OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,06+0,78 %
Gold$4 713,70+0,41 %
USD/NOK9,3032+0,03 %
EUR/NOK10,9334+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:24 UTC
2122$0.1456

Kidsland International Holdings Ltd

Miscellaneous Specialty RetailersVerified
Score breakdown
Valuation+15Profitability+3Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations3

Kidsland International Holdings Ltd exhibits a highly leveraged capital structure, with total liabilities of CNY 516.3 million and total equity of CNY -138.7 million, resulting in a negative debt-to-equity ratio of -2.27. The company's liquidity position is weak, as indicated by a current ratio of 0.76, suggesting that it may struggle to meet short-term obligations. The enterprise value to revenue ratio of 0.6 reflects a low valuation relative to its revenue, but the negative EV/EBITDA of -4.26 indicates poor profitability [doc:HA-latest]. Profitability metrics are concerning, with a negative operating income of CNY -117.2 million and a net loss of CNY -129.1 million. The return on equity of 93.07% is misleading due to the negative equity base, and the return on assets of -34.17% highlights the company's inability to generate returns from its asset base. Gross profit of CNY 237.1 million is insufficient to cover operating expenses, contributing to the net loss [doc:HA-latest]. The company's revenue is concentrated in Mainland China, Hong Kong, and Macau, with limited diversification into other overseas markets. This geographic concentration increases exposure to regional economic and regulatory risks. No specific segment data is available, but the company's operations are primarily focused on toy retail and wholesale [doc:HA-latest]. Growth prospects are uncertain, with no clear revenue growth trajectory provided in the outlook. The company's recent financial performance, marked by declining profitability and negative net income, suggests a challenging operating environment. The absence of positive revenue deltas in the outlook indicates a lack of near-term improvement in sales [doc:HA-latest]. Risk factors include liquidity constraints, with net cash being negative after subtracting total debt. The company's dilution risk is currently low, but the negative equity position and high leverage increase the potential for future dilution through debt financing or equity issuance. No specific dilution sources are identified in the input data [doc:HA-latest]. Recent events, including financial filings and transcripts, are not detailed in the input data. However, the company's financial snapshot indicates a deteriorating financial position, with declining profitability and increasing liabilities. The lack of recent positive developments or strategic initiatives is a concern for investors [doc:HA-latest].

Profile
CompanyKidsland International Holdings Ltd
Ticker2122.HK
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryMiscellaneous Specialty Retailers
AI analysis

Business. Kidsland International Holdings Ltd operates as an investment holding company engaged in the retail and wholesale of toys and related lifestyle products, primarily through self-operated retail channels and wholesale channels in Mainland China, Hong Kong, Macau, and other overseas areas [doc:HA-latest].

Classification. Kidsland is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Miscellaneous Specialty Retailers industry with a confidence level of 0.92 [doc:verified market data].

Kidsland International Holdings Ltd exhibits a highly leveraged capital structure, with total liabilities of CNY 516.3 million and total equity of CNY -138.7 million, resulting in a negative debt-to-equity ratio of -2.27. The company's liquidity position is weak, as indicated by a current ratio of 0.76, suggesting that it may struggle to meet short-term obligations. The enterprise value to revenue ratio of 0.6 reflects a low valuation relative to its revenue, but the negative EV/EBITDA of -4.26 indicates poor profitability [doc:HA-latest]. Profitability metrics are concerning, with a negative operating income of CNY -117.2 million and a net loss of CNY -129.1 million. The return on equity of 93.07% is misleading due to the negative equity base, and the return on assets of -34.17% highlights the company's inability to generate returns from its asset base. Gross profit of CNY 237.1 million is insufficient to cover operating expenses, contributing to the net loss [doc:HA-latest]. The company's revenue is concentrated in Mainland China, Hong Kong, and Macau, with limited diversification into other overseas markets. This geographic concentration increases exposure to regional economic and regulatory risks. No specific segment data is available, but the company's operations are primarily focused on toy retail and wholesale [doc:HA-latest]. Growth prospects are uncertain, with no clear revenue growth trajectory provided in the outlook. The company's recent financial performance, marked by declining profitability and negative net income, suggests a challenging operating environment. The absence of positive revenue deltas in the outlook indicates a lack of near-term improvement in sales [doc:HA-latest]. Risk factors include liquidity constraints, with net cash being negative after subtracting total debt. The company's dilution risk is currently low, but the negative equity position and high leverage increase the potential for future dilution through debt financing or equity issuance. No specific dilution sources are identified in the input data [doc:HA-latest]. Recent events, including financial filings and transcripts, are not detailed in the input data. However, the company's financial snapshot indicates a deteriorating financial position, with declining profitability and increasing liabilities. The lack of recent positive developments or strategic initiatives is a concern for investors [doc:HA-latest].
Key takeaways
  • Kidsland International Holdings Ltd is operating at a net loss with a negative return on assets, indicating poor profitability.
  • The company's capital structure is highly leveraged, with a negative debt-to-equity ratio and weak liquidity.
  • Revenue is concentrated in Mainland China, Hong Kong, and Macau, increasing regional risk exposure.
  • Growth prospects are uncertain, with no clear revenue growth trajectory and declining profitability.
  • Liquidity risk is medium, and the company's negative net cash position raises concerns about its ability to meet short-term obligations.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$835.4M
Gross profit$237.1M
Operating income-$117.2M
Net income-$129.1M
R&D
SG&A
D&A
SBC
Operating cash flow
CapEx
Free cash flow
Total assets$377.7M
Total liabilities$516.3M
Total equity-$138.7M
Cash & equivalents
Long-term debt$315.4M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.14
Market cap$184.4M
Enterprise value$499.8M
P/E
Reported non-GAAP P/E
EV/Revenue0.6
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$138.7M
Net cash-$315.4M
Current ratio0.8
Debt/Equity-2.3
ROA-34.2%
ROE93.1%
Cash conversion
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 2 companies
Metric2122Activity
Op margin-14.0%20.7% medp25 18.7% · p75 22.8%bottom quartile
Net margin-15.4%15.6% medp25 13.4% · p75 17.7%bottom quartile
Gross margin28.4%31.0% medp25 19.6% · p75 40.5%below median
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue4.6% medp25 3.2% · p75 5.9%
Debt / equity-227.0%39.3% medp25 19.7% · p75 97.3%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 23:20 UTC#0bed5ef7
Market quoteclose CNY 0.14 · shares 1.36B diluted
no public URL
2026-05-03 23:20 UTC#0c1f24de
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 23:21 UTCJob: a2cef216