.6
P/Tangible book0.6
Tangible book$734.72B
Net cash-$305.46B
Current ratio1.4
Debt/Equity0.8
ROA3.7%
ROE7.8%
Cash conversion1.5%
CapEx/Revenue-6.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Apparel & Accessories · cohort 2 companies
Metric105630Activity
Op margin4.3%6.6% medp25 4.6% · p75 8.7%bottom quartile
Net margin2.9%3.7% medp25 2.0% · p75 5.5%below median
Gross margin13.5%57.5% medp25 57.5% · p75 57.5%bottom quartile
CapEx / revenue-6.9%1.1% medp25 0.9% · p75 1.4%bottom quartile
Debt / equity84.0%124.3% medp25 86.1% · p75 162.6%bottom quartile
Observations
IR observations
Mean price target17,000.00 KRW
Median price target17,000.00 KRW
High price target25,000.00 KRW
Low price target12,000.00 KRW
Mean recommendation1.62 (1=strong buy, 5=strong sell)
Strong-buy count3.00
Buy count5.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate2,289.88 KRW
Last actual EPS1,454.00 KRW
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 14:57 UTC#f6efab54
Market quoteclose KRW 11610.00 · shares 0.04B diluted
no public URL
2026-05-04 14:57 UTC#7780e00d
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 14:59 UTCJob: 49072900