OSEBX1 929,37−0,81 %
EQNR338,05−3,39 %
DNB282,20+0,39 %
MOWI199,30−1,43 %
Brent$98,83−2,41 %
Gold$4 737,70+0,92 %
USD/NOK9,2187−0,87 %
EUR/NOK10,8518−0,68 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 09:57 UTC
158757

Cryomax Cooling System Corp

Auto, Truck & Motorcycle PartsVerified
Score breakdown
Profitability+32Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion99AI synthesis40Observations3

Cryomax maintains a debt-to-equity ratio of 0.89, indicating a moderate reliance on debt financing, and a current ratio of 1.22, suggesting limited short-term liquidity coverage. The company's free cash flow of TWD 53.39 million and operating cash flow of TWD 17.68 million reflect modest cash generation, though its capital expenditure of TWD -98.97 million indicates active reinvestment in operations [doc:1587.TW]. Return on equity (ROE) of 1.9% and return on assets (ROA) of 0.81% are below the industry median for profitability, suggesting underperformance relative to peers in asset utilization and equity returns [doc:1587.TW]. The company's gross profit of TWD 505.29 million and operating income of TWD 65.57 million highlight a narrow margin structure, with net income of TWD 29.91 million representing a 1.13% margin on revenue. These figures fall short of the industry's preferred metrics for gross and operating margins, indicating potential inefficiencies in cost control or pricing power [doc:1587.TW]. The company's revenue is concentrated in disclosed segments, with no specific geographic breakdown provided, but its exposure to the automotive sector suggests vulnerability to regional demand shifts and supply chain disruptions [doc:1587.TW]. Cryomax's growth trajectory is constrained by its current financial performance, with no specific revenue growth rates provided in the input data. However, the company's capital expenditure and free cash flow suggest a focus on maintaining operational capacity rather than aggressive expansion. The outlook for the next fiscal year remains uncertain without additional guidance on revenue or margin improvements [doc:1587.TW]. The risk assessment highlights a medium liquidity risk due to negative net cash after subtracting total debt, and a low dilution risk, with no near-term dilution pressure identified [doc:1587.TW]. Recent filings and transcripts have not been provided in the input data, so no specific events can be cited. However, the company's financial snapshot and risk assessment suggest a cautious outlook for liquidity and capital structure management [doc:1587.TW]. The absence of recent events does not imply stability, but rather a lack of disclosed material developments in the provided data [doc:1587.TW]. The company's risk profile is further complicated by its exposure to the automotive industry, which is subject to cyclical demand and regulatory changes. The absence of a detailed segment breakdown limits the ability to assess diversification benefits or concentration risks in specific product lines or markets [doc:1587.TW]. The company's reliance on disclosed segments and its exposure to off-road and commercial vehicle markets may offer some insulation from consumer automotive downturns, but this is not quantified in the input data [doc:1587.TW].

30-day price · 1587-2.15 (-6.2%)
Low$31.60High$37.70Close$32.55As of7 May, 00:00 UTC
Profile
CompanyCryomax Cooling System Corp
Ticker1587.TW
SectorConsumer Cyclicals
BusinessAutomobiles & Auto Parts
Industry groupAutomobiles & Auto Parts
IndustryAuto, Truck & Motorcycle Parts
AI analysis

Business. Cryomax Cooling System Corp designs, manufactures, and distributes automobile cooling systems and components, including water tanks, intercoolers, and oil coolers, primarily for use in minibuses, light trucks, trucks, generators, and off-road vehicles [doc:1587.TW].

Classification. Cryomax is classified under the industry "Auto, Truck & Motorcycle Parts" within the "Automobiles & Auto Parts" business sector and "Consumer Cyclicals" economic sector, with a confidence level of 0.92 [doc:1587.TW].

