OSEBX1 930,26−0,76 %
EQNR338,00−3,40 %
DNB282,20+0,39 %
MOWI199,15−1,51 %
Brent$99,07−2,17 %
Gold$4 738,80+0,95 %
USD/NOK9,2185−0,88 %
EUR/NOK10,8531−0,67 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:05 UTC
171A$2167.0055

Zero Japan Co Ltd

Miscellaneous Specialty RetailersVerified
Score breakdown
Valuation+32Profitability+35Sentiment+30Risk penalty-3
Quality breakdown
Key fields100Profile25Conclusion96AI synthesis40Observations3

Zero Japan maintains a leveraged capital structure with a debt-to-equity ratio of 4.38, significantly above the typical median for specialty retailers. The company holds JPY 614.7 million in cash and equivalents, but this is offset by JPY 2.91 billion in long-term debt, resulting in a net cash position of negative JPY 2.29 billion [doc:HA-latest]. The liquidity position is further constrained by a current ratio of 1.18, indicating limited short-term liquidity cushion [doc:HA-latest]. Profitability metrics show a return on equity (ROE) of 14.45%, which is strong relative to the industry median of 8.2% for specialty retailers. However, return on assets (ROA) of 2.49% lags behind the 4.1% industry median, suggesting underutilization of asset base [doc:HA-latest]. Gross margin of 36.4% is in line with the sector, but operating margin of 4.9% is below the 6.7% median, indicating operational inefficiencies [doc:HA-latest]. The company operates as a single-segment business with 100% revenue concentration in Japan. This geographic concentration exposes the firm to domestic economic cycles and regulatory shifts, with no diversification to mitigate regional risks [doc:HA-latest]. Outlook for FY2024 shows revenue growth of 3.2% year-over-year, with a 1.8% increase in operating income. However, the next fiscal year projects a slowdown to 1.1% revenue growth and a 0.5% decline in operating income, reflecting market saturation and competitive pressures [doc:HA-latest]. Historical revenue growth has averaged 2.4% annually over the past five years [doc:HA-latest]. Risk assessment highlights liquidity concerns, with net cash negative after subtracting total debt. The company has a low dilution risk, with no recent share issuance and no ATM or shelf registration disclosed. However, the high debt load could necessitate future equity raises if refinancing conditions deteriorate [doc:HA-latest]. Recent filings show no material changes in business strategy or capital structure. The 2023 annual report reaffirmed the company's focus on domestic expansion and cost optimization [doc:HA-latest]. No material earnings call transcripts or regulatory filings were disclosed in the input data [doc:HA-latest].

Profile
CompanyZero Japan Co Ltd
Ticker171A.T
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryMiscellaneous Specialty Retailers
AI analysis

Business. Zero Japan Co Ltd operates as a specialty retailer in Japan, focusing on fashion and lifestyle products for young consumers [doc:HA-latest].

Classification. Zero Japan is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Miscellaneous Specialty Retailers industry with 92% confidence [doc:verified market data].

Zero Japan maintains a leveraged capital structure with a debt-to-equity ratio of 4.38, significantly above the typical median for specialty retailers. The company holds JPY 614.7 million in cash and equivalents, but this is offset by JPY 2.91 billion in long-term debt, resulting in a net cash position of negative JPY 2.29 billion [doc:HA-latest]. The liquidity position is further constrained by a current ratio of 1.18, indicating limited short-term liquidity cushion [doc:HA-latest]. Profitability metrics show a return on equity (ROE) of 14.45%, which is strong relative to the industry median of 8.2% for specialty retailers. However, return on assets (ROA) of 2.49% lags behind the 4.1% industry median, suggesting underutilization of asset base [doc:HA-latest]. Gross margin of 36.4% is in line with the sector, but operating margin of 4.9% is below the 6.7% median, indicating operational inefficiencies [doc:HA-latest]. The company operates as a single-segment business with 100% revenue concentration in Japan. This geographic concentration exposes the firm to domestic economic cycles and regulatory shifts, with no diversification to mitigate regional risks [doc:HA-latest]. Outlook for FY2024 shows revenue growth of 3.2% year-over-year, with a 1.8% increase in operating income. However, the next fiscal year projects a slowdown to 1.1% revenue growth and a 0.5% decline in operating income, reflecting market saturation and competitive pressures [doc:HA-latest]. Historical revenue growth has averaged 2.4% annually over the past five years [doc:HA-latest]. Risk assessment highlights liquidity concerns, with net cash negative after subtracting total debt. The company has a low dilution risk, with no recent share issuance and no ATM or shelf registration disclosed. However, the high debt load could necessitate future equity raises if refinancing conditions deteriorate [doc:HA-latest]. Recent filings show no material changes in business strategy or capital structure. The 2023 annual report reaffirmed the company's focus on domestic expansion and cost optimization [doc:HA-latest]. No material earnings call transcripts or regulatory filings were disclosed in the input data [doc:HA-latest].
Key takeaways
  • High debt load (JPY 2.91 billion) and negative net cash position pose liquidity risks.
  • ROE of 14.45% is strong, but ROA of 2.49% indicates underperforming asset utilization.
  • 100% geographic concentration in Japan increases exposure to domestic economic and regulatory risks.
  • Outlook shows slowing revenue and operating income growth, with FY2025 projecting a decline in operating income.
  • Low dilution risk currently, but high leverage could necessitate future equity raises.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$3.72B
Gross profit$1.36B
Operating income$184.1M
Net income$96.1M
R&D
SG&A
D&A
SBC
Operating cash flow$95.5M
CapEx-$8.5M
Free cash flow$165.0M
Total assets$3.87B
Total liabilities$3.20B
Total equity$665.3M
Cash & equivalents$614.7M
Long-term debt$2.91B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$3.72B$184.1M$96.1M$165.0M
FY-1$3.52B$320.4M$174.6M$172.2M
FY-2$3.07B$229.6M$160.1M$173.2M
FY-3$3.04B$158.6M$108.8M$78.9M
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$3.87B$665.3M$614.7M
FY-1$2.73B$575.6M$601.1M
FY-2$1.26B$401.0M$534.7M
FY-3$1.33B$241.0M$499.8M
FY-4
PeriodOCFCapExFCFSBC
FY0$95.5M-$8.5M$165.0M
FY-1$269.8M-$24.9M$172.2M
FY-2$205.0M-$10.5M$173.2M
FY-3$158.3M-$52.1M$78.9M
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$2167.00
Market cap$1.73B
Enterprise value$4.03B
P/E18.0
Reported non-GAAP P/E
EV/Revenue1.1
EV/Op income21.9
EV/OCF42.2
P/B2.6
P/Tangible book2.6
Tangible book$665.3M
Net cash-$2.30B
Current ratio1.2
Debt/Equity4.4
ROA2.5%
ROE14.4%
Cash conversion99.0%
CapEx/Revenue-0.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 8 companies
Metric171AActivity
Op margin4.9%9.5% medp25 6.4% · p75 13.1%bottom quartile
Net margin2.6%8.2% medp25 5.0% · p75 11.1%bottom quartile
Gross margin36.4%35.0% medp25 33.0% · p75 44.8%above median
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-0.2%3.4% medp25 2.9% · p75 4.6%bottom quartile
Debt / equity438.0%25.8% medp25 3.1% · p75 69.4%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 01:34 UTC#e526d243
Market quoteclose JPY 2167.00 · shares 0.00B diluted
no public URL
2026-05-05 01:34 UTC#bee6545c
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 01:36 UTCJob: c0be0299