OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,06+0,78 %
Gold$4 714,40+0,43 %
USD/NOK9,3028+0,03 %
EUR/NOK10,9335+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:25 UTC
131457

Tsui Wah Holdings Ltd

Restaurants & BarsVerified
Score breakdown
Profitability+32Sentiment+12Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion94AI synthesis40Observations13

Tsui Wah Holdings Ltd maintains a liquidity position with a current ratio of 1.05 and a cash balance of HKD 146.6 million, but its net cash is negative after subtracting total debt of HKD 248.2 million [doc:HA-latest]. The company's debt-to-equity ratio of 0.53 suggests moderate leverage, while its free cash flow of HKD 40.0 million indicates some capacity to service obligations [doc:HA-latest]. Profitability metrics show a return on equity of 2.66% and a return on assets of 1.49%, both below the industry median for Restaurants & Bars, which typically exceeds 5% ROE and 3% ROA [doc:HA-latest]. The company reported a net income of HKD 12.3 million despite an operating loss of HKD 3.2 million, indicating non-operating income or asset revaluation benefits [doc:HA-latest]. The company's revenue is concentrated in Hong Kong, the PRC, Macau, and Singapore, with no disclosed segment breakdown. This geographic concentration exposes the business to regional economic fluctuations and regulatory changes [doc:HA-latest]. No material revenue diversification is evident from the provided data. Outlook for the current fiscal year shows a revenue of HKD 906.0 million, with analyst estimates suggesting a higher actual revenue of HKD 1.79 billion. This discrepancy may reflect seasonal volatility or unseasoned estimates. No forward-looking guidance is provided for the next fiscal year [doc:HA-latest]. Risk factors include a medium liquidity risk due to negative net cash and a low dilution risk, with no recent share issuance or ATM activity reported. The company's operating cash flow of HKD 105.7 million provides some buffer against short-term obligations [doc:HA-latest]. Recent filings and transcripts are not provided in the input data, so no specific events can be cited. However, the company's operating income turned negative in the latest period, which may signal operational challenges or cost overruns [doc:HA-latest].

Profile
CompanyTsui Wah Holdings Ltd
Ticker1314.HK
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Tsui Wah Holdings Ltd operates a portfolio of restaurant brands including Tsui Wah, btw, Nijuuichi Don, and Homurice, primarily in Hong Kong, the PRC, Macau, and Singapore [doc:HA-latest].

Classification. Tsui Wah Holdings Ltd is classified under Restaurants & Bars within the Cyclical Consumer Services business sector, with a confidence level of 0.92 [doc:verified market data].

Tsui Wah Holdings Ltd maintains a liquidity position with a current ratio of 1.05 and a cash balance of HKD 146.6 million, but its net cash is negative after subtracting total debt of HKD 248.2 million [doc:HA-latest]. The company's debt-to-equity ratio of 0.53 suggests moderate leverage, while its free cash flow of HKD 40.0 million indicates some capacity to service obligations [doc:HA-latest]. Profitability metrics show a return on equity of 2.66% and a return on assets of 1.49%, both below the industry median for Restaurants & Bars, which typically exceeds 5% ROE and 3% ROA [doc:HA-latest]. The company reported a net income of HKD 12.3 million despite an operating loss of HKD 3.2 million, indicating non-operating income or asset revaluation benefits [doc:HA-latest]. The company's revenue is concentrated in Hong Kong, the PRC, Macau, and Singapore, with no disclosed segment breakdown. This geographic concentration exposes the business to regional economic fluctuations and regulatory changes [doc:HA-latest]. No material revenue diversification is evident from the provided data. Outlook for the current fiscal year shows a revenue of HKD 906.0 million, with analyst estimates suggesting a higher actual revenue of HKD 1.79 billion. This discrepancy may reflect seasonal volatility or unseasoned estimates. No forward-looking guidance is provided for the next fiscal year [doc:HA-latest]. Risk factors include a medium liquidity risk due to negative net cash and a low dilution risk, with no recent share issuance or ATM activity reported. The company's operating cash flow of HKD 105.7 million provides some buffer against short-term obligations [doc:HA-latest]. Recent filings and transcripts are not provided in the input data, so no specific events can be cited. However, the company's operating income turned negative in the latest period, which may signal operational challenges or cost overruns [doc:HA-latest].
Key takeaways
  • Tsui Wah Holdings Ltd operates in a competitive restaurant sector with moderate leverage and weak profitability metrics.
  • The company's liquidity position is fragile, with negative net cash after debt.
  • Revenue concentration in a few geographic markets increases exposure to regional economic and regulatory risks.
  • Analyst estimates suggest a potential revenue discrepancy, warranting closer monitoring of actual performance.
  • --
  • ## RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyHKD
Revenue$906.0M
Gross profit$671.9M
Operating income-$3.2M
Net income$12.3M
R&D
SG&A
D&A
SBC
Operating cash flow$105.7M
CapEx-$40.5M
Free cash flow$40.0M
Total assets$827.9M
Total liabilities$363.6M
Total equity$464.3M
Cash & equivalents$146.6M
Long-term debt$248.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$464.3M
Net cash-$101.7M
Current ratio1.1
Debt/Equity0.5
ROA1.5%
ROE2.7%
Cash conversion8.6%
CapEx/Revenue-4.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric1314Activity
Op margin-0.4%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin1.4%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin74.2%53.4% medp25 32.5% · p75 67.0%top quartile
CapEx / revenue-4.5%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity53.0%-162.1% medp25 -1197.0% · p75 101.3%above median
Observations
IR observations
Last actual EPS0.00 HKD
Last actual revenue1,786,756,000 HKD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 18:27 UTC#060e94cf
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 18:28 UTCJob: b2a27ca5