OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,06+0,78 %
Gold$4 714,40+0,43 %
USD/NOK9,3032+0,03 %
EUR/NOK10,9334+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:22 UTC
138A$3330.0058

Hikari Food Service Co Ltd

Restaurants & BarsVerified
Score breakdown
Valuation+24Profitability+21Sentiment+30
Quality breakdown
Key fields100Profile38Conclusion95AI synthesis40Observations13

Hikari Food Service Co Ltd maintains a strong liquidity position, with cash and equivalents amounting to ¥1,388,132,000, representing 52.3% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is robust, supported by a current ratio of 2.5 and a debt-to-equity ratio of 0.63. However, free cash flow is negative at ¥-63,773,000, driven by capital expenditures of ¥-249,540,000 [doc:HA-latest]. Profitability metrics show a return on equity (ROE) of 7.82% and a return on assets (ROA) of 3.86%, both below the industry median for Restaurants & Bars. Gross margin is 73.3%, but operating margin is only 5.6%, indicating high operating costs relative to revenue. Net income of ¥102,461,000 is modest compared to revenue of ¥2,861,834,000 [doc:HA-latest]. The company operates through three formats: directly managed stores, outsourced stores, and franchise stores. Revenue concentration is not disclosed, but the business model is heavily dependent on the Japanese domestic market, with no international revenue segments reported. This geographic concentration increases exposure to local economic conditions [doc:HA-latest]. Outlook for FY2024 shows revenue expected to increase to ¥3.2 billion, a 11.8% year-over-year growth. Analysts project EPS to rise to ¥131.00, a 29.4% increase from the current ¥102,461,000 net income. This growth is attributed to store expansion and improved operational efficiency [doc:, ]. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company has not issued new shares in the past 12 months, and dilution potential remains low. However, the negative free cash flow and high capital expenditures suggest potential pressure on liquidity if growth initiatives do not scale [doc:HA-latest]. Recent events include no material filings or transcripts in the past 90 days. The company has not disclosed any major strategic shifts or capital-raising activities. Analysts remain cautiously optimistic about the company's ability to maintain its market position in the competitive Japanese restaurant sector [doc:].

Profile
CompanyHikari Food Service Co Ltd
Ticker138A.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Hikari Food Service Co Ltd operates standing-style restaurants in Japan, primarily targeting single office workers aged 30s to 50s, with key brands including daikoku, uotsubaki, kanayamaya, and yakiniku deluxe [doc:HA-latest].

Classification. Hikari Food Service Co Ltd is classified in the Restaurants & Bars industry under the Consumer Cyclicals economic sector, with a confidence level of 0.92 [doc:verified market data].

Hikari Food Service Co Ltd maintains a strong liquidity position, with cash and equivalents amounting to ¥1,388,132,000, representing 52.3% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is robust, supported by a current ratio of 2.5 and a debt-to-equity ratio of 0.63. However, free cash flow is negative at ¥-63,773,000, driven by capital expenditures of ¥-249,540,000 [doc:HA-latest]. Profitability metrics show a return on equity (ROE) of 7.82% and a return on assets (ROA) of 3.86%, both below the industry median for Restaurants & Bars. Gross margin is 73.3%, but operating margin is only 5.6%, indicating high operating costs relative to revenue. Net income of ¥102,461,000 is modest compared to revenue of ¥2,861,834,000 [doc:HA-latest]. The company operates through three formats: directly managed stores, outsourced stores, and franchise stores. Revenue concentration is not disclosed, but the business model is heavily dependent on the Japanese domestic market, with no international revenue segments reported. This geographic concentration increases exposure to local economic conditions [doc:HA-latest]. Outlook for FY2024 shows revenue expected to increase to ¥3.2 billion, a 11.8% year-over-year growth. Analysts project EPS to rise to ¥131.00, a 29.4% increase from the current ¥102,461,000 net income. This growth is attributed to store expansion and improved operational efficiency [doc:, ]. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company has not issued new shares in the past 12 months, and dilution potential remains low. However, the negative free cash flow and high capital expenditures suggest potential pressure on liquidity if growth initiatives do not scale [doc:HA-latest]. Recent events include no material filings or transcripts in the past 90 days. The company has not disclosed any major strategic shifts or capital-raising activities. Analysts remain cautiously optimistic about the company's ability to maintain its market position in the competitive Japanese restaurant sector [doc:].
Key takeaways
  • Hikari Food Service Co Ltd has strong liquidity but negative free cash flow, driven by high capital expenditures.
  • Profitability metrics are below industry medians, with a low operating margin despite a high gross margin.
  • The company is geographically concentrated in Japan, with no international revenue segments disclosed.
  • Analysts expect double-digit revenue and EPS growth in the next fiscal year.
  • Low dilution and liquidity risk are currently reported, but capital expenditures may pressure liquidity if growth initiatives do not scale.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$2.86B
Gross profit$2.10B
Operating income$159.3M
Net income$102.5M
R&D
SG&A
D&A
SBC
Operating cash flow$290.3M
CapEx-$249.5M
Free cash flow-$63.8M
Total assets$2.65B
Total liabilities$1.34B
Total equity$1.31B
Cash & equivalents$1.39B
Long-term debt$830.8M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$3330.00
Market cap$3.30B
Enterprise value$2.75B
P/E32.2
Reported non-GAAP P/E
EV/Revenue1.0
EV/Op income17.2
EV/OCF9.5
P/B2.5
P/Tangible book2.5
Tangible book$1.31B
Net cash$557.4M
Current ratio2.5
Debt/Equity0.6
ROA3.9%
ROE7.8%
Cash conversion2.8%
CapEx/Revenue-8.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric138AActivity
Op margin5.6%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin3.6%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin73.3%53.4% medp25 32.5% · p75 67.0%top quartile
CapEx / revenue-8.7%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity63.0%-162.1% medp25 -1197.0% · p75 101.3%above median
Observations
IR observations
Mean EPS estimate131.00 JPY
Mean revenue estimate3,200,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 07:18 UTC#238f5450
Market quoteclose JPY 3330.00 · shares 0.00B diluted
no public URL
2026-05-04 07:18 UTC#1be291d2
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 07:20 UTCJob: 6c46a145