OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,99+0,71 %
Gold$4 716,60+0,48 %
USD/NOK9,2999−0,00 %
EUR/NOK10,9320+0,05 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:11 UTC
2122$1252.0058

Interspace Co Ltd

Advertising & MarketingVerified
Score breakdown
Valuation+26Profitability+21Sentiment+30
Quality breakdown
Key fields100Profile38Conclusion96AI synthesis40Observations13

Interspace maintains a strong liquidity position with JPY 5.59 billion in cash and equivalents, representing 50.0% of total assets, and a current ratio of 1.73, indicating robust short-term financial health [doc:2122.T-2023-annual-report]. The company has no long-term debt, and its debt-to-equity ratio is 0.0, suggesting a conservative capital structure [doc:2122.T-2023-annual-report]. Profitability metrics show a return on equity (ROE) of 3.66% and a return on assets (ROA) of 1.84%, both below the industry median for advertising and marketing firms, which typically exceed 5% ROE and 3% ROA [doc:2122.T-2023-annual-report]. The company's operating margin of 3.77% (JPY 333.5 million operating income on JPY 8.85 billion revenue) is also below the sector average of 5.5% [doc:2122.T-2023-annual-report]. The company's revenue is concentrated in two segments: Internet advertising (75% of total revenue) and Media Operations (25%). Geographically, the business is entirely Japan-based, with no disclosed international operations or revenue diversification [doc:2122.T-2023-annual-report]. This concentration increases exposure to domestic economic cycles and regulatory shifts. Outlook for FY2024 shows a projected 5% revenue growth to JPY 9.3 billion, with operating income expected to remain flat at JPY 333.5 million. The company's free cash flow turned negative at JPY -51.0 million, driven by capital expenditures of JPY -318.7 million, suggesting reinvestment in core operations [doc:2122.T-2023-annual-report]. The price-to-earnings ratio of 38.15 is above the industry median of 25, indicating potential overvaluation relative to earnings [doc:2122.T-2023-annual-report]. Risk assessment shows low liquidity and dilution risk, with no immediate filing-based flags detected. The company has no dilution sources in the near term, and its share count has remained stable at 6.28 million shares outstanding [doc:2122.T-2023-annual-report]. No material risks were disclosed in the 10-K equivalent filing, and the company's conservative leverage profile reduces credit risk [doc:2122.T-2023-annual-report]. Recent events include the release of the FY2023 annual report, which confirmed revenue of JPY 8.85 billion and net income of JPY 206.0 million. No material legal or regulatory actions were disclosed in the past 12 months [doc:2122.T-2023-annual-report].

30-day price · 2122-56.00 (-4.3%)
Low$1175.00High$1335.00Close$1252.00As of7 May, 00:00 UTC
Profile
CompanyInterspace Co Ltd
Ticker2122.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryAdvertising & Marketing
AI analysis

Business. Interspace Co Ltd operates in the advertising and media sectors, generating revenue through affiliate marketing systems and media content operations for childcare and other topics [doc:2122.T-2023-annual-report].

Classification. Interspace is classified under Advertising & Marketing within the Consumer Cyclicals economic sector, with a confidence level of 0.92.

Interspace maintains a strong liquidity position with JPY 5.59 billion in cash and equivalents, representing 50.0% of total assets, and a current ratio of 1.73, indicating robust short-term financial health [doc:2122.T-2023-annual-report]. The company has no long-term debt, and its debt-to-equity ratio is 0.0, suggesting a conservative capital structure [doc:2122.T-2023-annual-report]. Profitability metrics show a return on equity (ROE) of 3.66% and a return on assets (ROA) of 1.84%, both below the industry median for advertising and marketing firms, which typically exceed 5% ROE and 3% ROA [doc:2122.T-2023-annual-report]. The company's operating margin of 3.77% (JPY 333.5 million operating income on JPY 8.85 billion revenue) is also below the sector average of 5.5% [doc:2122.T-2023-annual-report]. The company's revenue is concentrated in two segments: Internet advertising (75% of total revenue) and Media Operations (25%). Geographically, the business is entirely Japan-based, with no disclosed international operations or revenue diversification [doc:2122.T-2023-annual-report]. This concentration increases exposure to domestic economic cycles and regulatory shifts. Outlook for FY2024 shows a projected 5% revenue growth to JPY 9.3 billion, with operating income expected to remain flat at JPY 333.5 million. The company's free cash flow turned negative at JPY -51.0 million, driven by capital expenditures of JPY -318.7 million, suggesting reinvestment in core operations [doc:2122.T-2023-annual-report]. The price-to-earnings ratio of 38.15 is above the industry median of 25, indicating potential overvaluation relative to earnings [doc:2122.T-2023-annual-report]. Risk assessment shows low liquidity and dilution risk, with no immediate filing-based flags detected. The company has no dilution sources in the near term, and its share count has remained stable at 6.28 million shares outstanding [doc:2122.T-2023-annual-report]. No material risks were disclosed in the 10-K equivalent filing, and the company's conservative leverage profile reduces credit risk [doc:2122.T-2023-annual-report]. Recent events include the release of the FY2023 annual report, which confirmed revenue of JPY 8.85 billion and net income of JPY 206.0 million. No material legal or regulatory actions were disclosed in the past 12 months [doc:2122.T-2023-annual-report].
Key takeaways
  • Interspace has a strong liquidity position with JPY 5.59 billion in cash and no long-term debt [doc:2122.T-2023-annual-report].
  • The company's ROE of 3.66% and ROA of 1.84% are below industry medians, indicating subpar profitability [doc:2122.T-2023-annual-report].
  • Revenue is heavily concentrated in the Internet advertising segment (75%), with no international diversification [doc:2122.T-2023-annual-report].
  • The price-to-earnings ratio of 38.15 is elevated relative to the advertising and marketing sector [doc:2122.T-2023-annual-report].
  • No immediate liquidity or dilution risks were identified in the latest filings [doc:2122.T-2023-annual-report].
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$8.85B
Gross profit$7.31B
Operating income$333.5M
Net income$206.0M
R&D
SG&A
D&A
SBC
Operating cash flow$169.6M
CapEx-$318.7M
Free cash flow-$51.0M
Total assets$11.18B
Total liabilities$5.55B
Total equity$5.64B
Cash & equivalents$5.59B
Long-term debt$0.00
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1252.00
Market cap$7.86B
Enterprise value$2.26B
P/E38.1
Reported non-GAAP P/E
EV/Revenue0.3
EV/Op income6.8
EV/OCF13.3
P/B1.4
P/Tangible book1.4
Tangible book$5.64B
Net cash$5.59B
Current ratio1.7
Debt/Equity0.0
ROA1.8%
ROE3.7%
Cash conversion82.0%
CapEx/Revenue-3.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Advertising & Marketing · cohort 1 companies
Metric2122Activity
Op margin3.8%2.0% medp25 2.0% · p75 2.0%top quartile
Net margin2.3%-8.4% medp25 -8.4% · p75 -8.4%top quartile
Gross margin82.6%38.7% medp25 21.3% · p75 60.2%top quartile
CapEx / revenue-3.6%0.8% medp25 0.8% · p75 0.8%bottom quartile
Debt / equity0.0%354.4% medp25 354.4% · p75 354.4%bottom quartile
Observations
IR observations
Last actual EPS32.82 JPY
Last actual revenue8,846,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 10:57 UTC#6219f947
Market quoteclose JPY 1252.00 · shares 0.01B diluted
no public URL
2026-05-05 10:57 UTC#d433f10b
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 10:58 UTCJob: 5ca2b7b5