OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,10+0,82 %
Gold$4 715,00+0,44 %
USD/NOK9,2990−0,01 %
EUR/NOK10,9312+0,05 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:28 UTC
190156

Feiyang International Holdings Group Ltd

Leisure & RecreationVerified
Score breakdown
Sentiment+27Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile25Conclusion96AI synthesis40Observations10

Feiyang International's capital structure is highly leveraged, with a debt-to-equity ratio of 5.04, indicating significant reliance on debt financing [doc:HA-latest]. The company's liquidity position is weak, as evidenced by a current ratio of 1.0 and negative free cash flow of -22.15 million CNY. The negative operating cash flow of -5.22 million CNY further highlights the company's cash flow challenges [doc:HA-latest]. Profitability metrics are deeply negative, with a return on equity of -88.01% and a return on assets of -8.56%. These figures are well below the typical performance of companies in the Leisure & Recreation industry, which is characterized by high capital intensity and sensitivity to macroeconomic conditions [doc:HA-latest]. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic downturns and regulatory changes. The most recent revenue of 783.09 million CNY is below the analyst estimate of 685.88 million CNY, suggesting potential underperformance in the current fiscal year [doc:HA-latest]. Growth trajectory is uncertain, with no disclosed revenue growth rates or forward-looking guidance. The company's operating income of -20.97 million CNY and net loss of -39.14 million CNY indicate a challenging operating environment. The absence of positive earnings and weak cash flow generation suggest limited capacity for organic growth or strategic investment [doc:HA-latest]. Risk factors include liquidity constraints and a high debt burden. The company's net cash position is negative after subtracting total debt, and the risk assessment indicates medium liquidity risk. The dilution risk is currently low, but the company's financial position may necessitate equity issuance in the future to service debt or fund operations [doc:HA-latest]. Recent filings and transcripts do not provide additional insights into the company's strategic direction or operational performance. The lack of detailed disclosures limits the ability to assess management's response to current challenges [doc:HA-latest].

Profile
CompanyFeiyang International Holdings Group Ltd
Ticker1901.HK
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryLeisure & Recreation
AI analysis

Business. Feiyang International Holdings Group Ltd operates in the leisure and recreation industry, providing services related to hotels, restaurants, and leisure activities [doc:HA-latest].

Classification. Feiyang International is classified under the Leisure & Recreation industry within the Cyclical Consumer Services business sector, with a classification confidence of 0.92 [doc:verified market data].

Feiyang International's capital structure is highly leveraged, with a debt-to-equity ratio of 5.04, indicating significant reliance on debt financing [doc:HA-latest]. The company's liquidity position is weak, as evidenced by a current ratio of 1.0 and negative free cash flow of -22.15 million CNY. The negative operating cash flow of -5.22 million CNY further highlights the company's cash flow challenges [doc:HA-latest]. Profitability metrics are deeply negative, with a return on equity of -88.01% and a return on assets of -8.56%. These figures are well below the typical performance of companies in the Leisure & Recreation industry, which is characterized by high capital intensity and sensitivity to macroeconomic conditions [doc:HA-latest]. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic downturns and regulatory changes. The most recent revenue of 783.09 million CNY is below the analyst estimate of 685.88 million CNY, suggesting potential underperformance in the current fiscal year [doc:HA-latest]. Growth trajectory is uncertain, with no disclosed revenue growth rates or forward-looking guidance. The company's operating income of -20.97 million CNY and net loss of -39.14 million CNY indicate a challenging operating environment. The absence of positive earnings and weak cash flow generation suggest limited capacity for organic growth or strategic investment [doc:HA-latest]. Risk factors include liquidity constraints and a high debt burden. The company's net cash position is negative after subtracting total debt, and the risk assessment indicates medium liquidity risk. The dilution risk is currently low, but the company's financial position may necessitate equity issuance in the future to service debt or fund operations [doc:HA-latest]. Recent filings and transcripts do not provide additional insights into the company's strategic direction or operational performance. The lack of detailed disclosures limits the ability to assess management's response to current challenges [doc:HA-latest].
Key takeaways
  • Feiyang International is highly leveraged with a debt-to-equity ratio of 5.04, indicating significant financial risk.
  • The company is unprofitable, with a return on equity of -88.01% and a return on assets of -8.56%.
  • Liquidity is constrained, with a current ratio of 1.0 and negative free cash flow.
  • Revenue is concentrated in a single segment, increasing exposure to regional and sector-specific risks.
  • The company's financial position may require equity issuance to address liquidity and debt servicing needs.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$783.1M
Gross profit$50.6M
Operating income-$21.0M
Net income-$39.1M
R&D
SG&A
D&A
SBC
Operating cash flow-$5.2M
CapEx-$299.0k
Free cash flow-$22.2M
Total assets$457.2M
Total liabilities$412.7M
Total equity$44.5M
Cash & equivalents$37.4M
Long-term debt$224.1M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$783.1M-$21.0M-$39.1M-$22.2M
FY-1$715.9M-$43.8M-$42.0M-$38.6M
FY-2$534.3M$2.6M-$9.6M-$1.5M
FY-3$76.5M-$22.5M-$39.5M-$60.9M
FY-4$77.5M-$123.2M-$137.5M-$138.0M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$457.2M$44.5M$37.4M
FY-1$406.3M$58.6M$36.7M
FY-2$566.9M$77.4M$56.5M
FY-3$378.4M$84.2M$43.8M
FY-4$307.4M$24.2M$43.1M
PeriodOCFCapExFCFSBC
FY0-$5.2M-$299.0k-$22.2M
FY-1-$86.3M-$1.1M-$38.6M
FY-2$12.2M-$6.5M-$1.5M
FY-3-$41.0M-$32.5M-$60.9M
FY-4-$24.4M-$7.5M-$138.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$44.5M
Net cash-$186.8M
Current ratio1.0
Debt/Equity5.0
ROA-8.6%
ROE-88.0%
Cash conversion13.0%
CapEx/Revenue-0.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Leisure & Recreation · cohort 1 companies
Metric1901Activity
Op margin-2.7%-14.1% medp25 -29.2% · p75 1.0%above median
Net margin-5.0%-19.6% medp25 -35.6% · p75 -3.5%above median
Gross margin6.5%40.6% medp25 19.8% · p75 75.0%bottom quartile
CapEx / revenue-0.0%29.8% medp25 29.8% · p75 29.8%bottom quartile
Debt / equity504.0%493.6% medp25 270.6% · p75 716.7%above median
Observations
IR observations
Last actual revenue685,875,000 CNY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 10:11 UTC#cbc4092c
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 10:12 UTCJob: 8cc85335