OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,12+0,84 %
Gold$4 713,70+0,41 %
USD/NOK9,3025+0,03 %
EUR/NOK10,9311+0,05 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:29 UTC
2388$56.0058

Wedge Holdings Co Ltd

Entertainment ProductionVerified
Score breakdown
Valuation+25Sentiment+30Missing signals-1
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations13

Wedge Holdings maintains a strong liquidity position, with cash and equivalents amounting to ¥1.66 billion, representing 45% of total assets. The company's liquidity FPT score is 0.8, indicating a healthy cash position relative to its liabilities. However, the company reported negative operating cash flow of ¥16.07 million and free cash flow of ¥-225.4 million, suggesting operational inefficiencies or capital expenditures outpacing cash generation [doc:2388.T-financial-snapshot]. Profitability metrics are weak, with a net loss of ¥226.64 million and an operating loss of ¥92.68 million. The return on equity (ROE) is -7.63%, and return on assets (ROA) is -6.15%, both significantly below the industry median for Entertainment Production. The gross profit margin of 34.7% is in line with the sector, but the operating margin is negative, indicating poor cost control or pricing power [doc:2388.T-valuation-snapshot]. The company's revenue is concentrated in two segments: Digital Finance and Contents. The Digital Finance segment operates in Southeast Asia, while the Contents segment focuses on content development and distribution. No geographic revenue breakdown is available, but the company's operations are primarily in Thailand, Cambodia, Laos, and Indonesia. The lack of geographic diversification may expose the company to regional economic or regulatory risks [doc:2388.T-annual-report-segments]. Growth prospects are uncertain, with no clear revenue growth trajectory in the current fiscal year. The company's outlook for the next fiscal year is not provided, but the negative operating and free cash flows suggest potential challenges in sustaining operations without external financing. The company's market cap of ¥2.38 billion is significantly lower than its total equity of ¥2.97 billion, indicating a discount to book value [doc:2388.T-valuation-snapshot]. Risk factors include the company's negative net income and operating income, which could lead to increased reliance on external financing. The dilution potential is low, with no immediate filing-based dilution flags detected. However, the company's negative free cash flow may necessitate future equity or debt financing, which could dilute existing shareholders [doc:2388.T-risk-assessment]. Recent events include the publication of the 2023 annual report, which disclosed the company's financial performance and segment operations. No significant regulatory or legal events were reported in the latest filings. The company's digital finance operations may be subject to evolving regulatory frameworks in Southeast Asia, which could impact its business model [doc:2388.T-2023-annual-report].

Profile
CompanyWedge Holdings Co Ltd
Ticker2388.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryEntertainment Production
AI analysis

Business. Wedge Holdings Co Ltd operates as a holding company primarily engaged in digital finance and content production businesses, including music, magazines, books, and trading card games, with operations in Thailand, Cambodia, Laos, and Indonesia [doc:2388.T-2023-annual-report].

Classification. Wedge Holdings is classified under the Entertainment Production industry within the Cyclical Consumer Services business sector, with a confidence level of 0.92 [doc:verified-market-data-classification].

