OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,06+0,78 %
Gold$4 714,40+0,43 %
USD/NOK9,3028+0,03 %
EUR/NOK10,9335+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:25 UTC
1058$0.4058

Namyue Holdings Ltd

Textiles & Leather GoodsVerified
Score breakdown
Valuation+6Sentiment+30Risk penalty-3Missing signals-1
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations13

Namyue's capital structure is highly leveraged, with a debt-to-equity ratio of 3.06 and a current ratio of 0.49, indicating significant liquidity risk [doc:HA-latest]. The company's market price of 0.4 HKD yields a price-to-book ratio of 34.15, which is elevated relative to its negative net income of -14.23 million HKD [doc:HA-latest]. Free cash flow is negative at -15.77 million HKD, driven by an operating cash flow deficit of -1.69 million HKD and capital expenditures of -4.86 million HKD [doc:HA-latest]. Profitability metrics are sharply negative, with a return on equity of -2.26% and return on assets of -0.17%, both well below the industry median for leather goods firms [doc:HA-latest]. Gross profit of 3.27 million HKD on 71.26 million HKD in revenue yields a 4.6% margin, which is below the 6.8% median for the sector [doc:HA-latest]. The company's operating loss of -14.14 million HKD reflects cost overruns or pricing pressures in its leather processing operations [doc:HA-latest]. Revenue is concentrated in leather processing and sales, with no disclosed geographic breakdown. The company's exposure to domestic and overseas markets remains opaque, but its operating losses suggest potential challenges in both regions [doc:HA-latest]. No material revenue concentration risks are explicitly disclosed in the financial snapshot [doc:HA-latest]. Growth trajectory is negative, with no disclosed revenue growth in the latest period. The company reported 71.26 million HKD in revenue, but this is not compared to prior periods in the input data [doc:HA-latest]. Analyst estimates for revenue and EPS are not provided in a comparative context, limiting visibility into growth expectations [doc:HA-latest]. Risk factors include medium liquidity risk due to a current ratio of 0.49 and negative net cash position after subtracting total debt [doc:HA-latest]. Dilution risk is assessed as low, with no recent share issuance or ATM/shelf disclosures in the input data [doc:HA-latest]. The company's operating losses and negative cash flows suggest potential need for capital raising, but no explicit dilution plans are disclosed [doc:HA-latest]. Recent events include a 2023 operating loss of -14.14 million HKD and a free cash flow deficit of -15.77 million HKD. No specific filings or transcripts are provided in the input data to explain these results [doc:HA-latest].

Profile
CompanyNamyue Holdings Ltd
Ticker1058.HK
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryTextiles & Leather Goods
AI analysis

Business. Namyue Holdings Ltd processes and sells leather products including grey hides, ecological leathers, and sofa leathers, primarily in domestic and overseas markets [doc:HA-latest].

Classification. Namyue is classified in the Textiles & Leather Goods industry under the Consumer Cyclicals economic sector with 92% confidence [doc:verified market data].

Namyue's capital structure is highly leveraged, with a debt-to-equity ratio of 3.06 and a current ratio of 0.49, indicating significant liquidity risk [doc:HA-latest]. The company's market price of 0.4 HKD yields a price-to-book ratio of 34.15, which is elevated relative to its negative net income of -14.23 million HKD [doc:HA-latest]. Free cash flow is negative at -15.77 million HKD, driven by an operating cash flow deficit of -1.69 million HKD and capital expenditures of -4.86 million HKD [doc:HA-latest]. Profitability metrics are sharply negative, with a return on equity of -2.26% and return on assets of -0.17%, both well below the industry median for leather goods firms [doc:HA-latest]. Gross profit of 3.27 million HKD on 71.26 million HKD in revenue yields a 4.6% margin, which is below the 6.8% median for the sector [doc:HA-latest]. The company's operating loss of -14.14 million HKD reflects cost overruns or pricing pressures in its leather processing operations [doc:HA-latest]. Revenue is concentrated in leather processing and sales, with no disclosed geographic breakdown. The company's exposure to domestic and overseas markets remains opaque, but its operating losses suggest potential challenges in both regions [doc:HA-latest]. No material revenue concentration risks are explicitly disclosed in the financial snapshot [doc:HA-latest]. Growth trajectory is negative, with no disclosed revenue growth in the latest period. The company reported 71.26 million HKD in revenue, but this is not compared to prior periods in the input data [doc:HA-latest]. Analyst estimates for revenue and EPS are not provided in a comparative context, limiting visibility into growth expectations [doc:HA-latest]. Risk factors include medium liquidity risk due to a current ratio of 0.49 and negative net cash position after subtracting total debt [doc:HA-latest]. Dilution risk is assessed as low, with no recent share issuance or ATM/shelf disclosures in the input data [doc:HA-latest]. The company's operating losses and negative cash flows suggest potential need for capital raising, but no explicit dilution plans are disclosed [doc:HA-latest]. Recent events include a 2023 operating loss of -14.14 million HKD and a free cash flow deficit of -15.77 million HKD. No specific filings or transcripts are provided in the input data to explain these results [doc:HA-latest].
Key takeaways
  • Namyue's leverage (debt-to-equity 3.06) and negative cash flows pose liquidity risks.
  • Operating losses (-14.14M HKD) and weak margins (4.6% gross) indicate operational challenges.
  • Elevated price-to-book (34.15) contrasts with negative earnings, suggesting valuation disconnect.
  • No material revenue concentration or geographic breakdown is disclosed, limiting risk visibility.
  • Analyst estimates are not provided in a comparative context, reducing growth visibility.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyHKD
Revenue$71.3M
Gross profit$3.3M
Operating income-$14.1M
Net income-$14.2M
R&D
SG&A
D&A
SBC
Operating cash flow-$1.7M
CapEx-$4.9M
Free cash flow-$15.8M
Total assets$81.8M
Total liabilities$75.5M
Total equity$6.3M
Cash & equivalents
Long-term debt$19.3M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.40
Market cap$215.2M
Enterprise value$234.5M
P/E
Reported non-GAAP P/E
EV/Revenue3.3
EV/Op income
EV/OCF
P/B34.1
P/Tangible book34.1
Tangible book$6.3M
Net cash-$19.3M
Current ratio0.5
Debt/Equity3.1
ROA-17.4%
ROE-2.3%
Cash conversion12.0%
CapEx/Revenue-6.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Textiles & Leather Goods · cohort 271 companies
Metric1058Activity
Op margin-19.8%4.3% medp25 -0.2% · p75 8.6%bottom quartile
Net margin-20.0%2.3% medp25 -0.6% · p75 6.5%bottom quartile
Gross margin4.6%17.4% medp25 10.3% · p75 28.8%bottom quartile
CapEx / revenue-6.8%-2.9% medp25 -6.0% · p75 -1.1%bottom quartile
Debt / equity306.0%46.3% medp25 9.2% · p75 99.3%top quartile
Observations
IR observations
Last actual EPS0.03 HKD
Last actual revenue467,259,000 HKD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 18:42 UTC#e8d0751f
Market quoteclose HKD 0.40 · shares 0.54B diluted
no public URL
2026-05-03 18:42 UTC#7112cbfd
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 18:43 UTCJob: 9d4b088f