OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,06+0,78 %
Gold$4 714,40+0,43 %
USD/NOK9,3028+0,03 %
EUR/NOK10,9335+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:25 UTC
1680$0.1858

Macau Legend Development Ltd

Casinos & GamingVerified
Score breakdown
Valuation+13Sentiment+24Risk penalty-3Missing signals-2
Quality breakdown
Key fields100Profile38Conclusion96AI synthesis40Observations13

The company's capital structure is highly leveraged, with a debt-to-equity ratio of 1.69 and a current ratio of 0.04, indicating significant liquidity constraints [doc:HA-latest]. The price-to-book ratio of 0.12 and price-to-tangible-book ratio of 0.12 suggest the market values the company at a deep discount to its book value, reflecting poor asset performance and potential insolvency risks [doc:HA-latest]. Profitability metrics are severely negative, with a return on equity of -1.066 and return on assets of -0.3533, far below the industry median for gaming companies. The operating loss of HKD 1.38 billion and net loss of HKD 1.57 billion highlight a deteriorating business model [doc:HA-latest]. Revenue is concentrated in two segments: Gaming and Non-Gaming. The Gaming segment provides mass market table services, while the Non-Gaming segment operates the Macau Fisherman's Wharf, including hotel and food and beverage services. However, the financial snapshot does not provide segment-specific revenue figures, making it difficult to assess the contribution of each segment to the overall performance [doc:HA-latest]. The company's growth trajectory is negative, with a net loss and declining revenue. The outlook for the current fiscal year is not provided, but the historical performance suggests a challenging environment for both gaming and non-gaming operations. The gaming industry in Macau has been affected by regulatory changes and reduced tourism, which likely contribute to the company's poor financial results [doc:HA-latest]. Risk factors include high leverage, negative cash flow, and poor profitability. The risk assessment indicates medium liquidity risk and low dilution risk, but the key flag of negative net cash after subtracting total debt suggests a high risk of insolvency. The company's dilution potential is low, but the adjustments applied in the valuation suggest that the market is not confident in the company's ability to generate positive returns [doc:HA-latest]. Recent events include a significant net loss and a decline in revenue, which are reflected in the financial snapshot. The company's ESG controversies score of 100.0 indicates high controversy, while the governance and social pillars are below industry averages, suggesting potential governance and social responsibility issues [doc:HA-latest].

Profile
CompanyMacau Legend Development Ltd
Ticker1680.HK
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryCasinos & Gaming
AI analysis

Business. Macau Legend Development Ltd operates as an investment holding company primarily engaged in gaming services and non-gaming operations, including the Macau Fisherman's Wharf hotel and related concessions [doc:HA-latest].

Classification. The company is classified under Casinos & Gaming within the Consumer Cyclicals economic sector, with a confidence level of 0.92 [doc:verified market data].

The company's capital structure is highly leveraged, with a debt-to-equity ratio of 1.69 and a current ratio of 0.04, indicating significant liquidity constraints [doc:HA-latest]. The price-to-book ratio of 0.12 and price-to-tangible-book ratio of 0.12 suggest the market values the company at a deep discount to its book value, reflecting poor asset performance and potential insolvency risks [doc:HA-latest]. Profitability metrics are severely negative, with a return on equity of -1.066 and return on assets of -0.3533, far below the industry median for gaming companies. The operating loss of HKD 1.38 billion and net loss of HKD 1.57 billion highlight a deteriorating business model [doc:HA-latest]. Revenue is concentrated in two segments: Gaming and Non-Gaming. The Gaming segment provides mass market table services, while the Non-Gaming segment operates the Macau Fisherman's Wharf, including hotel and food and beverage services. However, the financial snapshot does not provide segment-specific revenue figures, making it difficult to assess the contribution of each segment to the overall performance [doc:HA-latest]. The company's growth trajectory is negative, with a net loss and declining revenue. The outlook for the current fiscal year is not provided, but the historical performance suggests a challenging environment for both gaming and non-gaming operations. The gaming industry in Macau has been affected by regulatory changes and reduced tourism, which likely contribute to the company's poor financial results [doc:HA-latest]. Risk factors include high leverage, negative cash flow, and poor profitability. The risk assessment indicates medium liquidity risk and low dilution risk, but the key flag of negative net cash after subtracting total debt suggests a high risk of insolvency. The company's dilution potential is low, but the adjustments applied in the valuation suggest that the market is not confident in the company's ability to generate positive returns [doc:HA-latest]. Recent events include a significant net loss and a decline in revenue, which are reflected in the financial snapshot. The company's ESG controversies score of 100.0 indicates high controversy, while the governance and social pillars are below industry averages, suggesting potential governance and social responsibility issues [doc:HA-latest].
Key takeaways
  • The company is highly leveraged with a debt-to-equity ratio of 1.69 and a current ratio of 0.04, indicating significant liquidity constraints.
  • Profitability is severely negative, with a return on equity of -1.066 and return on assets of -0.3533, far below industry medians.
  • Revenue is concentrated in two segments, but segment-specific performance data is not provided.
  • The company's growth trajectory is negative, with a net loss and declining revenue.
  • Risk factors include high leverage, negative cash flow, and poor profitability, with a key flag of negative net cash after subtracting total debt.
  • ESG controversies score is 100.0, indicating high controversy, while governance and social pillars are below industry averages.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyHKD
Revenue$358.6M
Gross profit-$66.8M
Operating income-$1.38B
Net income-$1.57B
R&D
SG&A
D&A
SBC
Operating cash flow
CapEx
Free cash flow
Total assets$4.43B
Total liabilities$2.96B
Total equity$1.47B
Cash & equivalents
Long-term debt$2.49B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.18
Market cap$171.2M
Enterprise value$2.66B
P/E
Reported non-GAAP P/E
EV/Revenue7.4
EV/Op income
EV/OCF
P/B0.1
P/Tangible book0.1
Tangible book$1.47B
Net cash-$2.49B
Current ratio0.0
Debt/Equity1.7
ROA-35.3%
ROE-1.1%
Cash conversion
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Casinos & Gaming · cohort 52 companies
Metric1680Activity
Op margin-384.2%10.4% medp25 0.6% · p75 18.8%bottom quartile
Net margin-436.8%4.8% medp25 -1.0% · p75 13.3%bottom quartile
Gross margin-18.6%41.5% medp25 30.5% · p75 73.3%bottom quartile
R&D / revenue1.1% medp25 1.1% · p75 1.1%
CapEx / revenue-4.4% medp25 -9.3% · p75 -1.9%
Debt / equity169.0%17.2% medp25 0.1% · p75 169.6%above median
Observations
IR observations
market data ESG controversies score100.0
market data ESG governance pillar21.5
market data ESG social pillar58.1
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 21:25 UTC#2234fc62
Market quoteclose HKD 0.18 · shares 0.93B diluted
no public URL
2026-05-03 21:25 UTC#21bd0fb1
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 21:26 UTCJob: da3f4d73