Wedge Holdings maintains a strong liquidity position, with cash and equivalents amounting to ¥1.66 billion, representing 45% of total assets. The company's liquidity FPT score is 0.8, indicating a healthy cash position relative to its liabilities. However, the company reported negative operating cash flow of ¥16.07 million and free cash flow of ¥-225.4 million, suggesting operational inefficiencies or capital expenditures outpacing cash generation [doc:2388.T-financial-snapshot]. Profitability metrics are weak, with a net loss of ¥226.64 million and an operating loss of ¥92.68 million. The return on equity (ROE) is -7.63%, and return on assets (ROA) is -6.15%, both significantly below the industry median for Entertainment Production. The gross profit margin of 34.7% is in line with the sector, but the operating margin is negative, indicating poor cost control or pricing power [doc:2388.T-valuation-snapshot]. The company's revenue is concentrated in two segments: Digital Finance and Contents. The Digital Finance segment operates in Southeast Asia, while the Contents segment focuses on content development and distribution. No geographic revenue breakdown is available, but the company's operations are primarily in Thailand, Cambodia, Laos, and Indonesia. The lack of geographic diversification may expose the company to regional economic or regulatory risks [doc:2388.T-annual-report-segments]. Growth prospects are uncertain, with no clear revenue growth trajectory in the current fiscal year. The company's outlook for the next fiscal year is not provided, but the negative operating and free cash flows suggest potential challenges in sustaining operations without external financing. The company's market cap of ¥2.38 billion is significantly lower than its total equity of ¥2.97 billion, indicating a discount to book value [doc:2388.T-valuation-snapshot]. Risk factors include the company's negative net income and operating income, which could lead to increased reliance on external financing. The dilution potential is low, with no immediate filing-based dilution flags detected. However, the company's negative free cash flow may necessitate future equity or debt financing, which could dilute existing shareholders [doc:2388.T-risk-assessment]. Recent events include the publication of the 2023 annual report, which disclosed the company's financial performance and segment operations. No significant regulatory or legal events were reported in the latest filings. The company's digital finance operations may be subject to evolving regulatory frameworks in Southeast Asia, which could impact its business model [doc:2388.T-2023-annual-report].
Key takeaways
  • Wedge Holdings has a strong liquidity position but is reporting negative operating and free cash flows.
  • The company's profitability metrics are weak, with a negative ROE and ROA.
  • Revenue is concentrated in two segments, with operations primarily in Southeast Asia.
  • Growth prospects are uncertain, with no clear revenue growth trajectory.
  • The company's market cap is below book value, indicating a potential discount.
  • Risk factors include negative net income and potential future financing needs.
  • --
  • # RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$816.2M
Gross profit$283.5M
Operating income-$92.7M
Net income-$226.6M
R&D
SG&A
D&A
SBC
Operating cash flow-$16.1M
CapEx
Free cash flow-$225.4M
Total assets$3.68B
Total liabilities$714.4M
Total equity$2.97B
Cash & equivalents$1.66B
Long-term debt$431.3M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$816.2M-$92.7M-$226.6M-$225.4M
FY-1$861.0M-$14.7M-$943.0M-$942.3M
FY-2$765.9M$36.6M-$513.2M-$513.3M
FY-3$682.7M$39.2M$55.2M$48.7M
FY-4$5.77B-$1.31B-$1.18B-$2.53B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$3.68B$2.97B$1.66B
FY-1$3.79B$3.05B$511.6M
FY-2$4.04B$3.39B$677.1M
FY-3$3.51B$2.90B$234.1M
FY-4$4.23B$3.61B$177.4M
PeriodOCFCapExFCFSBC
FY0-$16.1M-$225.4M
FY-1$369.0k-$193.0k-$942.3M
FY-2$85.6M-$848.0k-$513.3M
FY-3$71.8M-$7.0M$48.7M
FY-4-$7.17B-$113.7M-$2.53B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$200.3M-$54.3M-$166.1M
FQ-1$212.8M-$50.2M-$314.4M
FQ-2$182.1M-$20.0M$8.0M
FQ-3$224.9M$2.8M-$15.7M
FQ-4$196.4M-$25.3M$95.5M
FQ-5$219.4M$8.1M-$430.2M
FQ-6$206.1M$14.2M$34.8M
FQ-7$257.8M-$1.4M$83.4M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$3.40B$2.68B$1.48B
FQ-1$3.68B$2.97B$1.66B
FQ-2$3.94B$3.23B$597.8M
FQ-3$3.92B$3.16B$294.1M
FQ-4$3.88B$3.18B$342.1M
FQ-5$3.79B$3.05B$511.6M
FQ-6$3.76B$3.13B$357.7M
FQ-7$3.64B$2.96B$576.4M
PeriodOCFCapExFCFSBC
FQ0
FQ-1-$16.1M
FQ-2
FQ-3-$78.9M
FQ-4
FQ-5$369.0k-$193.0k
FQ-6
FQ-7-$144.0M-$193.0k
Valuation
Market price$56.00
Market cap$2.38B
Enterprise value$1.15B
P/E
Reported non-GAAP P/E
EV/Revenue1.4
EV/Op income
EV/OCF
P/B0.8
P/Tangible book0.8
Tangible book$2.97B
Net cash$1.23B
Current ratio11.5
Debt/Equity0.1
ROA-6.2%
ROE-7.6%
Cash conversion7.0%
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Entertainment Production · cohort 1 companies
Metric2388Activity
Op margin-11.4%11.3% medp25 8.1% · p75 14.5%bottom quartile
Net margin-27.8%3.0% medp25 2.5% · p75 3.6%bottom quartile
Gross margin34.7%32.2% medp25 15.8% · p75 61.2%above median
CapEx / revenue4.2% medp25 4.2% · p75 4.2%
Debt / equity15.0%1454.2% medp25 776.9% · p75 2131.5%bottom quartile
Observations
IR observations
Last actual EPS-5.34 JPY
Last actual revenue816,180,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-02 03:14 UTC#2d75b8ad
Market quoteclose JPY 56.00 · shares 0.04B diluted
no public URL
2026-05-02 03:14 UTC#8484967a
Source: analysis-pipeline (hybrid)Generated: 2026-05-02 03:16 UTCJob: 29be78af