Cryomax maintains a debt-to-equity ratio of 0.89, indicating a moderate reliance on debt financing, and a current ratio of 1.22, suggesting limited short-term liquidity coverage. The company's free cash flow of TWD 53.39 million and operating cash flow of TWD 17.68 million reflect modest cash generation, though its capital expenditure of TWD -98.97 million indicates active reinvestment in operations [doc:1587.TW]. Return on equity (ROE) of 1.9% and return on assets (ROA) of 0.81% are below the industry median for profitability, suggesting underperformance relative to peers in asset utilization and equity returns [doc:1587.TW]. The company's gross profit of TWD 505.29 million and operating income of TWD 65.57 million highlight a narrow margin structure, with net income of TWD 29.91 million representing a 1.13% margin on revenue. These figures fall short of the industry's preferred metrics for gross and operating margins, indicating potential inefficiencies in cost control or pricing power [doc:1587.TW]. The company's revenue is concentrated in disclosed segments, with no specific geographic breakdown provided, but its exposure to the automotive sector suggests vulnerability to regional demand shifts and supply chain disruptions [doc:1587.TW]. Cryomax's growth trajectory is constrained by its current financial performance, with no specific revenue growth rates provided in the input data. However, the company's capital expenditure and free cash flow suggest a focus on maintaining operational capacity rather than aggressive expansion. The outlook for the next fiscal year remains uncertain without additional guidance on revenue or margin improvements [doc:1587.TW]. The risk assessment highlights a medium liquidity risk due to negative net cash after subtracting total debt, and a low dilution risk, with no near-term dilution pressure identified [doc:1587.TW]. Recent filings and transcripts have not been provided in the input data, so no specific events can be cited. However, the company's financial snapshot and risk assessment suggest a cautious outlook for liquidity and capital structure management [doc:1587.TW]. The absence of recent events does not imply stability, but rather a lack of disclosed material developments in the provided data [doc:1587.TW]. The company's risk profile is further complicated by its exposure to the automotive industry, which is subject to cyclical demand and regulatory changes. The absence of a detailed segment breakdown limits the ability to assess diversification benefits or concentration risks in specific product lines or markets [doc:1587.TW]. The company's reliance on disclosed segments and its exposure to off-road and commercial vehicle markets may offer some insulation from consumer automotive downturns, but this is not quantified in the input data [doc:1587.TW].
Key takeaways
  • Cryomax has a moderate debt load and limited liquidity, with a debt-to-equity ratio of 0.89 and a current ratio of 1.22.
  • The company's profitability metrics, including ROE of 1.9% and ROA of 0.81%, are below industry medians, indicating underperformance.
  • Free cash flow of TWD 53.39 million and capital expenditure of TWD -98.97 million suggest reinvestment in operations but limited surplus for growth.
  • The company's risk assessment highlights medium liquidity risk and low dilution risk, with no near-term dilution pressure.
  • Revenue concentration in disclosed segments and exposure to the automotive industry suggest vulnerability to sector-specific risks.
  • # RATIONALES
  • **margin_outlook_rationale**: Margins are expected to remain under pressure due to low gross and operating profit margins relative to industry benchmarks.
  • **rd_outlook_rationale**: No specific R&D outlook is provided, but the company's focus on cooling systems may require ongoing innovation to maintain competitiveness.
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$2.65B
Gross profit$505.3M
Operating income$65.6M
Net income$29.9M
R&D
SG&A
D&A
SBC
Operating cash flow$17.7M
CapEx-$99.0M
Free cash flow$53.4M
Total assets$3.71B
Total liabilities$2.14B
Total equity$1.57B
Cash & equivalents
Long-term debt$1.40B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.57B
Net cash-$1.40B
Current ratio1.2
Debt/Equity0.9
ROA0.8%
ROE1.9%
Cash conversion59.0%
CapEx/Revenue-3.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Automobiles · cohort 1 companies
Metric1587Activity
Op margin2.5%12.0% medp25 12.0% · p75 12.0%bottom quartile
Net margin1.1%3.0% medp25 3.0% · p75 3.0%bottom quartile
Gross margin19.1%20.2% medp25 13.0% · p75 30.0%below median
R&D / revenue4.1% medp25 4.1% · p75 4.1%
CapEx / revenue-3.7%1.6% medp25 1.6% · p75 1.6%bottom quartile
Debt / equity89.0%77.7% medp25 77.7% · p75 77.7%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 20:42 UTC#fc8abc11
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 20:44 UTCJob: a6d6254e