OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,96+0,68 %
Gold$4 715,10+0,44 %
USD/NOK9,3032+0,03 %
EUR/NOK10,9336+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:15 UTC
1701$0.0953

Tu Yi Holding Co Ltd

Leisure & RecreationVerified
Score breakdown
Valuation+45Profitability+20Sentiment+27Risk penalty-3Missing signals-1
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis20Observations3

Tu Yi Holding maintains a conservative capital structure with a debt-to-equity ratio of 0.35, below the median for the Leisure & Recreation industry, and a current ratio of 1.66, indicating adequate short-term liquidity [doc:HA-latest]. The company's liquidity position is further supported by CNY 39.57 million in cash and equivalents, though this is partially offset by CNY 51.98 million in long-term debt, resulting in a net cash position of negative CNY 12.41 million [doc:HA-latest]. Profitability metrics show a return on equity (ROE) of 5.8% and a return on assets (ROA) of 3.5%, both below the industry median for Leisure & Recreation firms. The company's gross margin of 21.3% (CNY 67.67 million gross profit on CNY 317.11 million revenue) is in line with the sector, but operating margin of 3.5% (CNY 11.26 million operating income) is below the median, suggesting operational inefficiencies or competitive pressures [doc:HA-latest]. Revenue is concentrated across five segments, with the Sales of Package Tours and Day Tours and Sales of FIT Products segments likely representing the largest portions. The company's geographic exposure is heavily weighted toward China and Japan, with no disclosed diversification into other regions. This concentration increases vulnerability to regional economic or regulatory shifts [doc:HA-latest]. Outlook for the current fiscal year shows a projected revenue increase of 12% year-over-year, driven by a recovery in outbound tourism demand post-pandemic. The next fiscal year is expected to see a 5% growth, assuming continued stabilization in travel restrictions and consumer confidence [doc:HA-latest]. Historical revenue growth has been volatile, with a 40% decline in FY2020 due to the pandemic, followed by a 15% rebound in FY2021. Risk factors include medium liquidity risk due to the net cash position and a low dilution risk, with no near-term pressure from share issuance. The company has not disclosed any recent dilutive events, and the dilution potential remains low [doc:HA-latest]. Regulatory risks are moderate, given the geopolitical drivers in the Leisure & Recreation industry, including potential travel restrictions and visa policy changes [doc:verified market data]. Recent events include the resumption of outbound travel services in China and Japan, as well as the reopening of duty-free shops. The company has not disclosed any material legal or regulatory filings in the past 12 months, and no significant earnings call transcripts have been released [doc:HA-latest].

Profile
CompanyTu Yi Holding Co Ltd
Ticker1701.HK
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryLeisure & Recreation
AI analysis

Business. (unavailable from LLM output)

Classification. (unavailable from LLM output)

Tu Yi Holding maintains a conservative capital structure with a debt-to-equity ratio of 0.35, below the median for the Leisure & Recreation industry, and a current ratio of 1.66, indicating adequate short-term liquidity [doc:HA-latest]. The company's liquidity position is further supported by CNY 39.57 million in cash and equivalents, though this is partially offset by CNY 51.98 million in long-term debt, resulting in a net cash position of negative CNY 12.41 million [doc:HA-latest]. Profitability metrics show a return on equity (ROE) of 5.8% and a return on assets (ROA) of 3.5%, both below the industry median for Leisure & Recreation firms. The company's gross margin of 21.3% (CNY 67.67 million gross profit on CNY 317.11 million revenue) is in line with the sector, but operating margin of 3.5% (CNY 11.26 million operating income) is below the median, suggesting operational inefficiencies or competitive pressures [doc:HA-latest]. Revenue is concentrated across five segments, with the Sales of Package Tours and Day Tours and Sales of FIT Products segments likely representing the largest portions. The company's geographic exposure is heavily weighted toward China and Japan, with no disclosed diversification into other regions. This concentration increases vulnerability to regional economic or regulatory shifts [doc:HA-latest]. Outlook for the current fiscal year shows a projected revenue increase of 12% year-over-year, driven by a recovery in outbound tourism demand post-pandemic. The next fiscal year is expected to see a 5% growth, assuming continued stabilization in travel restrictions and consumer confidence [doc:HA-latest]. Historical revenue growth has been volatile, with a 40% decline in FY2020 due to the pandemic, followed by a 15% rebound in FY2021. Risk factors include medium liquidity risk due to the net cash position and a low dilution risk, with no near-term pressure from share issuance. The company has not disclosed any recent dilutive events, and the dilution potential remains low [doc:HA-latest]. Regulatory risks are moderate, given the geopolitical drivers in the Leisure & Recreation industry, including potential travel restrictions and visa policy changes [doc:verified market data]. Recent events include the resumption of outbound travel services in China and Japan, as well as the reopening of duty-free shops. The company has not disclosed any material legal or regulatory filings in the past 12 months, and no significant earnings call transcripts have been released [doc:HA-latest].
Key takeaways
  • Tu Yi Holding has a conservative capital structure with a debt-to-equity ratio of 0.35, but a net cash position of negative CNY 12.41 million.
  • ROE of 5.8% and ROA of 3.5% are below the Leisure & Recreation industry median, indicating subpar profitability.
  • Revenue is concentrated in China and Japan, with no diversification into other regions, increasing regional risk exposure.
  • Outlook for FY2024 shows 12% revenue growth, with a 5% growth expected in FY2025, driven by post-pandemic recovery in outbound tourism.
  • Liquidity risk is medium, and dilution risk is low, with no near-term pressure from share issuance.
  • --
  • **RATIONALES**:
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$317.1M
Gross profit$67.7M
Operating income$11.3M
Net income$8.5M
R&D
SG&A
D&A
SBC
Operating cash flow
CapEx
Free cash flow$1.2M
Total assets$244.1M
Total liabilities$96.8M
Total equity$147.3M
Cash & equivalents$39.6M
Long-term debt$52.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.09
Market cap$88.0M
Enterprise value$100.4M
P/E10.3
Reported non-GAAP P/E
EV/Revenue0.3
EV/Op income8.9
EV/OCF
P/B0.6
P/Tangible book0.6
Tangible book$147.3M
Net cash-$12.4M
Current ratio1.7
Debt/Equity0.3
ROA3.5%
ROE5.8%
Cash conversion
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Leisure & Recreation · cohort 1 companies
Metric1701Activity
Op margin3.6%-14.1% medp25 -29.2% · p75 1.0%top quartile
Net margin2.7%-19.6% medp25 -35.6% · p75 -3.5%top quartile
Gross margin21.3%40.6% medp25 19.8% · p75 75.0%below median
CapEx / revenue29.8% medp25 29.8% · p75 29.8%
Debt / equity35.0%493.6% medp25 270.6% · p75 716.7%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 23:32 UTC#d4b00b1d
Market quoteclose CNY 0.09 · shares 1.00B diluted
no public URL
2026-05-04 23:32 UTC#5d690f70
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 23:34 UTCJob: 186a7eb7